Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 18 October, 2025
Author: Getaka|Social: XLinkedIn

Kolte Patil Developers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 17, 2025, 9:23 pm

Market Cap 3,853 Cr.
Current Price 435
High / Low 498/235
Stock P/E46.2
Book Value 109
Dividend Yield0.00 %
ROCE10.9 %
ROE13.2 %
Face Value 10.0
PEG Ratio29.99

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Kolte Patil Developers Ltd

Competitors of Kolte Patil Developers Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hampton Sky Realty Ltd 530 Cr. 19.3 35.8/19.0 5.320.00 %6.07 %3.84 % 1.00
Grovy India Ltd 51.2 Cr. 38.4 98.2/37.016.3 15.30.26 %7.63 %9.12 % 10.0
Gothi Plascon (India) Ltd 43.4 Cr. 42.5 53.6/32.228.5 11.04.71 %18.8 %14.2 % 10.0
Generic Engineering Construction & Projects Ltd 241 Cr. 42.2 55.9/22.019.8 49.90.00 %7.55 %2.97 % 5.00
Garnet Construction Ltd 106 Cr. 76.0 78.7/21.65.75 74.00.00 %9.96 %7.47 % 10.0
Industry Average18,682.65 Cr465.9178.76142.800.55%12.99%12.86%6.13

All Competitor Stocks of Kolte Patil Developers Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 2001233687975711987652634130835071982
Expenses 153129394624481209116548313292324612108
Operating Profit 47-6-2617390-11-40-21281626106-26
OPM % 23%-5%-7%22%16%-6%-53%-4%8%5%7%15%-32%
Other Income 414677781121420615
Interest 81114637931211911667
Depreciation 3333334442344
Profit before tax 40-6-3717258-17-67-45171736101-22
Tax % 34%11%-27%29%17%55%-6%-41%62%40%27%35%-24%
Net Profit 26-7-2712148-26-63-266102666-17
EPS in Rs 2.79-1.16-3.3915.456.05-3.33-8.27-3.570.821.283.338.59-1.92

Last Updated: August 1, 2025, 6:15 pm

Below is a detailed analysis of the quarterly data for Kolte Patil Developers Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 82.00 Cr.. The value appears to be declining and may need further review. It has decreased from 719.00 Cr. (Mar 2025) to 82.00 Cr., marking a decrease of 637.00 Cr..
  • For Expenses, as of Jun 2025, the value is 108.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 612.00 Cr. (Mar 2025) to 108.00 Cr., marking a decrease of 504.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is -26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 106.00 Cr. (Mar 2025) to -26.00 Cr., marking a decrease of 132.00 Cr..
  • For OPM %, as of Jun 2025, the value is -32.00%. The value appears to be declining and may need further review. It has decreased from 15.00% (Mar 2025) to -32.00%, marking a decrease of 47.00%.
  • For Other Income, as of Jun 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 9.00 Cr..
  • For Interest, as of Jun 2025, the value is 7.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.00 Cr. (Mar 2025) to 7.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 101.00 Cr. (Mar 2025) to -22.00 Cr., marking a decrease of 123.00 Cr..
  • For Tax %, as of Jun 2025, the value is -24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 35.00% (Mar 2025) to -24.00%, marking a decrease of 59.00%.
  • For Net Profit, as of Jun 2025, the value is -17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 66.00 Cr. (Mar 2025) to -17.00 Cr., marking a decrease of 83.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -1.92. The value appears to be declining and may need further review. It has decreased from 8.59 (Mar 2025) to -1.92, marking a decrease of 10.51.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 4:59 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7646977549641,4038661,1306921,1171,4881,3711,7171,459
Expenses 5434925557261,1006198966299311,3011,3541,5421,337
Operating Profit 2212041982383032472346218618818176122
OPM % 29%29%26%25%22%29%21%9%17%13%1%10%8%
Other Income 15121710141147171233235154
Interest 46448486999280705041984230
Depreciation 7101515151517121012141414
Profit before tax 183162116147203151184-3138168-71171132
Tax % 36%37%46%42%24%34%46%22%37%33%-5%36%
Net Profit 117102628515499100-585113-6710986
EPS in Rs 12.158.627.7711.5116.039.959.55-0.7310.4513.69-9.1214.0211.28
Dividend Payout % 25%23%19%14%12%24%0%0%19%29%-44%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-12.82%-39.22%37.10%81.18%-35.71%1.01%-105.00%1800.00%32.94%-159.29%262.69%
Change in YoY Net Profit Growth (%)0.00%-26.40%76.31%44.08%-116.89%36.72%-106.01%1905.00%-1767.06%-192.23%421.98%

Kolte Patil Developers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:9%
5 Years:9%
3 Years:15%
TTM:28%
Compounded Profit Growth
10 Years:5%
5 Years:8%
3 Years:7%
TTM:176%
Stock Price CAGR
10 Years:11%
5 Years:22%
3 Years:13%
1 Year:9%
Return on Equity
10 Years:7%
5 Years:5%
3 Years:5%
Last Year:13%

Last Updated: September 5, 2025, 9:15 am

Balance Sheet

Last Updated: September 10, 2025, 1:58 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 767676767676767676767676
Reserves 730766707800908764829818883791677754
Borrowings 3373787917626908077476785415611,1171,139
Other Liabilities 7308461,1981,2259881,9802,0782,3292,4702,6033,0713,335
Total Liabilities 1,8732,0662,7712,8622,6623,6273,7303,9013,9704,0324,9415,304
Fixed Assets 112119135127118104294286286109136168
CWIP 151122001001000
Investments 1563403118614612560
Other Assets 1,7301,9302,6322,7282,5443,5203,4343,5983,6233,8664,6805,077
Total Assets 1,8732,0662,7712,8622,6623,6273,7303,9013,9704,0324,9415,304

Below is a detailed analysis of the balance sheet data for Kolte Patil Developers Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 76.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 76.00 Cr..
  • For Reserves, as of Mar 2025, the value is 754.00 Cr.. The value appears strong and on an upward trend. It has increased from 677.00 Cr. (Mar 2024) to 754.00 Cr., marking an increase of 77.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 1,139.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 1,117.00 Cr. (Mar 2024) to 1,139.00 Cr., marking an increase of 22.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 3,335.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,071.00 Cr. (Mar 2024) to 3,335.00 Cr., marking an increase of 264.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 5,304.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,941.00 Cr. (Mar 2024) to 5,304.00 Cr., marking an increase of 363.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 168.00 Cr.. The value appears strong and on an upward trend. It has increased from 136.00 Cr. (Mar 2024) to 168.00 Cr., marking an increase of 32.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 60.00 Cr.. The value appears to be declining and may need further review. It has decreased from 125.00 Cr. (Mar 2024) to 60.00 Cr., marking a decrease of 65.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 5,077.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,680.00 Cr. (Mar 2024) to 5,077.00 Cr., marking an increase of 397.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 5,304.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,941.00 Cr. (Mar 2024) to 5,304.00 Cr., marking an increase of 363.00 Cr..

However, the Borrowings (1,139.00 Cr.) are higher than the Reserves (754.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-116.00-174.00-593.00-524.00-387.00-560.00-513.00-616.00-355.00-373.0017.00175.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days4153716748452017871513
Inventory Days1,3742,1061,3419701,1771,016
Days Payable143214136125195153
Cash Conversion Cycle4153716748451,2511,9101,213851997877
Working Capital Days390514657350298320201257115102-17-77
ROCE %19%15%12%12%16%14%16%4%13%14%2%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters74.45%74.45%74.45%74.45%74.45%74.45%69.45%69.45%69.45%69.45%69.45%69.45%
FIIs1.37%1.39%1.27%1.54%2.64%2.59%4.77%4.51%3.13%3.05%4.15%8.12%
DIIs3.71%4.82%4.83%2.51%3.96%4.51%6.02%4.96%5.19%5.96%5.59%4.49%
Public20.46%19.34%19.45%21.49%18.95%18.45%19.77%21.09%22.24%21.54%20.81%17.94%
No. of Shareholders43,36042,47943,09842,95842,33942,89144,47648,39254,79955,26454,49748,821

Shareholding Pattern Chart

No. of Shareholders

Kolte Patil Developers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Mahindra Manulife Small Cap Fund 611,963 1.31 29.36611,9632025-04-22 17:25:280%
Bandhan Small Cap Fund 529,112 1.14 25.39529,1122025-04-22 17:25:280%
Bandhan Core Equity Fund 254,110 0.42 12.19254,1102025-04-22 17:25:280%
WhiteOak Capital Multi Cap Fund 47,245 0.49 2.2747,2452025-04-22 17:25:280%
Mahindra Manulife Consumption Fund 34,000 1.69 1.6334,0002025-04-22 17:25:280%
Motilal Oswal Nifty Microcap 250 Index Fund 18,843 0.2 0.918,8432025-04-22 17:25:280%
Groww Nifty Total Market Index Fund 42 0.01 0422025-04-22 17:25:280%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 14.02-9.1213.4810.45-0.73
Diluted EPS (Rs.) 13.99-9.1213.4810.45-0.73
Cash EPS (Rs.) 15.59-5.7316.4412.741.07
Book Value[Excl.RevalReserv]/Share (Rs.) 109.2396.78138.81127.26117.64
Book Value[Incl.RevalReserv]/Share (Rs.) 109.2396.78138.81127.26117.64
Revenue From Operations / Share (Rs.) 225.97180.46195.85147.0491.02
PBDIT / Share (Rs.) 29.246.7029.1927.0010.41
PBIT / Share (Rs.) 27.364.8427.6725.648.83
PBT / Share (Rs.) 21.85-8.0422.3218.14-0.41
Net Profit / Share (Rs.) 13.71-7.5914.9211.37-0.50
NP After MI And SOA / Share (Rs.) 14.02-9.1313.4810.45-0.72
PBDIT Margin (%) 12.943.7114.9018.3611.43
PBIT Margin (%) 12.102.6714.1217.439.70
PBT Margin (%) 9.66-4.4511.3912.33-0.45
Net Profit Margin (%) 6.06-4.207.617.73-0.55
NP After MI And SOA Margin (%) 6.20-5.056.887.10-0.79
Return on Networth / Equity (%) 12.83-9.449.798.27-0.61
Return on Capital Employeed (%) 23.743.3713.8114.904.83
Return On Assets (%) 2.00-1.402.422.00-0.14
Long Term Debt / Equity (X) 0.010.290.330.260.47
Total Debt / Equity (X) 1.341.470.510.540.55
Asset Turnover Ratio (%) 0.330.290.360.110.16
Current Ratio (X) 1.031.111.291.241.26
Quick Ratio (X) 0.210.200.210.170.11
Inventory Turnover Ratio (X) 0.480.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.00-43.8314.830.000.00
Dividend Payout Ratio (CP) (%) 0.00-55.1113.330.000.00
Earning Retention Ratio (%) 0.00143.8385.170.000.00
Cash Earning Retention Ratio (%) 0.00155.1186.670.000.00
Interest Coverage Ratio (X) 5.300.525.464.101.13
Interest Coverage Ratio (Post Tax) (X) 3.490.413.792.870.94
Enterprise Value (Cr.) 3136.384181.412086.872399.642050.42
EV / Net Operating Revenue (X) 1.833.051.402.152.96
EV / EBITDA (X) 14.1182.089.4111.6925.92
MarketCap / Net Operating Revenue (X) 1.432.561.271.922.48
Retention Ratios (%) 0.00143.8385.160.000.00
Price / BV (X) 2.964.781.812.241.92
Price / Net Operating Revenue (X) 1.432.561.271.922.48
EarningsYield 0.04-0.010.050.030.00

After reviewing the key financial ratios for Kolte Patil Developers Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 14.02. This value is within the healthy range. It has increased from -9.12 (Mar 24) to 14.02, marking an increase of 23.14.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 13.99. This value is within the healthy range. It has increased from -9.12 (Mar 24) to 13.99, marking an increase of 23.11.
  • For Cash EPS (Rs.), as of Mar 25, the value is 15.59. This value is within the healthy range. It has increased from -5.73 (Mar 24) to 15.59, marking an increase of 21.32.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 109.23. It has increased from 96.78 (Mar 24) to 109.23, marking an increase of 12.45.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 109.23. It has increased from 96.78 (Mar 24) to 109.23, marking an increase of 12.45.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 225.97. It has increased from 180.46 (Mar 24) to 225.97, marking an increase of 45.51.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 29.24. This value is within the healthy range. It has increased from 6.70 (Mar 24) to 29.24, marking an increase of 22.54.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 27.36. This value is within the healthy range. It has increased from 4.84 (Mar 24) to 27.36, marking an increase of 22.52.
  • For PBT / Share (Rs.), as of Mar 25, the value is 21.85. This value is within the healthy range. It has increased from -8.04 (Mar 24) to 21.85, marking an increase of 29.89.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 13.71. This value is within the healthy range. It has increased from -7.59 (Mar 24) to 13.71, marking an increase of 21.30.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 14.02. This value is within the healthy range. It has increased from -9.13 (Mar 24) to 14.02, marking an increase of 23.15.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.94. This value is within the healthy range. It has increased from 3.71 (Mar 24) to 12.94, marking an increase of 9.23.
  • For PBIT Margin (%), as of Mar 25, the value is 12.10. This value is within the healthy range. It has increased from 2.67 (Mar 24) to 12.10, marking an increase of 9.43.
  • For PBT Margin (%), as of Mar 25, the value is 9.66. This value is below the healthy minimum of 10. It has increased from -4.45 (Mar 24) to 9.66, marking an increase of 14.11.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.06. This value is within the healthy range. It has increased from -4.20 (Mar 24) to 6.06, marking an increase of 10.26.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.20. This value is below the healthy minimum of 8. It has increased from -5.05 (Mar 24) to 6.20, marking an increase of 11.25.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 12.83. This value is below the healthy minimum of 15. It has increased from -9.44 (Mar 24) to 12.83, marking an increase of 22.27.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 23.74. This value is within the healthy range. It has increased from 3.37 (Mar 24) to 23.74, marking an increase of 20.37.
  • For Return On Assets (%), as of Mar 25, the value is 2.00. This value is below the healthy minimum of 5. It has increased from -1.40 (Mar 24) to 2.00, marking an increase of 3.40.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.29 (Mar 24) to 0.01, marking a decrease of 0.28.
  • For Total Debt / Equity (X), as of Mar 25, the value is 1.34. This value exceeds the healthy maximum of 1. It has decreased from 1.47 (Mar 24) to 1.34, marking a decrease of 0.13.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.33. It has increased from 0.29 (Mar 24) to 0.33, marking an increase of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 1.03. This value is below the healthy minimum of 1.5. It has decreased from 1.11 (Mar 24) to 1.03, marking a decrease of 0.08.
  • For Quick Ratio (X), as of Mar 25, the value is 0.21. This value is below the healthy minimum of 1. It has increased from 0.20 (Mar 24) to 0.21, marking an increase of 0.01.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.48. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.48, marking an increase of 0.48.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has increased from -43.83 (Mar 24) to 0.00, marking an increase of 43.83.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has increased from -55.11 (Mar 24) to 0.00, marking an increase of 55.11.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 143.83 (Mar 24) to 0.00, marking a decrease of 143.83.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 155.11 (Mar 24) to 0.00, marking a decrease of 155.11.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.30. This value is within the healthy range. It has increased from 0.52 (Mar 24) to 5.30, marking an increase of 4.78.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.49. This value is within the healthy range. It has increased from 0.41 (Mar 24) to 3.49, marking an increase of 3.08.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,136.38. It has decreased from 4,181.41 (Mar 24) to 3,136.38, marking a decrease of 1,045.03.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.83. This value is within the healthy range. It has decreased from 3.05 (Mar 24) to 1.83, marking a decrease of 1.22.
  • For EV / EBITDA (X), as of Mar 25, the value is 14.11. This value is within the healthy range. It has decreased from 82.08 (Mar 24) to 14.11, marking a decrease of 67.97.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.43. This value is within the healthy range. It has decreased from 2.56 (Mar 24) to 1.43, marking a decrease of 1.13.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 143.83 (Mar 24) to 0.00, marking a decrease of 143.83.
  • For Price / BV (X), as of Mar 25, the value is 2.96. This value is within the healthy range. It has decreased from 4.78 (Mar 24) to 2.96, marking a decrease of 1.82.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.43. This value is within the healthy range. It has decreased from 2.56 (Mar 24) to 1.43, marking a decrease of 1.13.
  • For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from -0.01 (Mar 24) to 0.04, marking an increase of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Kolte Patil Developers Ltd as of October 18, 2025 is: 542.42

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 18, 2025, Kolte Patil Developers Ltd is Undervalued by 24.69% compared to the current share price 435.00

Intrinsic Value of Kolte Patil Developers Ltd as of October 18, 2025 is: 550.78

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 18, 2025, Kolte Patil Developers Ltd is Undervalued by 26.62% compared to the current share price 435.00

Last 5 Year EPS CAGR: 1.54%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (785.58 cr) compared to borrowings (712.33 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (364.92 cr) and profit (129.31 cr) over the years.
  1. The stock has a low average ROCE of 12.33%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 259.17, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 254.42, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Kolte Patil Developers Ltd:
    1. Net Profit Margin: 6.06%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 23.74% (Industry Average ROCE: 12.99%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 12.83% (Industry Average ROE: 12.86%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.49
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.21
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 46.2 (Industry average Stock P/E: 78.76)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.34
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Kolte-Patil Developers Ltd. is a Public Limited Listed company incorporated on 25/11/1991 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L45200PN1991PLC129428 and registration number is 129428. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 1088.60 Cr. and Equity Capital is Rs. 76.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Realty8th Floor, City Bay, CTS No. 14 (P), Pune Maharashtra 411001investorrelation@koltepatil.com
http://www.koltepatil.com
Management
NamePosition Held
Mr. Girish VanvariChairman & Ind.Director
Mr. Rajesh PatilManaging Director
Mrs. Sudha NavandarIndependent Director
Mr. Mohit AroraAdditional Non Exe.Non Ind.Director
Mr. Tuhin ParikhAdditional Non Exe.Non Ind.Director
Mr. Asheesh MohtaAdditional Non Exe.Non Ind.Director

FAQ

What is the intrinsic value of Kolte Patil Developers Ltd?

Kolte Patil Developers Ltd's intrinsic value (as of 17 October 2025) is 542.42 which is 24.69% higher the current market price of 435.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 3,853 Cr. market cap, FY2025-2026 high/low of 498/235, reserves of ₹754 Cr, and liabilities of 5,304 Cr.

What is the Market Cap of Kolte Patil Developers Ltd?

The Market Cap of Kolte Patil Developers Ltd is 3,853 Cr..

What is the current Stock Price of Kolte Patil Developers Ltd as on 17 October 2025?

The current stock price of Kolte Patil Developers Ltd as on 17 October 2025 is 435.

What is the High / Low of Kolte Patil Developers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Kolte Patil Developers Ltd stocks is 498/235.

What is the Stock P/E of Kolte Patil Developers Ltd?

The Stock P/E of Kolte Patil Developers Ltd is 46.2.

What is the Book Value of Kolte Patil Developers Ltd?

The Book Value of Kolte Patil Developers Ltd is 109.

What is the Dividend Yield of Kolte Patil Developers Ltd?

The Dividend Yield of Kolte Patil Developers Ltd is 0.00 %.

What is the ROCE of Kolte Patil Developers Ltd?

The ROCE of Kolte Patil Developers Ltd is 10.9 %.

What is the ROE of Kolte Patil Developers Ltd?

The ROE of Kolte Patil Developers Ltd is 13.2 %.

What is the Face Value of Kolte Patil Developers Ltd?

The Face Value of Kolte Patil Developers Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Kolte Patil Developers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE