Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 24 February, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Just Dial Ltd

About the Company - Just Dial Ltd

Just Dial Ltd. is a Public Limited Listed company incorporated on 20/12/1993 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L74140MH1993PLC150054 and registration number is 150054. Currently Company is involved in the business activities of Other information service activities. Company’s Total Operating Revenue is Rs. 646.95 Cr. and Equity Capital is Rs. 83.61 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Services - OthersPalm Court, Building-M, 501/B, 5th Floor, New Link Road, Mumbai Maharashtra 400064investors@justdial.com
http://www.justdial.com
Management
NamePosition Held
Mr. B AnandChairman & Ind.Director
Mr. V S S ManiManaging Director & CEO
Mr. Malcolm MonteiroIndependent Director
Mr. Sanjay BahadurIndependent Director
Ms. Bhavna ThakurIndependent Director
Mr. Ranjit PanditIndependent Director
Mr. V SubramaniamNon Executive Director
Mr. Ashwin KhasgiwalaNon Executive Director
Ms. Geeta FulwadayaNon Executive Director
Mr. Anshuman ThakurNon Executive Director
Mr. Dinesh TalujaNon Executive Director

Just Dial Ltd. Share Price Update

Share PriceValue
Today₹854.70
Previous Day₹894.05

Basic Stock Data of Just Dial Ltd

Market Cap 7,880 Cr.
Current Price 927
High / Low952/565
Stock P/E23.8
Book Value 449
Dividend Yield0.00 %
ROCE1.70 %
ROE1.30 %
Face Value 10.0

Data Source: screener.in

Just Dial Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales168170176165156159167186205221233247261
Expenses123131141183140154173177188194199210212
Operating Profit453835-17165-681727333749
OPM %27%22%20%-10%10%3%-4%5%8%12%14%15%19%
Other Income27301623362935-605671748158
Interest3221222122322
Depreciation11109977778891012
Profit before tax585639-4432421-6064889610692
Tax %18%12%14%20%23%20%-8%19%19%14%13%21%22%
Net Profit475034-4331922-485275848372
EPS in Rs7.678.075.43-0.573.942.322.65-5.746.198.939.949.818.44

Just Dial Ltd Quarterly Chart

Just Dial Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales262363461590668719782892953675647845961
Expenses194262319424523609617663680520649759816
Operating Profit68101142166144110164229273155-286146
OPM %26%28%31%28%22%15%21%26%29%23%-0%10%15%
Other Income1312404980876693140150122142285
Interest1000000097789
Depreciation9141724314036345242303240
Profit before tax729816519119315619428835225583188382
Tax %29%30%27%27%26%22%26%28%23%16%15%13%
Net Profit516812113914312114320727221471163314
EPS in Rs17.1919.7020.5517.4521.2531.9341.9634.628.4919.3237.12
Dividend Payout %0%0%12%10%0%0%0%0%0%0%0%0%

Just Dial Ltd Profit & Loss Yearly Chart

Just Dial Ltd Growth

Compounded Sales Growth
10 Years:9%
5 Years:2%
3 Years:-4%
TTM:29%
Compounded Profit Growth
10 Years:-3%
5 Years:-20%
3 Years:-45%
TTM:227%
Stock Price CAGR
10 Years:-5%
5 Years:13%
3 Years:14%
1 Year:53%
Return on Equity
10 Years:9%
5 Years:7%
3 Years:2%
Last Year:1%

Just Dial Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital52707070697067656562848485
Reserves543564646036708369129341,2231,2023,4023,5833,732
Preference Capital100000000000
Borrowings000000047663556887
Other Liabilities142181231291309360431546468459491601670
Total Liabilities2486077659651,0481,2661,4101,5491,8321,7864,0334,3374,574
Fixed Assets35615392139156149126172138134152200
CWIP12109906000300
Investments1574866267737969651,1431,2911,5531,5123,7984,0514,276
Other Assets55598510010513611812610713710110398
Total Assets2486077659651,0481,2661,4101,5491,8321,7864,0334,3374,574

Just Dial Ltd Reserves and Borrowings Chart

Just Dial Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 9610213318514813622627615313939179
Cash from Investing Activity -121-353-129-15825-118-137-77-127174-2,187-163
Cash from Financing Activity 292514-14-1811-84-217-27-2912,109-23
Net Cash Flow4-0912-8195-17-122-38-7

Just Dial Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days010000000000
Inventory Days
Days Payable
Cash Conversion Cycle010000000000
Working Capital Days-179-164-166-166-154-161-181-177-136-178-199-195
ROCE %67%34%27%26%13%19%21%29%30%12%-0%2%

Just Dial Ltd Financial Efficiency Indicators Chart

Just Dial Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters35.56%35.55%35.32%51.68%77.66%77.64%77.05%76.98%74.98%74.96%74.31%74.31%
FIIs32.56%32.26%28.68%16.62%3.41%3.21%2.86%2.70%3.38%3.82%5.33%4.88%
DIIs19.85%15.28%13.85%9.24%3.67%4.86%5.94%5.97%8.79%8.97%9.13%9.36%
Public12.03%16.91%22.15%22.46%15.26%14.28%14.15%14.35%12.85%12.24%11.23%11.45%
No. of Shareholders47,61376,57887,7221,01,0831,05,10197,0071,00,4271,01,40494,04988,67082,03584,585

Just Dial Ltd Shareholding Pattern Chart

No. of Just Dial Ltd Shareholders

Just Dial Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Quant Small Cap Fund21563271.66158.27
Nippon India Small Cap Fund16271570.32119.43
DSP Mid Cap Fund15228210.77111.78
DSP Small Cap Fund14915620.92109.48
Quant Teck Fund1647456.4312.09
Samco Active Momentum Fund886831.516.51
Nippon India Nifty Smallcap 250 Index Fund133620.140.98
Motilal Oswal Nifty Smallcap 250 Index Fund83880.140.62
SBI Nifty Smallcap 250 Index Fund61580.140.45
Motilal Oswal Nifty 500 Index Fund9160.010.07

Just Dial Ltd ROCE Trend

Just Dial Ltd EPS Trend

Just Dial Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)19.329.4933.9242.0030.95
Diluted EPS (Rs.)19.149.3133.0041.8130.88
Cash EPS (Rs.)23.1112.0441.4549.9737.14
Book Value[Excl.RevalReserv]/Share (Rs.)434.90416.96204.31198.39154.23
Book Value[Incl.RevalReserv]/Share (Rs.)434.90416.96204.31198.39154.23
Revenue From Operations / Share (Rs.)100.1977.38109.11150.40141.48
PBDIT / Share (Rs.)27.0014.3549.1963.5749.71
PBIT / Share (Rs.)23.1810.7842.3555.5544.52
PBT / Share (Rs.)22.279.9641.1554.1744.50
Net Profit / Share (Rs.)19.308.4734.6141.9531.94
NP After MI And SOA / Share (Rs.)19.308.4734.6141.9531.94
PBDIT Margin (%)26.9418.5445.0742.2635.13
PBIT Margin (%)23.1413.9338.8136.9331.46
PBT Margin (%)22.2312.8737.7136.0231.45
Net Profit Margin (%)19.2610.9431.7127.8922.57
NP After MI And SOA Margin (%)19.2610.9431.7127.8922.57
Return on Networth / Equity (%)4.432.0316.9321.1420.70
Return on Capital Employeed (%)5.132.4918.9825.6727.40
Return On Assets (%)3.751.7511.9814.8613.35
Asset Turnover Ratio (%)0.200.220.380.570.61
Current Ratio (X)7.758.360.280.240.25
Quick Ratio (X)7.758.360.280.240.25
Interest Coverage Ratio (X)29.6817.5441.1346.312476.46
Interest Coverage Ratio (Post Tax) (X)22.2211.3629.9431.561592.15
Enterprise Value (Cr.)4996.425924.305275.311863.833873.47
EV / Net Operating Revenue (X)5.919.167.811.914.23
EV / EBITDA (X)21.9549.3717.334.5212.03
MarketCap / Net Operating Revenue (X)5.939.197.901.954.27
Price / BV (X)1.371.714.221.483.91
Price / Net Operating Revenue (X)5.939.197.901.954.27
EarningsYield0.030.010.040.140.05

Just Dial Ltd Profitability Ratios (%)

Just Dial Ltd Liquidity Ratios

Just Dial Ltd Liquidity Ratios (%)

Just Dial Ltd Interest Coverage Ratios (%)

Just Dial Ltd Valuation Ratios

Fair Value of Just Dial Ltd Stock

Fair Value: ₹141.70

The stock is overvalued by 84.71% compared to the current price ₹927

*Investments are subject to market risks

Strength and Weakness of Just Dial Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 23.33%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -171.33, which is a positive sign.
  3. The company has higher reserves (1,382.38 cr) compared to borrowings (0.08 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (678.31 cr) and profit (201.31 cr) over the years.
  1. The stock is trading at a high valuation with an average P/B ratio of 35.28 and average Dividend Yield of 28.85%.
  2. The stock has a high average Cash Conversion Cycle of 0.08, which may not be favorable.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Just Dial Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE