Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 11:48 am
Author: Getaka|Social: XLinkedIn

Maan Aluminium Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 11:48 am

Market Cap 864 Cr.
Current Price 160
High / Low 186/75.5
Stock P/E55.8
Book Value 34.6
Dividend Yield0.00 %
ROCE12.1 %
ROE10.5 %
Face Value 5.00
PEG Ratio-8.19

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Maan Aluminium Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Galada Power & Telecommunication Ltd 2.89 Cr. 3.26 3.26/1.50 6.220.00 %16.1 %% 10.0
Bothra Metals & Alloys Ltd 19.6 Cr. 10.6 13.5/7.08196 9.480.00 %3.75 %2.07 % 10.0
National Aluminium Company Ltd 60,664 Cr. 330 331/1389.85 1093.18 %43.7 %32.6 % 5.00
MMP Industries Ltd 691 Cr. 272 346/21817.0 1260.74 %14.3 %12.8 % 10.0
Manaksia Aluminium Company Ltd 197 Cr. 30.1 34.9/17.831.2 21.10.23 %10.5 %4.56 % 1.00
Industry Average54,088.40 Cr247.4253.58129.490.67%16.46%12.76%6.00

All Competitor Stocks of Maan Aluminium Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 188.20189.62262.87207.36295.30212.97237.40176.78205.44182.09245.86211.19191.08
Expenses 169.50170.03242.07193.95284.24202.11228.13171.82197.83177.27238.16206.25183.12
Operating Profit 18.7019.5920.8013.4111.0610.869.274.967.614.827.704.947.96
OPM % 9.94%10.33%7.91%6.47%3.75%5.10%3.90%2.81%3.70%2.65%3.13%2.34%4.17%
Other Income 1.341.261.502.161.551.522.501.391.101.471.371.993.35
Interest 1.340.991.620.880.811.190.800.620.540.961.131.451.69
Depreciation 1.061.111.321.121.161.181.221.271.251.281.721.821.85
Profit before tax 17.6418.7519.3613.5710.6410.019.754.466.924.056.223.667.77
Tax % 25.74%25.28%25.31%25.20%25.94%25.67%25.33%23.99%25.87%24.69%36.66%25.41%25.74%
Net Profit 13.1014.0114.4610.157.887.447.283.395.133.053.942.735.77
EPS in Rs 2.432.592.681.881.461.381.350.630.950.560.730.501.07

Last Updated: December 30, 2025, 3:08 am

Below is a detailed analysis of the quarterly data for Maan Aluminium Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 191.08 Cr.. The value appears to be declining and may need further review. It has decreased from 211.19 Cr. (Jun 2025) to 191.08 Cr., marking a decrease of 20.11 Cr..
  • For Expenses, as of Sep 2025, the value is 183.12 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 206.25 Cr. (Jun 2025) to 183.12 Cr., marking a decrease of 23.13 Cr..
  • For Operating Profit, as of Sep 2025, the value is 7.96 Cr.. The value appears strong and on an upward trend. It has increased from 4.94 Cr. (Jun 2025) to 7.96 Cr., marking an increase of 3.02 Cr..
  • For OPM %, as of Sep 2025, the value is 4.17%. The value appears strong and on an upward trend. It has increased from 2.34% (Jun 2025) to 4.17%, marking an increase of 1.83%.
  • For Other Income, as of Sep 2025, the value is 3.35 Cr.. The value appears strong and on an upward trend. It has increased from 1.99 Cr. (Jun 2025) to 3.35 Cr., marking an increase of 1.36 Cr..
  • For Interest, as of Sep 2025, the value is 1.69 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.45 Cr. (Jun 2025) to 1.69 Cr., marking an increase of 0.24 Cr..
  • For Depreciation, as of Sep 2025, the value is 1.85 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.82 Cr. (Jun 2025) to 1.85 Cr., marking an increase of 0.03 Cr..
  • For Profit before tax, as of Sep 2025, the value is 7.77 Cr.. The value appears strong and on an upward trend. It has increased from 3.66 Cr. (Jun 2025) to 7.77 Cr., marking an increase of 4.11 Cr..
  • For Tax %, as of Sep 2025, the value is 25.74%. The value appears to be increasing, which may not be favorable. It has increased from 25.41% (Jun 2025) to 25.74%, marking an increase of 0.33%.
  • For Net Profit, as of Sep 2025, the value is 5.77 Cr.. The value appears strong and on an upward trend. It has increased from 2.73 Cr. (Jun 2025) to 5.77 Cr., marking an increase of 3.04 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 1.07. The value appears strong and on an upward trend. It has increased from 0.50 (Jun 2025) to 1.07, marking an increase of 0.57.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:02 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 103110190349447652524403572814953810830
Expenses 98107185341434634512378539743908782805
Operating Profit 5458131812243371452825
OPM % 5%3%3%2%3%3%2%6%6%9%5%4%3%
Other Income 1115554255828
Interest 3346665455435
Depreciation 2112222334567
Profit before tax 001510149203067442222
Tax % -11%35%35%36%34%36%17%26%26%25%26%28%
Net Profit 0013698152250331615
EPS in Rs 0.080.050.110.601.191.701.402.744.079.256.062.872.86
Dividend Payout % 0%0%28%10%11%7%9%6%6%8%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)200.00%100.00%50.00%-11.11%87.50%46.67%127.27%-34.00%-51.52%
Change in YoY Net Profit Growth (%)0.00%-100.00%-50.00%-61.11%98.61%-40.83%80.61%-161.27%-17.52%

Maan Aluminium Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:22%
5 Years:9%
3 Years:12%
TTM:-8%
Compounded Profit Growth
10 Years:49%
5 Years:15%
3 Years:-11%
TTM:-43%
Stock Price CAGR
10 Years:51%
5 Years:65%
3 Years:42%
1 Year:-15%
Return on Equity
10 Years:22%
5 Years:24%
3 Years:23%
Last Year:9%

Last Updated: September 5, 2025, 10:00 am

Balance Sheet

Last Updated: December 4, 2025, 1:35 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 333377771414272727
Reserves 242324262937435771117136151160
Borrowings 19205568405331736656339083
Other Liabilities 111988382911232138293135
Total Liabilities 58659010611312692160171225225300305
Fixed Assets 2120202123272937455154105107
CWIP 0000000001200
Investments 0000000001467
Other Assets 36456984919863123126173165188190
Total Assets 58659010611312692160171225225300305

Below is a detailed analysis of the balance sheet data for Maan Aluminium Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
  • For Reserves, as of Sep 2025, the value is 160.00 Cr.. The value appears strong and on an upward trend. It has increased from 151.00 Cr. (Mar 2025) to 160.00 Cr., marking an increase of 9.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 83.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 90.00 Cr. (Mar 2025) to 83.00 Cr., marking a decrease of 7.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 35.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 31.00 Cr. (Mar 2025) to 35.00 Cr., marking an increase of 4.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 305.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 300.00 Cr. (Mar 2025) to 305.00 Cr., marking an increase of 5.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 107.00 Cr.. The value appears strong and on an upward trend. It has increased from 105.00 Cr. (Mar 2025) to 107.00 Cr., marking an increase of 2.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 7.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 7.00 Cr., marking an increase of 1.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 190.00 Cr.. The value appears strong and on an upward trend. It has increased from 188.00 Cr. (Mar 2025) to 190.00 Cr., marking an increase of 2.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 305.00 Cr.. The value appears strong and on an upward trend. It has increased from 300.00 Cr. (Mar 2025) to 305.00 Cr., marking an increase of 5.00 Cr..

Notably, the Reserves (160.00 Cr.) exceed the Borrowings (83.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-14.00-16.00-50.00-60.00-27.00-35.00-19.00-49.00-33.0015.0012.00-62.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days445982625646275746523447
Inventory Days7167351896123529201730
Days Payable3562632912315917910
Cash Conversion Cycle7964111773641367766554267
Working Capital Days232419131211161927353336
ROCE %8%7%7%12%18%24%16%22%24%43%25%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters66.04%66.04%65.38%60.71%60.71%58.87%58.87%58.87%58.87%58.87%58.87%58.87%
FIIs0.24%0.48%0.67%0.18%0.15%0.27%0.33%0.41%0.37%0.41%0.37%0.39%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.54%0.00%0.00%0.00%
Public33.72%33.48%33.94%39.08%39.13%40.86%40.81%40.71%40.22%40.71%40.76%40.75%
No. of Shareholders19,57519,38523,35527,18726,61827,84228,72828,23933,57533,51632,35331,109

Shareholding Pattern Chart

No. of Shareholders

Maan Aluminium Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.0010.0010.0010.00
Basic EPS (Rs.) 2.876.0636.9616.2621.89
Diluted EPS (Rs.) 2.876.0636.9616.2621.89
Cash EPS (Rs.) 3.896.9240.2618.8226.62
Book Value[Excl.RevalReserv]/Share (Rs.) 32.9930.1596.3562.4094.75
Book Value[Incl.RevalReserv]/Share (Rs.) 32.9930.1596.3562.4094.75
Dividend / Share (Rs.) 0.000.003.001.001.00
Revenue From Operations / Share (Rs.) 149.80176.21601.91423.26595.92
PBDIT / Share (Rs.) 5.629.6856.5428.1839.87
PBIT / Share (Rs.) 4.608.8153.2325.6135.14
PBT / Share (Rs.) 4.008.1349.5822.0029.40
Net Profit / Share (Rs.) 2.876.0536.9616.2521.89
PBDIT Margin (%) 3.755.499.396.656.69
PBIT Margin (%) 3.075.008.846.055.89
PBT Margin (%) 2.674.618.235.194.93
Net Profit Margin (%) 1.913.436.143.843.67
Return on Networth / Equity (%) 8.6920.0838.3526.0423.09
Return on Capital Employeed (%) 12.7528.5453.3237.9533.62
Return On Assets (%) 5.1714.5422.2212.829.23
Long Term Debt / Equity (X) 0.060.000.010.030.04
Total Debt / Equity (X) 0.500.190.420.761.13
Asset Turnover Ratio (%) 3.094.244.113.453.19
Current Ratio (X) 1.832.551.901.551.35
Quick Ratio (X) 1.271.871.521.090.98
Inventory Turnover Ratio (X) 16.514.986.065.204.73
Dividend Payout Ratio (NP) (%) 0.000.008.116.154.56
Dividend Payout Ratio (CP) (%) 0.000.007.455.313.75
Earning Retention Ratio (%) 0.000.0091.8993.8595.44
Cash Earning Retention Ratio (%) 0.000.0092.5594.6996.25
Interest Coverage Ratio (X) 9.3514.2115.457.806.94
Interest Coverage Ratio (Post Tax) (X) 5.779.8911.105.504.81
Enterprise Value (Cr.) 503.90773.29287.28245.59165.32
EV / Net Operating Revenue (X) 0.620.810.350.420.41
EV / EBITDA (X) 16.5614.783.766.456.13
MarketCap / Net Operating Revenue (X) 0.510.770.280.310.25
Retention Ratios (%) 0.000.0091.8893.8495.43
Price / BV (X) 2.324.551.802.161.62
Price / Net Operating Revenue (X) 0.510.770.280.310.25
EarningsYield 0.030.040.210.120.14

After reviewing the key financial ratios for Maan Aluminium Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 2.87. This value is below the healthy minimum of 5. It has decreased from 6.06 (Mar 24) to 2.87, marking a decrease of 3.19.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 2.87. This value is below the healthy minimum of 5. It has decreased from 6.06 (Mar 24) to 2.87, marking a decrease of 3.19.
  • For Cash EPS (Rs.), as of Mar 25, the value is 3.89. This value is within the healthy range. It has decreased from 6.92 (Mar 24) to 3.89, marking a decrease of 3.03.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 32.99. It has increased from 30.15 (Mar 24) to 32.99, marking an increase of 2.84.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 32.99. It has increased from 30.15 (Mar 24) to 32.99, marking an increase of 2.84.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 149.80. It has decreased from 176.21 (Mar 24) to 149.80, marking a decrease of 26.41.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 5.62. This value is within the healthy range. It has decreased from 9.68 (Mar 24) to 5.62, marking a decrease of 4.06.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 4.60. This value is within the healthy range. It has decreased from 8.81 (Mar 24) to 4.60, marking a decrease of 4.21.
  • For PBT / Share (Rs.), as of Mar 25, the value is 4.00. This value is within the healthy range. It has decreased from 8.13 (Mar 24) to 4.00, marking a decrease of 4.13.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 2.87. This value is within the healthy range. It has decreased from 6.05 (Mar 24) to 2.87, marking a decrease of 3.18.
  • For PBDIT Margin (%), as of Mar 25, the value is 3.75. This value is below the healthy minimum of 10. It has decreased from 5.49 (Mar 24) to 3.75, marking a decrease of 1.74.
  • For PBIT Margin (%), as of Mar 25, the value is 3.07. This value is below the healthy minimum of 10. It has decreased from 5.00 (Mar 24) to 3.07, marking a decrease of 1.93.
  • For PBT Margin (%), as of Mar 25, the value is 2.67. This value is below the healthy minimum of 10. It has decreased from 4.61 (Mar 24) to 2.67, marking a decrease of 1.94.
  • For Net Profit Margin (%), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 5. It has decreased from 3.43 (Mar 24) to 1.91, marking a decrease of 1.52.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 8.69. This value is below the healthy minimum of 15. It has decreased from 20.08 (Mar 24) to 8.69, marking a decrease of 11.39.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 12.75. This value is within the healthy range. It has decreased from 28.54 (Mar 24) to 12.75, marking a decrease of 15.79.
  • For Return On Assets (%), as of Mar 25, the value is 5.17. This value is within the healthy range. It has decreased from 14.54 (Mar 24) to 5.17, marking a decrease of 9.37.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.06, marking an increase of 0.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.50. This value is within the healthy range. It has increased from 0.19 (Mar 24) to 0.50, marking an increase of 0.31.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 3.09. It has decreased from 4.24 (Mar 24) to 3.09, marking a decrease of 1.15.
  • For Current Ratio (X), as of Mar 25, the value is 1.83. This value is within the healthy range. It has decreased from 2.55 (Mar 24) to 1.83, marking a decrease of 0.72.
  • For Quick Ratio (X), as of Mar 25, the value is 1.27. This value is within the healthy range. It has decreased from 1.87 (Mar 24) to 1.27, marking a decrease of 0.60.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 16.51. This value exceeds the healthy maximum of 8. It has increased from 4.98 (Mar 24) to 16.51, marking an increase of 11.53.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 9.35. This value is within the healthy range. It has decreased from 14.21 (Mar 24) to 9.35, marking a decrease of 4.86.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.77. This value is within the healthy range. It has decreased from 9.89 (Mar 24) to 5.77, marking a decrease of 4.12.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 503.90. It has decreased from 773.29 (Mar 24) to 503.90, marking a decrease of 269.39.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has decreased from 0.81 (Mar 24) to 0.62, marking a decrease of 0.19.
  • For EV / EBITDA (X), as of Mar 25, the value is 16.56. This value exceeds the healthy maximum of 15. It has increased from 14.78 (Mar 24) to 16.56, marking an increase of 1.78.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.77 (Mar 24) to 0.51, marking a decrease of 0.26.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 2.32. This value is within the healthy range. It has decreased from 4.55 (Mar 24) to 2.32, marking a decrease of 2.23.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.77 (Mar 24) to 0.51, marking a decrease of 0.26.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Maan Aluminium Ltd as of January 5, 2026 is: ₹165.42

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Maan Aluminium Ltd is Undervalued by 3.39% compared to the current share price ₹160.00

Intrinsic Value of Maan Aluminium Ltd as of January 5, 2026 is: ₹154.15

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Maan Aluminium Ltd is Overvalued by 3.66% compared to the current share price ₹160.00

Last 5 Year EPS CAGR: -6.81%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 18.17%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 22.33, which is a positive sign.
  3. The company has higher reserves (69.08 cr) compared to borrowings (52.85 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (519.77 cr) and profit (18.77 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 62.58, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Maan Aluminium Ltd:
    1. Net Profit Margin: 1.91%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 12.75% (Industry Average ROCE: 16.46%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.69% (Industry Average ROE: 12.76%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 5.77
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.27
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 55.8 (Industry average Stock P/E: 53.58)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.5
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Maan Aluminium Ltd. is a Public Limited Listed company incorporated on 08/07/2003 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L30007DL2003PLC214485 and registration number is 214485. Currently Company is involved in the business activities of Manufacture of basic precious and other non-ferrous metals. Company's Total Operating Revenue is Rs. 810.17 Cr. and Equity Capital is Rs. 27.04 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Aluminium4/5, 1st Floor, New Delhi Delhi 110002Contact not found
Management
NamePosition Held
Mr. Ravinder Nath JainChairman & Managing Director
Mr. Ashish JainExecutive Director
Ms. Priti JainPromoter Women Director
Mr. Naveen GuptaDirector & COO
Mr. Rajpal JainIndependent Director
Mr. Suresh Chander MalikIndependent Director
Mr. Anil Kumar JainIndependent Director
Mr. Sujoy BhatiaIndependent Director

FAQ

What is the intrinsic value of Maan Aluminium Ltd?

Maan Aluminium Ltd's intrinsic value (as of 04 January 2026) is ₹165.42 which is 3.39% higher the current market price of ₹160.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹864 Cr. market cap, FY2025-2026 high/low of ₹186/75.5, reserves of ₹160 Cr, and liabilities of ₹305 Cr.

What is the Market Cap of Maan Aluminium Ltd?

The Market Cap of Maan Aluminium Ltd is 864 Cr..

What is the current Stock Price of Maan Aluminium Ltd as on 04 January 2026?

The current stock price of Maan Aluminium Ltd as on 04 January 2026 is ₹160.

What is the High / Low of Maan Aluminium Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Maan Aluminium Ltd stocks is ₹186/75.5.

What is the Stock P/E of Maan Aluminium Ltd?

The Stock P/E of Maan Aluminium Ltd is 55.8.

What is the Book Value of Maan Aluminium Ltd?

The Book Value of Maan Aluminium Ltd is 34.6.

What is the Dividend Yield of Maan Aluminium Ltd?

The Dividend Yield of Maan Aluminium Ltd is 0.00 %.

What is the ROCE of Maan Aluminium Ltd?

The ROCE of Maan Aluminium Ltd is 12.1 %.

What is the ROE of Maan Aluminium Ltd?

The ROE of Maan Aluminium Ltd is 10.5 %.

What is the Face Value of Maan Aluminium Ltd?

The Face Value of Maan Aluminium Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Maan Aluminium Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE