Share Price and Basic Stock Data
Last Updated: November 13, 2025, 9:33 pm
| PEG Ratio | 1.15 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Maruti Suzuki India Ltd, a leading player in the Indian automotive sector, reported substantial revenue growth, standing at ₹1,17,571 Cr for the fiscal year ending March 2023. This figure marked a significant increase from ₹88,330 Cr in FY 2022 and is indicative of the company’s strong market position. The company continued to build on this momentum, with revenue expected to reach ₹1,41,858 Cr in FY 2024 and ₹1,52,913 Cr in FY 2025. Quarterly sales have shown resilience, with Q2 FY 2024 recording ₹37,339 Cr, up from ₹32,535 Cr in Q1 FY 2024. The automotive market in India is anticipated to grow further, and Maruti Suzuki, with its diverse portfolio and extensive distribution network, is well-positioned to capitalize on this trend. The company’s focus on innovation and introduction of new models has contributed to consistent sales growth, making it a preferred choice among Indian consumers.
Profitability and Efficiency Metrics
Maruti Suzuki demonstrated strong profitability metrics, with a reported net profit of ₹14,533 Cr for FY 2025, reflecting an increase from ₹8,211 Cr in FY 2023. The operating profit margin (OPM) stood at 12% for the current fiscal year, consistent with the company’s historical performance and indicative of its operational efficiency. The company recorded a return on equity (ROE) of 15.9% and a return on capital employed (ROCE) of 21.7%, both of which are favorable compared to typical industry averages. The interest coverage ratio (ICR) was notably high at 129.65x, showcasing Maruti’s ability to meet its interest obligations comfortably. However, while the company has maintained a solid profitability profile, the operating profit margin has fluctuated, peaking at 14% in Q2 FY 2024, indicating the need for ongoing cost management amidst rising input costs in the auto sector.
Balance Sheet Strength and Financial Ratios
Maruti Suzuki’s balance sheet remains robust, with total assets reported at ₹1,31,971 Cr for FY 2025. The company’s reserves have strengthened, standing at ₹96,083 Cr, while borrowings were minimal at ₹87 Cr, reflecting a conservative financial strategy. The debt-to-equity ratio remained negligible at 0.00, indicating that the company is not reliant on debt financing for its operations. Additionally, the company’s current ratio was reported at 0.96, suggesting adequate short-term liquidity. The price-to-book value (P/BV) ratio stood at 3.76x, which, while higher than some competitors, is justified given Maruti’s strong market presence and growth prospects. The inventory turnover ratio was an impressive 25.00, indicating efficient inventory management, which is critical in the automotive industry where demand can fluctuate rapidly.
Shareholding Pattern and Investor Confidence
Maruti Suzuki’s shareholding pattern reveals a stable and confident investor base. As of March 2025, promoter holdings stood at 58.28%, signaling strong control and commitment from the founding family. Foreign institutional investors (FIIs) held 15.20%, while domestic institutional investors (DIIs) accounted for 23.25% of the total shareholding. This distribution reflects a balanced interest from both domestic and foreign investors, indicative of confidence in Maruti’s growth trajectory. The number of shareholders has slightly declined to 3,67,608, which may suggest a focus on institutional rather than retail ownership. The company’s dividend payout ratio was reported at 29%, providing a return to shareholders while retaining sufficient earnings for reinvestment, further reinforcing investor confidence in Maruti Suzuki’s long-term strategy.
Outlook, Risks, and Final Insight
Looking ahead, Maruti Suzuki is well-positioned to continue its growth trajectory, bolstered by a strong product lineup and a recovering automotive market in India. However, the company faces several risks, including rising raw material costs, which can pressure profit margins, and potential disruptions from new entrants in the electric vehicle segment. Additionally, regulatory changes in emissions and safety standards could impose additional costs. The company’s ability to innovate and adapt to changing consumer preferences will be critical in mitigating these risks. In scenarios where Maruti can effectively manage costs and leverage its brand strength, it may enhance its market share. Conversely, failures in adapting to market dynamics could result in a slowdown in growth. Overall, Maruti Suzuki’s fundamentals remain strong, but vigilant management will be essential to navigate the evolving landscape of the automotive industry.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Maruti Suzuki India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Maruti Suzuki India Ltd | 4,95,434 Cr. | 15,749 | 16,674/10,725 | 33.5 | 3,172 | 0.86 % | 21.7 % | 15.9 % | 5.00 |
| Hindustan Motors Ltd | 384 Cr. | 18.4 | 35.8/18.0 | 56.2 | 1.53 | 0.00 % | 3.16 % | 4.02 % | 5.00 |
| Industry Average | 247,909.00 Cr | 7,883.70 | 44.85 | 1,586.77 | 0.43% | 12.43% | 9.96% | 5.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26,512 | 29,942 | 29,251 | 32,214 | 32,535 | 37,339 | 33,513 | 38,471 | 35,779 | 37,449 | 38,764 | 40,920 | 38,605 |
| Expenses | 24,597 | 27,172 | 25,878 | 28,320 | 29,015 | 32,028 | 29,073 | 33,250 | 30,673 | 32,450 | 33,688 | 36,076 | 33,983 |
| Operating Profit | 1,915 | 2,771 | 3,373 | 3,894 | 3,520 | 5,312 | 4,440 | 5,221 | 5,107 | 4,999 | 5,076 | 4,844 | 4,623 |
| OPM % | 7% | 9% | 12% | 12% | 11% | 14% | 13% | 14% | 14% | 13% | 13% | 12% | 12% |
| Other Income | 112 | 662 | 893 | 850 | 1,110 | 958 | 1,053 | 1,261 | 1,118 | 1,570 | 1,125 | 1,583 | 1,924 |
| Interest | 28 | 31 | 30 | 164 | 46 | 35 | 36 | 76 | 57 | 43 | 46 | 48 | 47 |
| Depreciation | 652 | 723 | 1,209 | 1,240 | 1,314 | 1,342 | 1,302 | 1,298 | 1,332 | 1,386 | 1,429 | 1,462 | 1,556 |
| Profit before tax | 1,347 | 2,679 | 3,027 | 3,341 | 3,269 | 4,892 | 4,156 | 5,108 | 4,836 | 5,141 | 4,726 | 4,918 | 4,944 |
| Tax % | 23% | 21% | 21% | 20% | 22% | 23% | 23% | 23% | 22% | 40% | 21% | 20% | 23% |
| Net Profit | 1,036 | 2,112 | 2,406 | 2,688 | 2,543 | 3,786 | 3,207 | 3,952 | 3,760 | 3,102 | 3,727 | 3,911 | 3,792 |
| EPS in Rs | 34.30 | 69.93 | 79.65 | 88.97 | 84.18 | 125.34 | 102.00 | 125.71 | 119.58 | 98.68 | 118.54 | 124.40 | 120.62 |
Last Updated: August 1, 2025, 5:20 pm
Below is a detailed analysis of the quarterly data for Maruti Suzuki India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 38,605.00 Cr.. The value appears to be declining and may need further review. It has decreased from 40,920.00 Cr. (Mar 2025) to 38,605.00 Cr., marking a decrease of 2,315.00 Cr..
- For Expenses, as of Jun 2025, the value is 33,983.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 36,076.00 Cr. (Mar 2025) to 33,983.00 Cr., marking a decrease of 2,093.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 4,623.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,844.00 Cr. (Mar 2025) to 4,623.00 Cr., marking a decrease of 221.00 Cr..
- For OPM %, as of Jun 2025, the value is 12.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00%.
- For Other Income, as of Jun 2025, the value is 1,924.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,583.00 Cr. (Mar 2025) to 1,924.00 Cr., marking an increase of 341.00 Cr..
- For Interest, as of Jun 2025, the value is 47.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 48.00 Cr. (Mar 2025) to 47.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 1,556.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,462.00 Cr. (Mar 2025) to 1,556.00 Cr., marking an increase of 94.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 4,944.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,918.00 Cr. (Mar 2025) to 4,944.00 Cr., marking an increase of 26.00 Cr..
- For Tax %, as of Jun 2025, the value is 23.00%. The value appears to be increasing, which may not be favorable. It has increased from 20.00% (Mar 2025) to 23.00%, marking an increase of 3.00%.
- For Net Profit, as of Jun 2025, the value is 3,792.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,911.00 Cr. (Mar 2025) to 3,792.00 Cr., marking a decrease of 119.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 120.62. The value appears to be declining and may need further review. It has decreased from 124.40 (Mar 2025) to 120.62, marking a decrease of 3.78.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:52 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44,542 | 50,801 | 57,589 | 68,085 | 79,809 | 86,068 | 75,660 | 70,372 | 88,330 | 117,571 | 141,858 | 152,913 | 155,739 |
| Expenses | 39,232 | 43,909 | 48,565 | 57,664 | 67,692 | 75,012 | 68,305 | 64,961 | 82,578 | 106,542 | 123,232 | 132,689 | 136,197 |
| Operating Profit | 5,310 | 6,892 | 9,024 | 10,421 | 12,118 | 11,056 | 7,355 | 5,411 | 5,752 | 11,029 | 18,626 | 20,224 | 19,542 |
| OPM % | 12% | 14% | 16% | 15% | 15% | 13% | 10% | 8% | 7% | 9% | 13% | 13% | 13% |
| Other Income | 724 | 817 | 1,464 | 2,399 | 2,155 | 2,664 | 3,410 | 3,046 | 1,861 | 2,307 | 4,248 | 5,199 | 6,202 |
| Interest | 184 | 218 | 82 | 89 | 346 | 76 | 134 | 102 | 127 | 187 | 194 | 194 | 184 |
| Depreciation | 2,116 | 2,515 | 2,822 | 2,604 | 2,760 | 3,021 | 3,528 | 3,034 | 2,789 | 2,826 | 5,256 | 5,608 | 5,832 |
| Profit before tax | 3,734 | 4,976 | 7,585 | 10,127 | 11,167 | 10,624 | 7,103 | 5,321 | 4,697 | 10,323 | 17,424 | 19,620 | 19,728 |
| Tax % | 24% | 24% | 28% | 26% | 29% | 28% | 20% | 18% | 17% | 20% | 23% | 26% | |
| Net Profit | 2,854 | 3,809 | 5,497 | 7,511 | 7,881 | 7,651 | 5,678 | 4,389 | 3,880 | 8,211 | 13,488 | 14,500 | 14,533 |
| EPS in Rs | 94.44 | 126.04 | 181.98 | 248.61 | 260.86 | 253.21 | 187.90 | 145.30 | 128.43 | 271.82 | 429.01 | 461.20 | 462.24 |
| Dividend Payout % | 13% | 20% | 19% | 30% | 31% | 32% | 32% | 31% | 47% | 33% | 29% | 29% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 33.46% | 44.32% | 36.64% | 4.93% | -2.92% | -25.79% | -22.70% | -11.60% | 111.62% | 64.27% | 7.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | 10.85% | -7.68% | -31.71% | -7.84% | -22.87% | 3.09% | 11.10% | 123.22% | -47.36% | -56.76% |
Maruti Suzuki India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 15% |
| 3 Years: | 20% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 35% |
| 3 Years: | 72% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 19% |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 13% |
| 3 Years: | 15% |
| Last Year: | 16% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 9, 2025, 2:29 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 157 | 157 | 157 |
| Reserves | 21,345 | 24,167 | 30,465 | 36,924 | 42,408 | 46,941 | 49,262 | 52,350 | 55,182 | 61,640 | 85,479 | 96,083 | 99,587 |
| Borrowings | 2,004 | 666 | 231 | 484 | 121 | 160 | 184 | 541 | 426 | 1,247 | 119 | 87 | 100 |
| Other Liabilities | 7,975 | 9,492 | 11,879 | 14,402 | 17,568 | 16,717 | 14,031 | 18,335 | 18,896 | 21,558 | 29,550 | 35,644 | 38,609 |
| Total Liabilities | 31,476 | 34,477 | 42,726 | 51,960 | 60,248 | 63,969 | 63,628 | 71,376 | 74,656 | 84,597 | 115,304 | 131,971 | 138,453 |
| Fixed Assets | 11,034 | 12,490 | 12,530 | 13,311 | 13,389 | 15,437 | 15,744 | 14,989 | 13,747 | 17,830 | 27,865 | 32,983 | 35,499 |
| CWIP | 2,640 | 1,890 | 1,007 | 1,252 | 2,132 | 1,607 | 1,415 | 1,497 | 2,936 | 2,904 | 7,735 | 7,929 | 7,902 |
| Investments | 10,527 | 13,298 | 20,676 | 29,151 | 36,123 | 37,504 | 37,488 | 42,945 | 42,035 | 49,184 | 57,296 | 66,265 | 65,473 |
| Other Assets | 7,275 | 6,800 | 8,513 | 8,247 | 8,604 | 9,421 | 8,980 | 11,946 | 15,937 | 14,678 | 22,408 | 24,794 | 29,579 |
| Total Assets | 31,476 | 34,477 | 42,726 | 51,960 | 60,248 | 63,969 | 63,628 | 71,376 | 74,656 | 84,597 | 115,304 | 131,971 | 138,453 |
Below is a detailed analysis of the balance sheet data for Maruti Suzuki India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 157.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 157.00 Cr..
- For Reserves, as of Sep 2025, the value is 99,587.00 Cr.. The value appears strong and on an upward trend. It has increased from 96,083.00 Cr. (Mar 2025) to 99,587.00 Cr., marking an increase of 3,504.00 Cr..
- For Borrowings, as of Sep 2025, the value is 100.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 87.00 Cr. (Mar 2025) to 100.00 Cr., marking an increase of 13.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 38,609.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 35,644.00 Cr. (Mar 2025) to 38,609.00 Cr., marking an increase of 2,965.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 138,453.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 131,971.00 Cr. (Mar 2025) to 138,453.00 Cr., marking an increase of 6,482.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 35,499.00 Cr.. The value appears strong and on an upward trend. It has increased from 32,983.00 Cr. (Mar 2025) to 35,499.00 Cr., marking an increase of 2,516.00 Cr..
- For CWIP, as of Sep 2025, the value is 7,902.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7,929.00 Cr. (Mar 2025) to 7,902.00 Cr., marking a decrease of 27.00 Cr..
- For Investments, as of Sep 2025, the value is 65,473.00 Cr.. The value appears to be declining and may need further review. It has decreased from 66,265.00 Cr. (Mar 2025) to 65,473.00 Cr., marking a decrease of 792.00 Cr..
- For Other Assets, as of Sep 2025, the value is 29,579.00 Cr.. The value appears strong and on an upward trend. It has increased from 24,794.00 Cr. (Mar 2025) to 29,579.00 Cr., marking an increase of 4,785.00 Cr..
- For Total Assets, as of Sep 2025, the value is 138,453.00 Cr.. The value appears strong and on an upward trend. It has increased from 131,971.00 Cr. (Mar 2025) to 138,453.00 Cr., marking an increase of 6,482.00 Cr..
Notably, the Reserves (99,587.00 Cr.) exceed the Borrowings (100.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 3.00 | -660.00 | -222.00 | -474.00 | -109.00 | -149.00 | -177.00 | -536.00 | -421.00 | 10.00 | -101.00 | -67.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12 | 8 | 8 | 6 | 7 | 10 | 10 | 7 | 8 | 10 | 12 | 16 |
| Inventory Days | 20 | 28 | 30 | 25 | 21 | 20 | 22 | 22 | 20 | 23 | 19 | 23 |
| Days Payable | 57 | 57 | 70 | 65 | 70 | 59 | 51 | 73 | 54 | 58 | 62 | 70 |
| Cash Conversion Cycle | -25 | -20 | -32 | -33 | -42 | -29 | -20 | -44 | -26 | -25 | -31 | -31 |
| Working Capital Days | -28 | -26 | -27 | -36 | -40 | -30 | -20 | -50 | -30 | -30 | -26 | -24 |
| ROCE % | 16% | 19% | 23% | 24% | 24% | 19% | 9% | 11% | 6% | 16% | 22% | 22% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Parag Parikh Flexi Cap Fund | 2,762,479 | 5.11 | 2814.11 | 2,762,479 | 2025-04-22 17:25:27 | 0% |
| SBI Nifty 50 ETF | 2,390,866 | 1.42 | 2435.55 | 2,390,866 | 2025-04-22 17:25:27 | 0% |
| ICICI Prudential Bluechip Fund | 2,103,659 | 4.3 | 2142.98 | 2,103,659 | 2025-04-22 17:25:27 | 0% |
| ICICI Prudential Balanced Advantage Fund | 1,948,980 | 3.67 | 1985.41 | 1,948,980 | 2025-04-22 17:25:27 | 0% |
| SBI S&P BSE Sensex ETF | 1,702,248 | 1.65 | 1733.45 | 1,702,248 | 2025-04-22 15:56:55 | 0% |
| Kotak Flexicap Fund - Regular Plan | 1,525,000 | 3.5 | 1553.5 | 1,525,000 | 2025-04-22 14:53:35 | 0% |
| ICICI Prudential Equity & Debt Fund | 1,280,135 | 4.18 | 1304.06 | 1,280,135 | 2025-04-22 15:56:55 | 0% |
| ICICI Prudential Multi Asset Fund | 1,180,659 | 3.66 | 1202.73 | 1,180,659 | 2025-04-22 17:25:27 | 0% |
| ICICI Prudential Flexicap Fund | 1,078,742 | 8 | 1098.9 | 1,078,742 | 2025-04-22 17:25:27 | 0% |
| HDFC Flexi Cap Fund - Regular Plan | 950,000 | 2.03 | 967.76 | 950,000 | 2025-04-22 17:25:27 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 461.20 | 429.01 | 271.82 | 128.43 | 145.30 |
| Diluted EPS (Rs.) | 461.20 | 429.01 | 271.82 | 128.43 | 145.30 |
| Cash EPS (Rs.) | 631.82 | 588.10 | 359.58 | 215.45 | 240.21 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 3061.07 | 2723.79 | 2046.07 | 1832.23 | 1738.43 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 3061.07 | 2723.79 | 2046.07 | 1832.23 | 1738.43 |
| Revenue From Operations / Share (Rs.) | 4863.65 | 4512.03 | 3893.09 | 2924.83 | 2330.20 |
| PBDIT / Share (Rs.) | 800.84 | 719.46 | 435.71 | 246.72 | 274.43 |
| PBIT / Share (Rs.) | 622.47 | 552.29 | 342.14 | 154.37 | 173.97 |
| PBT / Share (Rs.) | 616.29 | 546.13 | 335.95 | 150.18 | 170.60 |
| Net Profit / Share (Rs.) | 453.44 | 420.93 | 266.01 | 123.10 | 139.74 |
| NP After MI And SOA / Share (Rs.) | 461.20 | 429.01 | 271.89 | 128.46 | 145.33 |
| PBDIT Margin (%) | 16.46 | 15.94 | 11.19 | 8.43 | 11.77 |
| PBIT Margin (%) | 12.79 | 12.24 | 8.78 | 5.27 | 7.46 |
| PBT Margin (%) | 12.67 | 12.10 | 8.62 | 5.13 | 7.32 |
| Net Profit Margin (%) | 9.32 | 9.32 | 6.83 | 4.20 | 5.99 |
| NP After MI And SOA Margin (%) | 9.48 | 9.50 | 6.98 | 4.39 | 6.23 |
| Return on Networth / Equity (%) | 15.06 | 15.75 | 13.28 | 7.01 | 8.36 |
| Return on Capital Employeed (%) | 19.29 | 19.42 | 16.02 | 8.08 | 9.52 |
| Return On Assets (%) | 10.98 | 11.69 | 9.70 | 5.19 | 6.15 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 1.24 | 1.42 | 1.48 | 1.22 | 1.05 |
| Current Ratio (X) | 0.96 | 0.87 | 0.57 | 0.98 | 1.15 |
| Quick Ratio (X) | 0.73 | 0.66 | 0.36 | 0.77 | 0.96 |
| Inventory Turnover Ratio (X) | 25.00 | 16.44 | 11.94 | 12.07 | 10.63 |
| Dividend Payout Ratio (NP) (%) | 27.10 | 20.15 | 22.07 | 35.04 | 41.29 |
| Dividend Payout Ratio (CP) (%) | 19.54 | 14.50 | 16.42 | 20.38 | 24.41 |
| Earning Retention Ratio (%) | 72.90 | 79.85 | 77.93 | 64.96 | 58.71 |
| Cash Earning Retention Ratio (%) | 80.46 | 85.50 | 83.58 | 79.62 | 75.59 |
| Interest Coverage Ratio (X) | 129.65 | 116.84 | 70.37 | 58.85 | 81.41 |
| Interest Coverage Ratio (Post Tax) (X) | 74.41 | 69.36 | 43.96 | 30.36 | 42.45 |
| Enterprise Value (Cr.) | 361681.49 | 393761.56 | 251612.23 | 225648.68 | 204608.95 |
| EV / Net Operating Revenue (X) | 2.37 | 2.78 | 2.14 | 2.55 | 2.91 |
| EV / EBITDA (X) | 14.36 | 17.41 | 19.12 | 30.28 | 24.69 |
| MarketCap / Net Operating Revenue (X) | 2.37 | 2.80 | 2.13 | 2.58 | 2.94 |
| Retention Ratios (%) | 72.89 | 79.84 | 77.92 | 64.95 | 58.70 |
| Price / BV (X) | 3.76 | 4.63 | 4.05 | 4.13 | 3.95 |
| Price / Net Operating Revenue (X) | 2.37 | 2.80 | 2.13 | 2.58 | 2.94 |
| EarningsYield | 0.04 | 0.03 | 0.03 | 0.01 | 0.02 |
After reviewing the key financial ratios for Maruti Suzuki India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 461.20. This value is within the healthy range. It has increased from 429.01 (Mar 24) to 461.20, marking an increase of 32.19.
- For Diluted EPS (Rs.), as of Mar 25, the value is 461.20. This value is within the healthy range. It has increased from 429.01 (Mar 24) to 461.20, marking an increase of 32.19.
- For Cash EPS (Rs.), as of Mar 25, the value is 631.82. This value is within the healthy range. It has increased from 588.10 (Mar 24) to 631.82, marking an increase of 43.72.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3,061.07. It has increased from 2,723.79 (Mar 24) to 3,061.07, marking an increase of 337.28.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3,061.07. It has increased from 2,723.79 (Mar 24) to 3,061.07, marking an increase of 337.28.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 4,863.65. It has increased from 4,512.03 (Mar 24) to 4,863.65, marking an increase of 351.62.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 800.84. This value is within the healthy range. It has increased from 719.46 (Mar 24) to 800.84, marking an increase of 81.38.
- For PBIT / Share (Rs.), as of Mar 25, the value is 622.47. This value is within the healthy range. It has increased from 552.29 (Mar 24) to 622.47, marking an increase of 70.18.
- For PBT / Share (Rs.), as of Mar 25, the value is 616.29. This value is within the healthy range. It has increased from 546.13 (Mar 24) to 616.29, marking an increase of 70.16.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 453.44. This value is within the healthy range. It has increased from 420.93 (Mar 24) to 453.44, marking an increase of 32.51.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 461.20. This value is within the healthy range. It has increased from 429.01 (Mar 24) to 461.20, marking an increase of 32.19.
- For PBDIT Margin (%), as of Mar 25, the value is 16.46. This value is within the healthy range. It has increased from 15.94 (Mar 24) to 16.46, marking an increase of 0.52.
- For PBIT Margin (%), as of Mar 25, the value is 12.79. This value is within the healthy range. It has increased from 12.24 (Mar 24) to 12.79, marking an increase of 0.55.
- For PBT Margin (%), as of Mar 25, the value is 12.67. This value is within the healthy range. It has increased from 12.10 (Mar 24) to 12.67, marking an increase of 0.57.
- For Net Profit Margin (%), as of Mar 25, the value is 9.32. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 9.32.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.48. This value is within the healthy range. It has decreased from 9.50 (Mar 24) to 9.48, marking a decrease of 0.02.
- For Return on Networth / Equity (%), as of Mar 25, the value is 15.06. This value is within the healthy range. It has decreased from 15.75 (Mar 24) to 15.06, marking a decrease of 0.69.
- For Return on Capital Employeed (%), as of Mar 25, the value is 19.29. This value is within the healthy range. It has decreased from 19.42 (Mar 24) to 19.29, marking a decrease of 0.13.
- For Return On Assets (%), as of Mar 25, the value is 10.98. This value is within the healthy range. It has decreased from 11.69 (Mar 24) to 10.98, marking a decrease of 0.71.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.24. It has decreased from 1.42 (Mar 24) to 1.24, marking a decrease of 0.18.
- For Current Ratio (X), as of Mar 25, the value is 0.96. This value is below the healthy minimum of 1.5. It has increased from 0.87 (Mar 24) to 0.96, marking an increase of 0.09.
- For Quick Ratio (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has increased from 0.66 (Mar 24) to 0.73, marking an increase of 0.07.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 25.00. This value exceeds the healthy maximum of 8. It has increased from 16.44 (Mar 24) to 25.00, marking an increase of 8.56.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 27.10. This value is within the healthy range. It has increased from 20.15 (Mar 24) to 27.10, marking an increase of 6.95.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 19.54. This value is below the healthy minimum of 20. It has increased from 14.50 (Mar 24) to 19.54, marking an increase of 5.04.
- For Earning Retention Ratio (%), as of Mar 25, the value is 72.90. This value exceeds the healthy maximum of 70. It has decreased from 79.85 (Mar 24) to 72.90, marking a decrease of 6.95.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 80.46. This value exceeds the healthy maximum of 70. It has decreased from 85.50 (Mar 24) to 80.46, marking a decrease of 5.04.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 129.65. This value is within the healthy range. It has increased from 116.84 (Mar 24) to 129.65, marking an increase of 12.81.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 74.41. This value is within the healthy range. It has increased from 69.36 (Mar 24) to 74.41, marking an increase of 5.05.
- For Enterprise Value (Cr.), as of Mar 25, the value is 361,681.49. It has decreased from 393,761.56 (Mar 24) to 361,681.49, marking a decrease of 32,080.07.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.37. This value is within the healthy range. It has decreased from 2.78 (Mar 24) to 2.37, marking a decrease of 0.41.
- For EV / EBITDA (X), as of Mar 25, the value is 14.36. This value is within the healthy range. It has decreased from 17.41 (Mar 24) to 14.36, marking a decrease of 3.05.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.37. This value is within the healthy range. It has decreased from 2.80 (Mar 24) to 2.37, marking a decrease of 0.43.
- For Retention Ratios (%), as of Mar 25, the value is 72.89. This value exceeds the healthy maximum of 70. It has decreased from 79.84 (Mar 24) to 72.89, marking a decrease of 6.95.
- For Price / BV (X), as of Mar 25, the value is 3.76. This value exceeds the healthy maximum of 3. It has decreased from 4.63 (Mar 24) to 3.76, marking a decrease of 0.87.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.37. This value is within the healthy range. It has decreased from 2.80 (Mar 24) to 2.37, marking a decrease of 0.43.
- For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 24) to 0.04, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Maruti Suzuki India Ltd:
- Net Profit Margin: 9.32%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 19.29% (Industry Average ROCE: 12.43%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 15.06% (Industry Average ROE: 9.96%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 74.41
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.73
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 33.5 (Industry average Stock P/E: 44.85)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 9.32%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Auto - Cars & Jeeps | 1, Nelson Mandela Road, New Delhi Delhi 110070 | contact@maruti.co.in http://www.marutisuzuki.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. R C Bhargava | Chairman |
| Mr. Hisashi Takeuchi | Managing Director & CEO |
| Mr. Maheswar Sahu | Independent Director |
| Ms. Lira Goswami | Independent Director |
| Ms. A Bansal | Independent Director |
| Ms. I Vittal | Independent Director |
| Mr. Kenichi Ayukawa | Director |
| Mr. T Suzuki | Director |
| Mr. Kenichiro Toyofuku | Director |
| Mr. K Yamaguchi | Director - Production |
| Mr. S Kakkar | Director |
| Mr. K Suzuki | Director |
FAQ
What is the intrinsic value of Maruti Suzuki India Ltd?
Maruti Suzuki India Ltd's intrinsic value (as of 14 November 2025) is 13632.77 which is 13.44% lower the current market price of 15,749.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 4,95,434 Cr. market cap, FY2025-2026 high/low of 16,674/10,725, reserves of ₹99,587 Cr, and liabilities of 138,453 Cr.
What is the Market Cap of Maruti Suzuki India Ltd?
The Market Cap of Maruti Suzuki India Ltd is 4,95,434 Cr..
What is the current Stock Price of Maruti Suzuki India Ltd as on 14 November 2025?
The current stock price of Maruti Suzuki India Ltd as on 14 November 2025 is 15,749.
What is the High / Low of Maruti Suzuki India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Maruti Suzuki India Ltd stocks is 16,674/10,725.
What is the Stock P/E of Maruti Suzuki India Ltd?
The Stock P/E of Maruti Suzuki India Ltd is 33.5.
What is the Book Value of Maruti Suzuki India Ltd?
The Book Value of Maruti Suzuki India Ltd is 3,172.
What is the Dividend Yield of Maruti Suzuki India Ltd?
The Dividend Yield of Maruti Suzuki India Ltd is 0.86 %.
What is the ROCE of Maruti Suzuki India Ltd?
The ROCE of Maruti Suzuki India Ltd is 21.7 %.
What is the ROE of Maruti Suzuki India Ltd?
The ROE of Maruti Suzuki India Ltd is 15.9 %.
What is the Face Value of Maruti Suzuki India Ltd?
The Face Value of Maruti Suzuki India Ltd is 5.00.