Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Mawana Sugars Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 1:24 pm

Market Cap 345 Cr.
Current Price 88.1
High / Low 137/78.4
Stock P/E8.32
Book Value 94.6
Dividend Yield4.54 %
ROCE6.84 %
ROE5.37 %
Face Value 10.0
PEG Ratio1.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mawana Sugars Ltd

Competitors of Mawana Sugars Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gayatri Sugars Ltd 62.1 Cr. 9.53 26.5/9.12 19.90.00 %93.2 %% 10.0
Dhampure Speciality Sugars Ltd 78.4 Cr. 94.1 142/75.747.3 35.60.00 %3.15 %3.78 % 10.0
Dhampur Bio Organics Ltd 409 Cr. 61.8 164/58.537.0 1464.05 %5.02 %3.67 % 10.0
DCM Shriram Industries Ltd 1,335 Cr. 153 242/14311.5 1001.31 %16.1 %14.9 % 2.00
Davangere Sugar Company Ltd 408 Cr. 4.35 10.9/4.1030.1 3.640.00 %6.86 %3.75 % 1.00
Industry Average1,809.37 Cr255.9720.64224.520.86%12.98%13.21%6.37

All Competitor Stocks of Mawana Sugars Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 488294308341482350326381326322387382334
Expenses 454232305368462269330409285241372393305
Operating Profit 33623-271981-3-29418115-1029
OPM % 7%21%1%-8%4%23%-1%-8%13%25%4%-3%9%
Other Income 2-2-0110126011064
Interest 4799461073101381
Depreciation 1010989988910889
Profit before tax 2142-15-43766-20-182963-6-2783
Tax % 26%27%-22%-24%26%21%-24%-38%39%25%-21%-24%13%
Net Profit 1531-12-32552-16-111847-5-2073
EPS in Rs 3.887.94-3.04-8.291.3613.33-3.99-2.924.5012.04-1.17-5.1618.54

Last Updated: February 28, 2025, 6:29 pm

Below is a detailed analysis of the quarterly data for Mawana Sugars Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹334.00 Cr.. The value appears to be declining and may need further review. It has decreased from 382.00 Cr. (Sep 2024) to ₹334.00 Cr., marking a decrease of 48.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹305.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 393.00 Cr. (Sep 2024) to ₹305.00 Cr., marking a decrease of 88.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹29.00 Cr.. The value appears strong and on an upward trend. It has increased from -10.00 Cr. (Sep 2024) to ₹29.00 Cr., marking an increase of ₹39.00 Cr..
  • For OPM %, as of Dec 2024, the value is 9.00%. The value appears strong and on an upward trend. It has increased from -3.00% (Sep 2024) to 9.00%, marking an increase of 12.00%.
  • For Other Income, as of Dec 2024, the value is ₹64.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Sep 2024) to ₹64.00 Cr., marking an increase of ₹64.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹1.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 8.00 Cr. (Sep 2024) to ₹1.00 Cr., marking a decrease of 7.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹9.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 8.00 Cr. (Sep 2024) to ₹9.00 Cr., marking an increase of ₹1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹83.00 Cr.. The value appears strong and on an upward trend. It has increased from -27.00 Cr. (Sep 2024) to ₹83.00 Cr., marking an increase of ₹110.00 Cr..
  • For Tax %, as of Dec 2024, the value is 13.00%. The value appears to be increasing, which may not be favorable. It has increased from -24.00% (Sep 2024) to 13.00%, marking an increase of 37.00%.
  • For Net Profit, as of Dec 2024, the value is ₹73.00 Cr.. The value appears strong and on an upward trend. It has increased from -20.00 Cr. (Sep 2024) to ₹73.00 Cr., marking an increase of ₹93.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 18.54. The value appears strong and on an upward trend. It has increased from ₹-5.16 (Sep 2024) to 18.54, marking an increase of ₹23.70.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 7:31 pm

MetricSep 2012n n 18mSep 2013Dec 2014n n 15mMar 2016n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,7991,3421,3991,4851,1911,3441,1651,1611,4691,4781,4821,3551,426
Expenses 1,7791,3981,4521,3791,0221,3011,0501,1091,3721,3731,4051,2651,311
Operating Profit 21-57-521061694311552961057790115
OPM % 1%-4%-4%7%14%3%10%4%7%7%5%7%8%
Other Income -263091035627111792-222866
Interest 124917777513824273526283033
Depreciation 77506138302433564840363534
Profit before tax -206-168-1811443769-13105381553114
Tax % -1%1%0%-0%19%-33%41%521%31%31%14%29%
Net Profit -204-170-18113591040-837326133895
EPS in Rs -58.35-43.15-46.370.2091.782.4910.32-21.1918.736.693.369.6224.25
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%16%45%89%42%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-97.21%300.00%-307.50%187.95%-64.38%-50.00%192.31%
Change in YoY Net Profit Growth (%)0.00%397.21%-607.50%495.45%-252.34%14.38%242.31%

Mawana Sugars Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2017-2018 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:0%
5 Years:3%
3 Years:-3%
TTM:3%
Compounded Profit Growth
10 Years:8%
5 Years:-12%
3 Years:83%
TTM:-4%
Stock Price CAGR
10 Years:26%
5 Years:25%
3 Years:-19%
1 Year:-10%
Return on Equity
10 Years:%
5 Years:-1%
3 Years:6%
Last Year:5%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 8:33 pm

MonthSep 2012Sep 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 35393939393939393939393939
Reserves -72-245-427-426292302342257331345345371331
Borrowings 571702504482244143239488276417383568182
Other Liabilities 370394818958588622788689735250266200122
Total Liabilities 9038909341,0531,1631,1051,4081,4741,3801,0511,0331,179675
Fixed Assets 574529474441321313296298232212197204190
CWIP 1113488113316113
Investments 2000001513104333
Other Assets 3273604606098387841,0891,1611,126832817972469
Total Assets 9038909341,0531,1631,1051,4081,4741,3801,0511,0331,179675

Below is a detailed analysis of the balance sheet data for Mawana Sugars Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹39.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹39.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹331.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹371.00 Cr. (Mar 2024) to ₹331.00 Cr., marking a decrease of 40.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹182.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹568.00 Cr. (Mar 2024) to ₹182.00 Cr., marking a decrease of 386.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹122.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹200.00 Cr. (Mar 2024) to ₹122.00 Cr., marking a decrease of 78.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹675.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹1,179.00 Cr. (Mar 2024) to ₹675.00 Cr., marking a decrease of 504.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹190.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹204.00 Cr. (Mar 2024) to ₹190.00 Cr., marking a decrease of 14.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹13.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1.00 Cr. (Mar 2024) to ₹13.00 Cr., marking an increase of 12.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹3.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹469.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹972.00 Cr. (Mar 2024) to ₹469.00 Cr., marking a decrease of 503.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹675.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1,179.00 Cr. (Mar 2024) to ₹675.00 Cr., marking a decrease of 504.00 Cr..

Notably, the Reserves (₹331.00 Cr.) exceed the Borrowings (182.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthSep 2012Sep 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +372-59235384963-100-139160-151108-164
Cash from Investing Activity +-014-15-412183-17-42129-13-395
Cash from Financing Activity +-36845-206-30-157-12794195-245107-76143
Net Cash Flow401541319-231443-57-6-16

Free Cash Flow

MonthDec 2014n n 15mMar 2016n n 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2012n n 18mSep 2013
Free Cash Flow-52.00106.00-75.00-100.00-124.00-436.00-180.00-312.00-306.00-478.0021.00-759.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthSep 2012Sep 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days6111318131412151010811
Inventory Days5690108165238176417333246214208300
Days Payable76107225268217204355231201576152
Cash Conversion Cycle-14-5-104-8534-147411755167155259
Working Capital Days-52-63-159-131-18-3096764126119199
ROCE %-5%-19%-34%73%44%6%17%2%7%10%6%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters63.49%63.49%63.49%63.49%63.49%63.49%63.49%63.49%63.49%63.49%63.49%63.49%
FIIs0.00%0.00%0.00%0.09%0.32%1.66%1.71%1.11%0.08%0.01%0.01%0.93%
DIIs1.59%1.58%1.15%1.14%1.13%0.46%0.32%0.31%0.31%0.31%0.31%0.31%
Public34.92%34.92%35.36%35.28%35.06%34.39%34.48%35.09%36.12%36.18%36.18%35.27%
No. of Shareholders46,68044,78244,74444,97544,68351,59155,08557,10456,95556,15155,12554,659

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 9.633.366.6918.73-21.19
Diluted EPS (Rs.) 9.633.366.6918.73-21.19
Cash EPS (Rs.) 18.7012.5516.5130.98-6.59
Book Value[Excl.RevalReserv]/Share (Rs.) 104.8798.2498.2494.5175.77
Book Value[Incl.RevalReserv]/Share (Rs.) 104.8798.2498.2494.5175.77
Revenue From Operations / Share (Rs.) 346.39378.76377.88375.53296.80
PBDIT / Share (Rs.) 30.2220.5527.7725.5515.73
PBIT / Share (Rs.) 21.1911.4417.6313.391.53
PBT / Share (Rs.) 13.603.989.3732.64-5.37
Net Profit / Share (Rs.) 9.663.446.3718.82-20.79
NP After MI And SOA / Share (Rs.) 9.623.366.6818.73-21.19
PBDIT Margin (%) 8.725.427.346.805.30
PBIT Margin (%) 6.113.024.663.560.51
PBT Margin (%) 3.921.052.478.69-1.80
Net Profit Margin (%) 2.780.901.685.01-7.00
NP After MI And SOA Margin (%) 2.770.881.764.98-7.14
Return on Networth / Equity (%) 9.173.416.8019.81-27.98
Return on Capital Employeed (%) 19.7311.1215.8211.411.16
Return On Assets (%) 3.191.272.485.30-5.62
Long Term Debt / Equity (X) 0.000.010.100.200.65
Total Debt / Equity (X) 1.380.991.080.661.22
Asset Turnover Ratio (%) 1.231.421.201.020.80
Current Ratio (X) 1.261.231.301.171.11
Quick Ratio (X) 0.100.140.150.290.22
Inventory Turnover Ratio (X) 1.591.711.491.431.24
Dividend Payout Ratio (NP) (%) 31.1589.3344.870.000.00
Dividend Payout Ratio (CP) (%) 16.0624.0517.820.000.00
Earning Retention Ratio (%) 68.8510.6755.130.000.00
Cash Earning Retention Ratio (%) 83.9475.9582.180.000.00
Interest Coverage Ratio (X) 3.982.884.222.832.28
Interest Coverage Ratio (Post Tax) (X) 2.271.532.220.56-2.36
Enterprise Value (Cr.) 872.85698.20890.78288.33386.75
EV / Net Operating Revenue (X) 0.640.470.600.190.33
EV / EBITDA (X) 7.388.698.202.886.28
MarketCap / Net Operating Revenue (X) 0.240.230.350.090.07
Retention Ratios (%) 68.8410.6655.120.000.00
Price / BV (X) 0.800.921.360.380.29
Price / Net Operating Revenue (X) 0.240.230.350.090.07
EarningsYield 0.110.030.050.51-0.93

After reviewing the key financial ratios for Mawana Sugars Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 9.63. This value is within the healthy range. It has increased from 3.36 (Mar 23) to 9.63, marking an increase of 6.27.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 9.63. This value is within the healthy range. It has increased from 3.36 (Mar 23) to 9.63, marking an increase of 6.27.
  • For Cash EPS (Rs.), as of Mar 24, the value is 18.70. This value is within the healthy range. It has increased from 12.55 (Mar 23) to 18.70, marking an increase of 6.15.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 104.87. It has increased from 98.24 (Mar 23) to 104.87, marking an increase of 6.63.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 104.87. It has increased from 98.24 (Mar 23) to 104.87, marking an increase of 6.63.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 346.39. It has decreased from 378.76 (Mar 23) to 346.39, marking a decrease of 32.37.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 30.22. This value is within the healthy range. It has increased from 20.55 (Mar 23) to 30.22, marking an increase of 9.67.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 21.19. This value is within the healthy range. It has increased from 11.44 (Mar 23) to 21.19, marking an increase of 9.75.
  • For PBT / Share (Rs.), as of Mar 24, the value is 13.60. This value is within the healthy range. It has increased from 3.98 (Mar 23) to 13.60, marking an increase of 9.62.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 9.66. This value is within the healthy range. It has increased from 3.44 (Mar 23) to 9.66, marking an increase of 6.22.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 9.62. This value is within the healthy range. It has increased from 3.36 (Mar 23) to 9.62, marking an increase of 6.26.
  • For PBDIT Margin (%), as of Mar 24, the value is 8.72. This value is below the healthy minimum of 10. It has increased from 5.42 (Mar 23) to 8.72, marking an increase of 3.30.
  • For PBIT Margin (%), as of Mar 24, the value is 6.11. This value is below the healthy minimum of 10. It has increased from 3.02 (Mar 23) to 6.11, marking an increase of 3.09.
  • For PBT Margin (%), as of Mar 24, the value is 3.92. This value is below the healthy minimum of 10. It has increased from 1.05 (Mar 23) to 3.92, marking an increase of 2.87.
  • For Net Profit Margin (%), as of Mar 24, the value is 2.78. This value is below the healthy minimum of 5. It has increased from 0.90 (Mar 23) to 2.78, marking an increase of 1.88.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 2.77. This value is below the healthy minimum of 8. It has increased from 0.88 (Mar 23) to 2.77, marking an increase of 1.89.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 9.17. This value is below the healthy minimum of 15. It has increased from 3.41 (Mar 23) to 9.17, marking an increase of 5.76.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 19.73. This value is within the healthy range. It has increased from 11.12 (Mar 23) to 19.73, marking an increase of 8.61.
  • For Return On Assets (%), as of Mar 24, the value is 3.19. This value is below the healthy minimum of 5. It has increased from 1.27 (Mar 23) to 3.19, marking an increase of 1.92.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.01 (Mar 23) to 0.00, marking a decrease of 0.01.
  • For Total Debt / Equity (X), as of Mar 24, the value is 1.38. This value exceeds the healthy maximum of 1. It has increased from 0.99 (Mar 23) to 1.38, marking an increase of 0.39.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.23. It has decreased from 1.42 (Mar 23) to 1.23, marking a decrease of 0.19.
  • For Current Ratio (X), as of Mar 24, the value is 1.26. This value is below the healthy minimum of 1.5. It has increased from 1.23 (Mar 23) to 1.26, marking an increase of 0.03.
  • For Quick Ratio (X), as of Mar 24, the value is 0.10. This value is below the healthy minimum of 1. It has decreased from 0.14 (Mar 23) to 0.10, marking a decrease of 0.04.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.59. This value is below the healthy minimum of 4. It has decreased from 1.71 (Mar 23) to 1.59, marking a decrease of 0.12.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 31.15. This value is within the healthy range. It has decreased from 89.33 (Mar 23) to 31.15, marking a decrease of 58.18.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 16.06. This value is below the healthy minimum of 20. It has decreased from 24.05 (Mar 23) to 16.06, marking a decrease of 7.99.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 68.85. This value is within the healthy range. It has increased from 10.67 (Mar 23) to 68.85, marking an increase of 58.18.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 83.94. This value exceeds the healthy maximum of 70. It has increased from 75.95 (Mar 23) to 83.94, marking an increase of 7.99.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 3.98. This value is within the healthy range. It has increased from 2.88 (Mar 23) to 3.98, marking an increase of 1.10.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 2.27. This value is below the healthy minimum of 3. It has increased from 1.53 (Mar 23) to 2.27, marking an increase of 0.74.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 872.85. It has increased from 698.20 (Mar 23) to 872.85, marking an increase of 174.65.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.64. This value is below the healthy minimum of 1. It has increased from 0.47 (Mar 23) to 0.64, marking an increase of 0.17.
  • For EV / EBITDA (X), as of Mar 24, the value is 7.38. This value is within the healthy range. It has decreased from 8.69 (Mar 23) to 7.38, marking a decrease of 1.31.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.24. This value is below the healthy minimum of 1. It has increased from 0.23 (Mar 23) to 0.24, marking an increase of 0.01.
  • For Retention Ratios (%), as of Mar 24, the value is 68.84. This value is within the healthy range. It has increased from 10.66 (Mar 23) to 68.84, marking an increase of 58.18.
  • For Price / BV (X), as of Mar 24, the value is 0.80. This value is below the healthy minimum of 1. It has decreased from 0.92 (Mar 23) to 0.80, marking a decrease of 0.12.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.24. This value is below the healthy minimum of 1. It has increased from 0.23 (Mar 23) to 0.24, marking an increase of 0.01.
  • For EarningsYield, as of Mar 24, the value is 0.11. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 23) to 0.11, marking an increase of 0.08.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Mawana Sugars Ltd as of March 12, 2025 is: ₹35.35

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Mawana Sugars Ltd is Overvalued by 59.88% compared to the current share price 88.10

Intrinsic Value of Mawana Sugars Ltd as of March 12, 2025 is: 37.22

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Mawana Sugars Ltd is Overvalued by 57.75% compared to the current share price 88.10

Last 5 Year EPS CAGR: 5.30%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 10.92, which is a positive sign.
  2. The company has shown consistent growth in sales (1.00 cr) and profit (21.31 cr) over the years.
  1. The stock has a low average ROCE of 9.50%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 53.25, which may not be favorable.
  3. The company has higher borrowings (399.92) compared to reserves (134.31), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Mawana Sugars Ltd:
    1. Net Profit Margin: 2.78%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 19.73% (Industry Average ROCE: 12.98%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.17% (Industry Average ROE: 13.21%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.27
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.1
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 8.32 (Industry average Stock P/E: 20.64)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.38
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

No data availabale for About the Company
INDUSTRYADDRESSCONTACT
Industry not foundAddress not foundContact not found
Management Data not Available

FAQ

What is the latest intrinsic value of Mawana Sugars Ltd?

The latest intrinsic value of Mawana Sugars Ltd as on 08 March 2025 is ₹35.35, which is 59.88% lower than the current market price of 88.10, indicating the stock is overvalued by 59.88%. The intrinsic value of Mawana Sugars Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹345 Cr. and recorded a high/low of ₹137/78.4 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹331 Cr and total liabilities of ₹675 Cr.

What is the Market Cap of Mawana Sugars Ltd?

The Market Cap of Mawana Sugars Ltd is 345 Cr..

What is the current Stock Price of Mawana Sugars Ltd as on 08 March 2025?

The current stock price of Mawana Sugars Ltd as on 08 March 2025 is ₹88.1.

What is the High / Low of Mawana Sugars Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Mawana Sugars Ltd stocks is ₹137/78.4.

What is the Stock P/E of Mawana Sugars Ltd?

The Stock P/E of Mawana Sugars Ltd is 8.32.

What is the Book Value of Mawana Sugars Ltd?

The Book Value of Mawana Sugars Ltd is 94.6.

What is the Dividend Yield of Mawana Sugars Ltd?

The Dividend Yield of Mawana Sugars Ltd is 4.54 %.

What is the ROCE of Mawana Sugars Ltd?

The ROCE of Mawana Sugars Ltd is 6.84 %.

What is the ROE of Mawana Sugars Ltd?

The ROE of Mawana Sugars Ltd is 5.37 %.

What is the Face Value of Mawana Sugars Ltd?

The Face Value of Mawana Sugars Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mawana Sugars Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE