Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 June, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Matrimony.com Ltd

About the Company - Matrimony.com Ltd

Matrimony.com Ltd. is a Public Limited Listed company incorporated on 13/07/2001 and has its registered office in the State of Tamil Nadu, India. Company’s Corporate Identification Number(CIN) is L63090TN2001PLC047432 and registration number is 047432. Currently Company is involved in the business activities of Operation of web sites that use a search engine to generate and maintain extensive databases of internet addresses and content in an easily searchable format. Company’s Total Operating Revenue is Rs. 444.74 Cr. and Equity Capital is Rs. 11.45 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Internet & Catalogue Retail94, TVH Beliciaa Towers, Chennai (Madras) Tamil Nadu 600028investors@matrimony.com
http://www.matrimony.com
Management
NamePosition Held
Mr. Murugavel JanakiramanChairman & Managing Director
Mr. Chinni Krishnan RanganathanInd. Non-Executive Director
Mrs. Deepa MurugavelNon Executive Woman Director
Mr. George ZachariasInd. Non-Executive Director
Mr. Milind Shripad SarwateInd. Non-Executive Director
Mrs. Akila KrishnakumarInd. Non-Executive Woman Director
Mr. S M SundaramInd. Non-Executive Director

Basic Stock Data of Matrimony.com Ltd

Last Updated: June 17, 2024, 8:23 pm

Market Cap 1,396 Cr.
Current Price 627
High / Low723/499
Stock P/E28.2
Book Value 131
Dividend Yield0.80 %
ROCE20.8 %
ROE18.2 %
Face Value 5.00
PEG Ratio2.46

Competitors of Matrimony.com Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Just Dial Ltd 8,577 Cr. 1,0091,163/69361.3 4730.00 %4.81 %3.63 % 10.0
Industry Average8,577.00 Cr1,009.0061.30473.000.00%4.81%3.63%10.00

Matrimony.com Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales97101105110108111116115110115123122117
Expenses78848384899296969898103103101
Operating Profit18172226201820191217201817
OPM %19%17%21%24%18%17%17%16%11%15%17%15%14%
Other Income44444654106766
Interest1111112211111
Depreciation6667778877777
Profit before tax14141922151615141414181614
Tax %24%25%26%25%26%26%21%14%15%16%23%24%23%
Net Profit11101417121212121211141311
EPS in Rs4.844.436.047.245.025.115.225.265.215.126.375.634.99

Last Updated: June 7, 2024, 9:05 am

Matrimony.com Ltd Quarterly Chart

Matrimony.com Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales146189205241255293335348372378434456470
Expenses149173193225248234258274317311348388402
Operating Profit-215121775978745467866768
OPM %-2%8%6%7%3%20%23%21%15%18%20%15%14%
Other Income03-15-10-69-019161817182428
Interest-2112362555565
Depreciation4668101010272826273029
Profit before tax-410-9-3-754386583954725662
Tax %-0%0%0%-0%0%0%14%27%24%24%25%17%
Net Profit-410-9-3-754374423041544750
EPS in Rs-2.817.73-6.80-1.19-50.8020.2232.5218.6812.9717.8323.4020.9722.33
Dividend Payout %0%0%0%0%0%0%5%8%27%20%21%24%

Matrimony.com Ltd Profit & Loss Yearly Chart

Matrimony.com Ltd Growth

Compounded Sales Growth
10 Years:9%
5 Years:7%
3 Years:8%
TTM:6%
Compounded Profit Growth
10 Years:17%
5 Years:3%
3 Years:7%
TTM:18%
Stock Price CAGR
10 Years:%
5 Years:1%
3 Years:-13%
1 Year:-2%
Return on Equity
10 Years:%
5 Years:17%
3 Years:17%
Last Year:18%

Last Updated: June 17, 2024, 2:53 pm

Matrimony.com Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital644771111111111111111
Reserves-91-8-10-85-40156191217252299242258
Preference Capital022220000000
Borrowings926152849456526160696864
Other Liabilities6160727815310499107116130142144149
Total Liabilities669083103124119273362405453521465481
Fixed Assets151819242824681241331271009385
CWIP0040000000000
Investments0000007413712691110105117
Other Assets517259799595132101145235311267279
Total Assets669083103124119273362405453521465481

Matrimony.com Ltd Reserves and Borrowings Chart

Matrimony.com Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 131058-829766957707857
Cash from Investing Activity -19-6-14-151-65-150-51-34-43-5367
Cash from Financing Activity 6-6101518-884-29-24-23-24-125
Net Cash Flow1-10912-4411-11-141-1

Matrimony.com Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days533233444777
Inventory Days
Days Payable
Cash Conversion Cycle533233444777
Working Capital Days-130-58-100-87-147-103-92-105-99-104-63-97
ROCE %-121%74%50%70%79%30%16%19%22%16%

Matrimony.com Ltd Financial Efficiency Indicators Chart

Matrimony.com Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters50.20%50.17%50.17%50.16%50.14%51.61%51.61%51.61%51.60%51.59%51.59%51.59%
FIIs22.54%25.26%25.11%25.32%25.50%25.48%26.09%26.04%26.01%25.74%25.55%23.01%
DIIs19.01%15.52%14.94%14.45%14.37%13.63%13.61%13.48%11.61%11.94%11.81%11.92%
Public8.24%9.05%9.78%10.07%9.99%9.28%8.68%8.86%10.77%10.72%11.06%13.48%
No. of Shareholders15,46017,91518,39117,83151,92520,96020,51719,40218,52217,92118,17318,407

Matrimony.com Ltd Shareholding Pattern Chart

No. of Matrimony.com Ltd Shareholders

Matrimony.com Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Smallcap Fund468,8360.4527.2468,8362024-06-160%
Tata Retirement Savings Fund - Moderate Plan - Regular Plan232,5570.6812.52468,8362024-06-16-50.4%
Tata Retirement Savings Fund - Progressive Plan - Regular Plan211,2160.711.37468,8362024-06-16-54.95%
Tata Digital India Fund42,8270.032.3468,8362024-06-16-90.87%
Tata Retirement Savings Fund - Conservative Plan - Regular Plan9,6590.310.52468,8362024-06-16-97.94%

Matrimony.com Ltd ROCE Trend

Matrimony.com Ltd EPS Trend

Matrimony.com Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue5.005.005.005.005.00
Basic EPS (Rs.)22.2620.7323.4217.9012.99
Diluted EPS (Rs.)22.2520.7223.4217.8812.95
Cash EPS (Rs.)35.0234.4435.5029.4125.28
Book Value[Excl.RevalReserv]/Share (Rs.)130.95113.68135.53115.12100.25
Book Value[Incl.RevalReserv]/Share (Rs.)130.95113.68135.53115.12100.25
Revenue From Operations / Share (Rs.)216.24204.79189.75165.22163.33
PBDIT / Share (Rs.)44.1641.2645.8237.1631.78
PBIT / Share (Rs.)31.4027.7934.0725.8219.50
PBT / Share (Rs.)29.0725.1431.7323.7117.19
Net Profit / Share (Rs.)22.2620.9823.7518.0813.00
NP After MI And SOA / Share (Rs.)22.2620.9723.4017.8312.97
PBDIT Margin (%)20.4120.1424.1422.4919.45
PBIT Margin (%)14.5113.5617.9515.6211.93
PBT Margin (%)13.4412.2716.7214.3510.52
Net Profit Margin (%)10.2910.2412.5110.947.95
NP After MI And SOA Margin (%)10.2910.2412.3310.797.94
Return on Networth / Equity (%)16.9918.4417.2615.4812.94
Return on Capital Employeed (%)20.9020.1621.2218.9716.15
Return On Assets (%)9.8710.0110.269.007.29
Asset Turnover Ratio (%)0.990.900.880.871.03
Current Ratio (X)2.172.052.452.171.92
Quick Ratio (X)2.172.052.452.171.92
Dividend Payout Ratio (NP) (%)0.0024.5414.9319.5413.91
Dividend Payout Ratio (CP) (%)0.0014.949.9411.947.14
Earning Retention Ratio (%)0.0075.4685.0780.4686.09
Cash Earning Retention Ratio (%)0.0085.0690.0688.0692.86
Interest Coverage Ratio (X)19.0115.5419.5717.6113.78
Interest Coverage Ratio (Post Tax) (X)10.598.9011.159.576.64
Enterprise Value (Cr.)944.38919.991299.882001.96503.66
EV / Net Operating Revenue (X)1.962.022.995.301.35
EV / EBITDA (X)9.6110.0212.3923.566.96
MarketCap / Net Operating Revenue (X)2.422.513.515.831.66
Retention Ratios (%)0.0075.4585.0680.4586.08
Price / BV (X)4.004.524.928.362.71
Price / Net Operating Revenue (X)2.422.513.515.831.66
EarningsYield0.040.040.030.010.04

Matrimony.com Ltd Profitability Ratios (%)

Matrimony.com Ltd Liquidity Ratios

Matrimony.com Ltd Liquidity Ratios (%)

Matrimony.com Ltd Interest Coverage Ratios (%)

Matrimony.com Ltd Valuation Ratios

Fair Value

Fair Value: 677.72

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 8.09% compared to the current price 627

Intrinsic Value: 755.51

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 20.50% compared to the current price ₹627

Last 5 Year EPS CAGR: 11.48%

*Investments are subject to market risks

Strength and Weakness of Matrimony.com Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 21.25%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -98.75, which is a positive sign.
  3. The company has higher reserves (112.62 cr) compared to borrowings (0.62 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (317.08 cr) and profit (29.92 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 4.33, which may not be favorable.

FAQ

What is the latest fair value of Matrimony.com Ltd?

The latest fair value of Matrimony.com Ltd is ₹677.72.

What is the Market Cap of Matrimony.com Ltd?

The Market Cap of Matrimony.com Ltd is 1,396 Cr..

What is the current Stock Price of Matrimony.com Ltd as on 23 June 2024?

The current stock price of Matrimony.com Ltd as on 23 June 2024 is ₹627.

What is the High / Low of Matrimony.com Ltd stocks in FY 2024?

In FY 2024, the High / Low of Matrimony.com Ltd stocks is 723/499.

What is the Stock P/E of Matrimony.com Ltd?

The Stock P/E of Matrimony.com Ltd is 28.2.

What is the Book Value of Matrimony.com Ltd?

The Book Value of Matrimony.com Ltd is 131.

What is the Dividend Yield of Matrimony.com Ltd?

The Dividend Yield of Matrimony.com Ltd is 0.80 %.

What is the ROCE of Matrimony.com Ltd?

The ROCE of Matrimony.com Ltd is 20.8 %.

What is the ROE of Matrimony.com Ltd?

The ROE of Matrimony.com Ltd is 18.2 %.

What is the Face Value of Matrimony.com Ltd?

The Face Value of Matrimony.com Ltd is 5.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Matrimony.com Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE