Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Matrimony.com Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹428.80Fairly Valued by 0.19%vs CMP ₹428.00

P/E (27.1) × ROE (17.0%) × BV (₹115.00) × DY (1.17%)

₹252.43Overvalued by 41.02%vs CMP ₹428.00
MoS: -69.6% (Negative)Confidence: 58/100 (Moderate)Models: 1 Under, 1 Fair, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹393.0422%Fair (-8.2%)
Graham NumberEarnings₹197.9316%Over (-53.8%)
Earnings PowerEarnings₹163.3013%Over (-61.8%)
DCFCash Flow₹130.6413%Over (-69.5%)
Net Asset ValueAssets₹119.327%Over (-72.1%)
EV/EBITDAEnterprise₹477.769%Under (+11.6%)
Earnings YieldEarnings₹151.407%Over (-64.6%)
ROCE CapitalReturns₹230.629%Over (-46.1%)
Revenue MultipleRevenue₹330.425%Over (-22.8%)
Consensus (9 models)₹252.43100%Overvalued
Key Drivers: Wide model spread (₹119–₹478) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -8.3%

*Investments are subject to market risks

Analyst Summary

Matrimony.com Ltd operates in the Internet & Catalogue Retail segment, current market price is ₹428.00, market cap is 886 Cr.. At a glance, stock P/E is 27.1, ROE is 17.0 %, ROCE is 19.4 %, book value is 115, dividend yield is 1.17 %. The latest intrinsic value estimate is ₹252.43, around 41.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹456 Cr versus the prior period change of -5.2%, while latest net profit is about ₹45 Cr with a prior-period change of -10.0%. The 52-week range shown on this page is 590/363, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisMatrimony.com Ltd. is a Public Limited Listed company incorporated on 13/07/2001 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L630…

This summary is generated from the stock page data available for Matrimony.com Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

52
Matrimony.com Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 19.4% GoodROE 17.0% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money30/100 · Weak
FII holding down -2.01% (6mo) SellingDII holding down 1.76% MF sellingPromoter increased by 2.35% Positive
Earnings Quality40/100 · Moderate
OPM contracting (18% → 14%) Declining
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -3% YoY FlatProfit (4Q): -33% YoY Declining
Industry Rank45/100 · Moderate
P/E 27.1 vs industry 18.1 In-lineROCE 19.4% vs industry 23.4% Average3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 11:26 pm

Market Cap 886 Cr.
Current Price 428
Intrinsic Value₹252.43
High / Low 590/363
Stock P/E27.1
Book Value 115
Dividend Yield1.17 %
ROCE19.4 %
ROE17.0 %
Face Value 5.00
PEG Ratio-3.25

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Matrimony.com Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Matrimony.com Ltd 886 Cr. 428 590/36327.1 1151.17 %19.4 %17.0 % 5.00
Just Dial Ltd 4,485 Cr. 527 965/4808.73 6000.00 %13.1 %10.6 % 10.0
Indiamart Intermesh Ltd 12,661 Cr. 2,107 2,799/1,92518.4 3731.42 %37.7 %30.0 % 10.0
Industry Average6,010.67 Cr1,020.6718.08362.670.86%23.40%19.20%8.33

All Competitor Stocks of Matrimony.com Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 110.38114.51123.28121.60117.26119.23120.59115.50111.43108.32115.33114.59113.24
Expenses 97.9197.82102.79103.48100.65102.41100.4598.1997.78101.27102.90102.55100.86
Operating Profit 12.4716.6920.4918.1216.6116.8220.1417.3113.657.0512.4312.0412.38
OPM % 11.30%14.58%16.62%14.90%14.17%14.11%16.70%14.99%12.25%6.51%10.78%10.51%10.93%
Other Income 9.985.496.516.496.296.946.818.627.0111.296.386.136.12
Interest 1.461.391.341.301.311.231.251.251.191.111.131.201.19
Depreciation 7.367.287.186.827.217.187.377.507.357.046.847.036.65
Profit before tax 13.6313.5118.4816.4914.3815.3518.3317.1812.1210.1910.849.9410.66
Tax % 14.75%15.62%23.32%24.08%22.74%23.58%23.79%23.40%17.74%19.73%22.51%21.93%22.14%
Net Profit 11.6011.4014.1712.5311.1111.7313.9713.169.978.188.407.768.30
EPS in Rs 5.215.126.375.634.995.276.285.914.623.793.903.603.85

Last Updated: March 3, 2026, 10:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 12:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 205241255293335348430378434456481456451
Expenses 193225248234258274376311348388409398408
Operating Profit 1217759787454678667725844
OPM % 6%7%3%20%23%21%13%18%20%15%15%13%10%
Other Income -15-10-69-0191618171824263430
Interest 1236255556555
Depreciation 681010102728262730282928
Profit before tax -9-3-7543865839547256655842
Tax % 0%0%0%0%14%27%24%24%25%17%23%22%
Net Profit -9-3-7543744230415447504533
EPS in Rs -6.80-1.19-50.8020.2232.5218.6812.9717.8323.4020.9722.2621.0015.14
Dividend Payout % 0%0%0%0%5%8%27%20%21%24%22%48%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)66.67%-2400.00%157.33%72.09%-43.24%-28.57%36.67%31.71%-12.96%6.38%-10.00%
Change in YoY Net Profit Growth (%)0.00%-2466.67%2557.33%-85.24%-115.34%14.67%65.24%-4.96%-44.67%19.35%-16.38%

Matrimony.com Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:4%
3 Years:2%
TTM:-6%
Compounded Profit Growth
10 Years:14%
5 Years:9%
3 Years:-5%
TTM:-20%
Stock Price CAGR
10 Years:%
5 Years:-2%
3 Years:-10%
1 Year:-37%
Return on Equity
10 Years:%
5 Years:17%
3 Years:17%
Last Year:17%

Last Updated: Unknown

Balance Sheet

Last Updated: December 4, 2025, 1:38 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 47711111111111111111111
Reserves -8-10-85-40156191217252299242280231236
Borrowings 1729504565261606968585355
Other Liabilities 707715110499107116130142144152165164
Total Liabilities 83103124119273362405453521465502460467
Fixed Assets 192428246812413312710093898586
CWIP 4000000000000
Investments 00007413712691110105140122174
Other Assets 59799595132101145235311267272253207
Total Assets 83103124119273362405453521465502460467

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 58-8297669577078576157
Cash from Investing Activity + -14-151-65-150-51-34-43-5367-3357
Cash from Financing Activity + 101518-884-29-24-23-24-125-29-104
Net Cash Flow 0912-4411-11-141-1-110
Free Cash Flow -7-2-17192250466070514144
CFO/OP 48%51%-98%53%115%113%118%124%112%104%105%119%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-5.00-12.00-43.0014.0072.0022.00-7.007.0017.00-1.0014.005.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 323344477700
Inventory Days
Days Payable
Cash Conversion Cycle 323344477700
Working Capital Days -100-87-216-158-99-105-113-116-74-109-107-37
ROCE %50%70%79%30%16%19%22%16%21%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Feb 2026
Promoters 51.60%51.59%51.59%51.59%51.59%51.59%53.26%53.26%53.26%54.26%54.61%56.96%
FIIs 26.01%25.74%25.55%23.01%22.84%23.02%22.35%22.19%22.33%22.23%22.09%20.32%
DIIs 11.61%11.94%11.81%11.92%10.70%8.90%8.50%8.63%8.71%7.50%7.35%6.95%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.27%
Public 10.77%10.72%11.06%13.48%14.86%16.48%15.89%15.92%15.69%16.01%15.95%15.48%
No. of Shareholders 18,52217,92118,17318,40718,45547,04821,98021,00120,58820,03324,83021,958

Shareholding Pattern Chart

No. of Shareholders

Matrimony.com Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Smallcap Fund 505,961 0.32 26.18468,8362025-12-08 01:18:237.92%
ICICI Prudential ESG Exclusionary Strategy Fund 146,193 0.53 7.56N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 20.5722.2620.7323.4217.90
Diluted EPS (Rs.) 20.5622.2520.7223.4217.88
Cash EPS (Rs.) 34.6335.0234.4435.5029.41
Book Value[Excl.RevalReserv]/Share (Rs.) 112.05130.95113.68135.53115.12
Book Value[Incl.RevalReserv]/Share (Rs.) 112.05130.95113.68135.53115.12
Revenue From Operations / Share (Rs.) 224.53216.24204.79189.75165.22
PBDIT / Share (Rs.) 42.6744.1641.2645.8237.16
PBIT / Share (Rs.) 29.1031.4027.7934.0725.82
PBT / Share (Rs.) 26.8729.0725.1431.7323.71
Net Profit / Share (Rs.) 21.0622.2620.9823.7518.08
NP After MI And SOA / Share (Rs.) 21.0022.2620.9723.4017.83
PBDIT Margin (%) 19.0020.4120.1424.1422.49
PBIT Margin (%) 12.9614.5113.5617.9515.62
PBT Margin (%) 11.9613.4412.2716.7214.35
Net Profit Margin (%) 9.3710.2910.2412.5110.94
NP After MI And SOA Margin (%) 9.3510.2910.2412.3310.79
Return on Networth / Equity (%) 18.7416.9918.4417.2615.48
Return on Capital Employeed (%) 22.5720.9020.1621.2218.97
Return On Assets (%) 9.829.8710.0110.269.00
Asset Turnover Ratio (%) 1.010.990.900.880.87
Current Ratio (X) 1.632.172.052.452.17
Quick Ratio (X) 1.632.172.052.452.17
Dividend Payout Ratio (NP) (%) 48.3822.4624.5414.9319.54
Dividend Payout Ratio (CP) (%) 29.3914.2714.949.9411.94
Earning Retention Ratio (%) 51.6277.5475.4685.0780.46
Cash Earning Retention Ratio (%) 70.6185.7385.0690.0688.06
Interest Coverage Ratio (X) 19.1719.0115.5419.5717.61
Interest Coverage Ratio (Post Tax) (X) 10.4610.598.9011.159.57
Enterprise Value (Cr.) 1039.71944.38919.991299.882001.96
EV / Net Operating Revenue (X) 2.151.962.022.995.30
EV / EBITDA (X) 11.309.6110.0212.3923.56
MarketCap / Net Operating Revenue (X) 2.282.422.513.515.83
Retention Ratios (%) 51.6177.5375.4585.0680.45
Price / BV (X) 4.574.004.524.928.36
Price / Net Operating Revenue (X) 2.282.422.513.515.83
EarningsYield 0.040.040.040.030.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Matrimony.com Ltd. is a Public Limited Listed company incorporated on 13/07/2001 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L63090TN2001PLC047432 and registration number is 047432. Currently Company is involved in the business activities of Operation of web sites that use a search engine to generate and maintain extensive databases of internet addresses and content in an easily searchable format. Company's Total Operating Revenue is Rs. 479.96 Cr. and Equity Capital is Rs. 10.78 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Internet & Catalogue Retail94, TVH Beliciaa Towers, 5th Floor, Tower - II, Chennai (Madras) Tamil Nadu 600028Contact not found
Management
NamePosition Held
Mr. Murugavel JanakiramanChairman & Managing Director
Mrs. Deepa MurugavelNon Executive Woman Director
Mr. Chinni Krishnan RanganathanInd. Non-Executive Director
Mr. Rajesh SawhneyInd. Non-Executive Director
Mr. S M SundaramInd. Non-Executive Director
Mrs. Akila KrishnakumarInd. Non-Executive Woman Director

FAQ

What is the intrinsic value of Matrimony.com Ltd and is it undervalued?

As of 26 April 2026, Matrimony.com Ltd's intrinsic value is ₹252.43, which is 41.02% lower than the current market price of ₹428.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (17.0 %), book value (₹115), dividend yield (1.17 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Matrimony.com Ltd?

Matrimony.com Ltd is trading at ₹428.00 as of 26 April 2026, with a FY2026-2027 high of ₹590 and low of ₹363. The stock is currently in the middle of its 52-week range. Market cap stands at ₹886 Cr..

How does Matrimony.com Ltd's P/E ratio compare to its industry?

Matrimony.com Ltd has a P/E ratio of 27.1, which is above the industry average of 18.08. The premium over industry average may reflect growth expectations or speculative interest.

Is Matrimony.com Ltd financially healthy?

Key indicators for Matrimony.com Ltd: ROCE of 19.4 % indicates efficient capital utilization; ROE of 17.0 % shows strong shareholder returns. Dividend yield is 1.17 %.

Is Matrimony.com Ltd profitable and how is the profit trend?

Matrimony.com Ltd reported a net profit of ₹45 Cr in Mar 2025 on revenue of ₹456 Cr. Compared to ₹54 Cr in Mar 2022, the net profit shows a declining trend.

Does Matrimony.com Ltd pay dividends?

Matrimony.com Ltd has a dividend yield of 1.17 % at the current price of ₹428.00. The company pays dividends, though the yield is modest.

Last Updated: April 25, 2026, 11:26 pm
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Matrimony.com Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports