Share Price and Basic Stock Data
Last Updated: January 3, 2026, 11:53 am
| PEG Ratio | 1.08 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Mayur Uniquoters Ltd operates in the leather and synthetic products industry, with a current market capitalization of ₹2,234 Cr. The company reported sales of ₹764 Cr for the financial year ending March 2023, which remained flat at ₹764 Cr for the financial year ending March 2024, but is projected to rise to ₹820 Cr in March 2025. The trailing twelve months (TTM) revenue stands at ₹853 Cr, indicating a steady growth trajectory. Quarterly sales figures reflect fluctuations, with ₹199 Cr in March 2023 and a subsequent decrease to ₹182 Cr in September 2023. However, sales are expected to rebound to ₹216 Cr in March 2024 and maintain a similar level in subsequent quarters. The company’s operational efficiency is evident from its reported operating profit margin (OPM) of 25% for the latest period, which is considerably higher than typical sector averages, suggesting strong pricing power and cost management capabilities.
Profitability and Efficiency Metrics
Mayur Uniquoters Ltd has demonstrated robust profitability metrics, with a net profit of ₹154 Cr and a return on equity (ROE) of 15.4%. The company maintains an impressive return on capital employed (ROCE) of 20.7%, indicating effective utilization of capital. The operating profit for the financial year ending March 2025 is anticipated to rise to ₹181 Cr, supported by a healthy OPM of 22% for that period. The interest coverage ratio (ICR) stands at a remarkable 127.49x, reflecting minimal debt reliance and strong earnings relative to interest obligations. In terms of operational efficiency, the cash conversion cycle (CCC) is reported at 182 days, which is relatively high, indicating potential challenges in inventory management and receivables collection. However, the company has effectively managed its expenses, which stood at ₹620 Cr in March 2023, showing a slight decrease to ₹608 Cr in March 2024.
Balance Sheet Strength and Financial Ratios
The balance sheet of Mayur Uniquoters Ltd exhibits significant strength, with total assets recorded at ₹1,046 Cr as of March 2025. The company has minimal borrowings of just ₹7 Cr, resulting in a low debt-to-equity ratio of 0.01, highlighting its conservative financing approach. Reserves have increased to ₹992 Cr, reflecting retained earnings and indicating a solid capital base for future growth. The company’s current ratio stands at an impressive 7.77, significantly above the industry norm, indicating strong liquidity and an ability to cover short-term obligations. Additionally, the price-to-book value (P/BV) ratio is reported at 2.15x, suggesting that the market values the company’s equity at a premium relative to its book value. This reinforces investor confidence and suggests that the market anticipates further growth and profitability from the company.
Shareholding Pattern and Investor Confidence
Mayur Uniquoters Ltd has a diverse shareholding structure, with promoters holding 58.59% of the equity, which reflects significant insider confidence in the company’s prospects. Foreign institutional investors (FIIs) have increased their stake to 3.31%, while domestic institutional investors (DIIs) hold 3.47%, indicating a moderate level of institutional interest. The public shareholding stands at 34.63%, showing a healthy distribution among retail investors. The number of shareholders has shown fluctuations, with a recent count of 38,960, pointing to active investor engagement. The dividend payout ratio for the financial year ending March 2025 is anticipated at 8.83%, which, although lower than previous years, indicates a commitment to returning value to shareholders. This level of institutional and public participation suggests a solid foundation of investor confidence, bolstered by the company’s financial performance and growth prospects.
Outlook, Risks, and Final Insight
Looking ahead, Mayur Uniquoters Ltd is well-positioned for growth, driven by its strong market presence and operational efficiencies. However, risks remain, including potential fluctuations in raw material prices and challenges associated with inventory management, as indicated by its cash conversion cycle. The company’s high operating profit margin provides a buffer against these uncertainties, but reliance on a limited product range could pose a risk if market preferences shift. The current financial health, characterized by low debt levels and strong liquidity, supports resilience against market volatility. If the company can effectively manage its operational challenges while leveraging its solid financial position, it stands to enhance its market share and profitability further. Conversely, any significant downturn in demand or adverse economic conditions could impact its growth trajectory. Overall, Mayur Uniquoters Ltd presents a compelling case for investors seeking exposure to the synthetic leather market, with a balanced approach to risk and opportunity.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| NB Footwear Ltd | 12.5 Cr. | 9.25 | 20.6/6.72 | 1.26 | 0.00 % | % | % | 10.0 | |
| Euro Leder Fashion Ltd | 8.83 Cr. | 19.8 | 28.3/18.0 | 31.5 | 32.9 | 0.00 % | 4.72 % | 1.31 % | 10.0 |
| Billwin Industries Ltd | 13.3 Cr. | 31.8 | 42.8/23.0 | 22.2 | 34.6 | 0.00 % | 9.09 % | 7.08 % | 10.0 |
| Anka India Ltd | 227 Cr. | 44.1 | 71.1/13.8 | 5.23 | 0.00 % | % | % | 10.0 | |
| Amin Tannery Ltd | 19.0 Cr. | 1.76 | 3.00/1.51 | 61.3 | 1.20 | 0.00 % | 4.26 % | 2.29 % | 1.00 |
| Industry Average | 677.86 Cr | 179.07 | 32.75 | 135.72 | 0.14% | 6.81% | 4.43% | 8.00 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 195 | 170 | 199 | 192 | 182 | 175 | 216 | 195 | 216 | 195 | 214 | 206 | 238 |
| Expenses | 161 | 136 | 159 | 153 | 144 | 137 | 174 | 152 | 168 | 149 | 169 | 163 | 178 |
| Operating Profit | 34 | 33 | 40 | 39 | 38 | 38 | 42 | 43 | 48 | 46 | 45 | 43 | 59 |
| OPM % | 17% | 20% | 20% | 20% | 21% | 22% | 19% | 22% | 22% | 23% | 21% | 21% | 25% |
| Other Income | 4 | 5 | 2 | 8 | 8 | 9 | 6 | 11 | 14 | 3 | 11 | 19 | 13 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Profit before tax | 32 | 33 | 34 | 39 | 38 | 39 | 40 | 46 | 55 | 41 | 49 | 55 | 65 |
| Tax % | 22% | 20% | 20% | 23% | 25% | 25% | 19% | 24% | 24% | 27% | 28% | 25% | 26% |
| Net Profit | 25 | 26 | 27 | 30 | 28 | 29 | 32 | 35 | 41 | 30 | 35 | 41 | 48 |
| EPS in Rs | 5.78 | 5.93 | 6.23 | 6.81 | 6.45 | 6.65 | 7.28 | 7.90 | 9.53 | 6.87 | 8.06 | 9.49 | 11.07 |
Last Updated: December 30, 2025, 12:36 am
Below is a detailed analysis of the quarterly data for Mayur Uniquoters Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 238.00 Cr.. The value appears strong and on an upward trend. It has increased from 206.00 Cr. (Jun 2025) to 238.00 Cr., marking an increase of 32.00 Cr..
- For Expenses, as of Sep 2025, the value is 178.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 163.00 Cr. (Jun 2025) to 178.00 Cr., marking an increase of 15.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 59.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Jun 2025) to 59.00 Cr., marking an increase of 16.00 Cr..
- For OPM %, as of Sep 2025, the value is 25.00%. The value appears strong and on an upward trend. It has increased from 21.00% (Jun 2025) to 25.00%, marking an increase of 4.00%.
- For Other Income, as of Sep 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 19.00 Cr. (Jun 2025) to 13.00 Cr., marking a decrease of 6.00 Cr..
- For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Depreciation, as of Sep 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 7.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 65.00 Cr.. The value appears strong and on an upward trend. It has increased from 55.00 Cr. (Jun 2025) to 65.00 Cr., marking an increase of 10.00 Cr..
- For Tax %, as of Sep 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 25.00% (Jun 2025) to 26.00%, marking an increase of 1.00%.
- For Net Profit, as of Sep 2025, the value is 48.00 Cr.. The value appears strong and on an upward trend. It has increased from 41.00 Cr. (Jun 2025) to 48.00 Cr., marking an increase of 7.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 11.07. The value appears strong and on an upward trend. It has increased from 9.49 (Jun 2025) to 11.07, marking an increase of 1.58.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:59 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 466 | 503 | 507 | 477 | 552 | 573 | 516 | 501 | 631 | 764 | 764 | 820 | 853 |
| Expenses | 372 | 401 | 371 | 349 | 407 | 446 | 410 | 380 | 517 | 620 | 608 | 639 | 660 |
| Operating Profit | 94 | 102 | 136 | 127 | 145 | 128 | 107 | 120 | 114 | 144 | 156 | 181 | 193 |
| OPM % | 20% | 20% | 27% | 27% | 26% | 22% | 21% | 24% | 18% | 19% | 20% | 22% | 23% |
| Other Income | 1 | 6 | 6 | 11 | 13 | 21 | 19 | 20 | 20 | 16 | 31 | 40 | 47 |
| Interest | 4 | 3 | 3 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 7 | 12 | 16 | 17 | 17 | 18 | 18 | 18 | 20 | 22 | 29 | 29 | 29 |
| Profit before tax | 84 | 93 | 122 | 121 | 140 | 130 | 106 | 118 | 111 | 135 | 155 | 190 | 210 |
| Tax % | 32% | 29% | 32% | 32% | 33% | 33% | 24% | 25% | 24% | 21% | 23% | 26% | |
| Net Profit | 57 | 66 | 83 | 82 | 94 | 87 | 81 | 89 | 84 | 107 | 120 | 141 | 154 |
| EPS in Rs | 13.12 | 15.22 | 17.83 | 17.93 | 20.76 | 19.23 | 17.79 | 19.97 | 18.92 | 24.45 | 27.20 | 32.45 | 35.49 |
| Dividend Payout % | 18% | 20% | 20% | 6% | 8% | 17% | 22% | 10% | 11% | 8% | 11% | 15% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 15.79% | 25.76% | -1.20% | 14.63% | -7.45% | -6.90% | 9.88% | -5.62% | 27.38% | 12.15% | 17.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | 9.97% | -26.96% | 15.84% | -22.08% | 0.55% | 16.77% | -15.49% | 33.00% | -15.23% | 5.35% |
Mayur Uniquoters Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 10% |
| 3 Years: | 9% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | 19% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 13% |
| 3 Years: | 4% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 14% |
| 3 Years: | 15% |
| Last Year: | 15% |
Last Updated: Unknown
Balance Sheet
Last Updated: December 4, 2025, 1:38 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 22 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 150 | 202 | 319 | 369 | 431 | 500 | 564 | 613 | 687 | 736 | 846 | 925 | 992 |
| Borrowings | 42 | 104 | 26 | 12 | 6 | 22 | 34 | 41 | 30 | 25 | 15 | 9 | 7 |
| Other Liabilities | 98 | 84 | 73 | 76 | 75 | 80 | 84 | 93 | 81 | 91 | 79 | 90 | 112 |
| Total Liabilities | 300 | 411 | 441 | 480 | 535 | 625 | 705 | 769 | 820 | 874 | 962 | 1,046 | 1,134 |
| Fixed Assets | 98 | 136 | 135 | 128 | 132 | 124 | 161 | 194 | 220 | 241 | 232 | 221 | 218 |
| CWIP | 27 | 6 | 8 | 4 | 2 | 39 | 39 | 15 | 12 | 1 | 1 | 1 | 3 |
| Investments | 10 | 76 | 97 | 124 | 156 | 194 | 172 | 212 | 160 | 144 | 198 | 224 | 242 |
| Other Assets | 166 | 193 | 201 | 224 | 244 | 267 | 333 | 348 | 428 | 488 | 532 | 600 | 671 |
| Total Assets | 300 | 411 | 441 | 480 | 535 | 625 | 705 | 769 | 820 | 874 | 962 | 1,046 | 1,134 |
Below is a detailed analysis of the balance sheet data for Mayur Uniquoters Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 22.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 22.00 Cr..
- For Reserves, as of Sep 2025, the value is 992.00 Cr.. The value appears strong and on an upward trend. It has increased from 925.00 Cr. (Mar 2025) to 992.00 Cr., marking an increase of 67.00 Cr..
- For Borrowings, as of Sep 2025, the value is 7.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 9.00 Cr. (Mar 2025) to 7.00 Cr., marking a decrease of 2.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 112.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 90.00 Cr. (Mar 2025) to 112.00 Cr., marking an increase of 22.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,134.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,046.00 Cr. (Mar 2025) to 1,134.00 Cr., marking an increase of 88.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 218.00 Cr.. The value appears to be declining and may need further review. It has decreased from 221.00 Cr. (Mar 2025) to 218.00 Cr., marking a decrease of 3.00 Cr..
- For CWIP, as of Sep 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2025) to 3.00 Cr., marking an increase of 2.00 Cr..
- For Investments, as of Sep 2025, the value is 242.00 Cr.. The value appears strong and on an upward trend. It has increased from 224.00 Cr. (Mar 2025) to 242.00 Cr., marking an increase of 18.00 Cr..
- For Other Assets, as of Sep 2025, the value is 671.00 Cr.. The value appears strong and on an upward trend. It has increased from 600.00 Cr. (Mar 2025) to 671.00 Cr., marking an increase of 71.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,134.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,046.00 Cr. (Mar 2025) to 1,134.00 Cr., marking an increase of 88.00 Cr..
Notably, the Reserves (992.00 Cr.) exceed the Borrowings (7.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 52.00 | -2.00 | 110.00 | 115.00 | 139.00 | 106.00 | 73.00 | 79.00 | 84.00 | 119.00 | 141.00 | 172.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 66 | 89 | 99 | 88 | 76 | 98 | 113 | 90 | 93 | 112 | 109 |
| Inventory Days | 74 | 63 | 63 | 78 | 80 | 99 | 128 | 165 | 169 | 138 | 122 | 114 |
| Days Payable | 73 | 58 | 47 | 78 | 65 | 59 | 69 | 74 | 46 | 54 | 40 | 41 |
| Cash Conversion Cycle | 53 | 71 | 105 | 99 | 103 | 116 | 157 | 204 | 213 | 177 | 194 | 182 |
| Working Capital Days | 26 | 40 | 73 | 94 | 95 | 99 | 127 | 150 | 176 | 147 | 189 | 184 |
| ROCE % | 51% | 36% | 36% | 31% | 33% | 26% | 18% | 18% | 16% | 18% | 19% | 21% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| ICICI Prudential Dividend Yield Equity Fund | 437,376 | 0.34 | 21.8 | 367,015 | 2025-12-08 01:11:27 | 19.17% |
| Bandhan Small Cap Fund | 275,048 | 0.08 | 13.71 | 635,596 | 2025-12-08 01:11:27 | -56.73% |
| Bandhan Transportation and Logistics Fund | 181,000 | 1.33 | 9.02 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 34.18 | 27.86 | 23.69 | 21.17 | 19.86 |
| Diluted EPS (Rs.) | 34.18 | 27.86 | 23.69 | 21.17 | 19.86 |
| Cash EPS (Rs.) | 40.96 | 34.52 | 28.77 | 25.76 | 24.27 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 219.91 | 197.28 | 171.46 | 158.63 | 139.80 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 219.91 | 197.28 | 171.46 | 158.63 | 139.80 |
| Revenue From Operations / Share (Rs.) | 202.55 | 182.69 | 176.47 | 147.26 | 115.01 |
| PBDIT / Share (Rs.) | 53.35 | 43.38 | 35.60 | 32.76 | 31.73 |
| PBIT / Share (Rs.) | 46.74 | 36.73 | 30.53 | 28.17 | 27.60 |
| PBT / Share (Rs.) | 46.32 | 36.13 | 29.97 | 27.64 | 26.81 |
| Net Profit / Share (Rs.) | 34.36 | 27.86 | 23.71 | 21.17 | 20.13 |
| NP After MI And SOA / Share (Rs.) | 34.36 | 27.86 | 23.71 | 21.17 | 20.13 |
| PBDIT Margin (%) | 26.33 | 23.74 | 20.17 | 22.24 | 27.59 |
| PBIT Margin (%) | 23.07 | 20.10 | 17.30 | 19.13 | 23.99 |
| PBT Margin (%) | 22.86 | 19.77 | 16.98 | 18.76 | 23.30 |
| Net Profit Margin (%) | 16.96 | 15.25 | 13.43 | 14.37 | 17.50 |
| NP After MI And SOA Margin (%) | 16.96 | 15.25 | 13.43 | 14.37 | 17.50 |
| Return on Networth / Equity (%) | 15.62 | 14.12 | 13.82 | 13.34 | 14.40 |
| Return on Capital Employeed (%) | 20.98 | 18.33 | 17.39 | 17.21 | 19.22 |
| Return On Assets (%) | 14.15 | 12.71 | 11.96 | 11.48 | 11.86 |
| Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.03 | 0.04 | 0.06 |
| Asset Turnover Ratio (%) | 0.87 | 0.87 | 0.90 | 0.80 | 0.68 |
| Current Ratio (X) | 7.77 | 8.07 | 5.73 | 5.66 | 4.12 |
| Quick Ratio (X) | 5.48 | 5.58 | 3.42 | 3.25 | 2.75 |
| Inventory Turnover Ratio (X) | 4.36 | 2.03 | 2.40 | 2.35 | 2.20 |
| Dividend Payout Ratio (NP) (%) | 8.83 | 7.17 | 8.43 | 9.44 | 5.05 |
| Dividend Payout Ratio (CP) (%) | 7.40 | 5.79 | 6.95 | 7.76 | 4.18 |
| Earning Retention Ratio (%) | 91.17 | 92.83 | 91.57 | 90.56 | 94.95 |
| Cash Earning Retention Ratio (%) | 92.60 | 94.21 | 93.05 | 92.24 | 95.82 |
| Interest Coverage Ratio (X) | 127.49 | 73.20 | 62.93 | 60.81 | 40.19 |
| Interest Coverage Ratio (Post Tax) (X) | 83.11 | 48.01 | 42.92 | 40.29 | 26.50 |
| Enterprise Value (Cr.) | 1976.28 | 1947.65 | 1799.16 | 1596.09 | 1875.55 |
| EV / Net Operating Revenue (X) | 2.25 | 2.43 | 2.32 | 2.43 | 3.66 |
| EV / EBITDA (X) | 8.53 | 10.21 | 11.50 | 10.93 | 13.26 |
| MarketCap / Net Operating Revenue (X) | 2.34 | 2.49 | 2.38 | 2.43 | 3.62 |
| Retention Ratios (%) | 91.16 | 92.82 | 91.56 | 90.55 | 94.94 |
| Price / BV (X) | 2.15 | 2.31 | 2.45 | 2.26 | 2.98 |
| Price / Net Operating Revenue (X) | 2.34 | 2.49 | 2.38 | 2.43 | 3.62 |
| EarningsYield | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 |
After reviewing the key financial ratios for Mayur Uniquoters Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 34.18. This value is within the healthy range. It has increased from 27.86 (Mar 24) to 34.18, marking an increase of 6.32.
- For Diluted EPS (Rs.), as of Mar 25, the value is 34.18. This value is within the healthy range. It has increased from 27.86 (Mar 24) to 34.18, marking an increase of 6.32.
- For Cash EPS (Rs.), as of Mar 25, the value is 40.96. This value is within the healthy range. It has increased from 34.52 (Mar 24) to 40.96, marking an increase of 6.44.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 219.91. It has increased from 197.28 (Mar 24) to 219.91, marking an increase of 22.63.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 219.91. It has increased from 197.28 (Mar 24) to 219.91, marking an increase of 22.63.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 202.55. It has increased from 182.69 (Mar 24) to 202.55, marking an increase of 19.86.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 53.35. This value is within the healthy range. It has increased from 43.38 (Mar 24) to 53.35, marking an increase of 9.97.
- For PBIT / Share (Rs.), as of Mar 25, the value is 46.74. This value is within the healthy range. It has increased from 36.73 (Mar 24) to 46.74, marking an increase of 10.01.
- For PBT / Share (Rs.), as of Mar 25, the value is 46.32. This value is within the healthy range. It has increased from 36.13 (Mar 24) to 46.32, marking an increase of 10.19.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 34.36. This value is within the healthy range. It has increased from 27.86 (Mar 24) to 34.36, marking an increase of 6.50.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 34.36. This value is within the healthy range. It has increased from 27.86 (Mar 24) to 34.36, marking an increase of 6.50.
- For PBDIT Margin (%), as of Mar 25, the value is 26.33. This value is within the healthy range. It has increased from 23.74 (Mar 24) to 26.33, marking an increase of 2.59.
- For PBIT Margin (%), as of Mar 25, the value is 23.07. This value exceeds the healthy maximum of 20. It has increased from 20.10 (Mar 24) to 23.07, marking an increase of 2.97.
- For PBT Margin (%), as of Mar 25, the value is 22.86. This value is within the healthy range. It has increased from 19.77 (Mar 24) to 22.86, marking an increase of 3.09.
- For Net Profit Margin (%), as of Mar 25, the value is 16.96. This value exceeds the healthy maximum of 10. It has increased from 15.25 (Mar 24) to 16.96, marking an increase of 1.71.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 16.96. This value is within the healthy range. It has increased from 15.25 (Mar 24) to 16.96, marking an increase of 1.71.
- For Return on Networth / Equity (%), as of Mar 25, the value is 15.62. This value is within the healthy range. It has increased from 14.12 (Mar 24) to 15.62, marking an increase of 1.50.
- For Return on Capital Employeed (%), as of Mar 25, the value is 20.98. This value is within the healthy range. It has increased from 18.33 (Mar 24) to 20.98, marking an increase of 2.65.
- For Return On Assets (%), as of Mar 25, the value is 14.15. This value is within the healthy range. It has increased from 12.71 (Mar 24) to 14.15, marking an increase of 1.44.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.87. There is no change compared to the previous period (Mar 24) which recorded 0.87.
- For Current Ratio (X), as of Mar 25, the value is 7.77. This value exceeds the healthy maximum of 3. It has decreased from 8.07 (Mar 24) to 7.77, marking a decrease of 0.30.
- For Quick Ratio (X), as of Mar 25, the value is 5.48. This value exceeds the healthy maximum of 2. It has decreased from 5.58 (Mar 24) to 5.48, marking a decrease of 0.10.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.36. This value is within the healthy range. It has increased from 2.03 (Mar 24) to 4.36, marking an increase of 2.33.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 8.83. This value is below the healthy minimum of 20. It has increased from 7.17 (Mar 24) to 8.83, marking an increase of 1.66.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 7.40. This value is below the healthy minimum of 20. It has increased from 5.79 (Mar 24) to 7.40, marking an increase of 1.61.
- For Earning Retention Ratio (%), as of Mar 25, the value is 91.17. This value exceeds the healthy maximum of 70. It has decreased from 92.83 (Mar 24) to 91.17, marking a decrease of 1.66.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 92.60. This value exceeds the healthy maximum of 70. It has decreased from 94.21 (Mar 24) to 92.60, marking a decrease of 1.61.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 127.49. This value is within the healthy range. It has increased from 73.20 (Mar 24) to 127.49, marking an increase of 54.29.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 83.11. This value is within the healthy range. It has increased from 48.01 (Mar 24) to 83.11, marking an increase of 35.10.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,976.28. It has increased from 1,947.65 (Mar 24) to 1,976.28, marking an increase of 28.63.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.25. This value is within the healthy range. It has decreased from 2.43 (Mar 24) to 2.25, marking a decrease of 0.18.
- For EV / EBITDA (X), as of Mar 25, the value is 8.53. This value is within the healthy range. It has decreased from 10.21 (Mar 24) to 8.53, marking a decrease of 1.68.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.34. This value is within the healthy range. It has decreased from 2.49 (Mar 24) to 2.34, marking a decrease of 0.15.
- For Retention Ratios (%), as of Mar 25, the value is 91.16. This value exceeds the healthy maximum of 70. It has decreased from 92.82 (Mar 24) to 91.16, marking a decrease of 1.66.
- For Price / BV (X), as of Mar 25, the value is 2.15. This value is within the healthy range. It has decreased from 2.31 (Mar 24) to 2.15, marking a decrease of 0.16.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.34. This value is within the healthy range. It has decreased from 2.49 (Mar 24) to 2.34, marking a decrease of 0.15.
- For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has increased from 0.06 (Mar 24) to 0.07, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Mayur Uniquoters Ltd:
- Net Profit Margin: 16.96%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 20.98% (Industry Average ROCE: 6.81%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 15.62% (Industry Average ROE: 4.43%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 83.11
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 5.48
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 14.5 (Industry average Stock P/E: 32.75)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.01
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 16.96%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Leather/Synthetic Products | Village Jaitpura, Jaipur - Sikar Road, Jaipur Rajasthan 303704 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Suresh Kumar Poddar | Chairman & M.D & CEO |
| Mr. Arun Kumar Bagaria | Executive Director |
| Mr. Arvind Kumar Sharma | Independent Director |
| Mr. Ratan Kumar Roongta | Independent Director |
| Mr. Shyam Agrawal | Independent Director |
| Mrs. Nivedita Ravindra Sarda | Independent Director |
FAQ
What is the intrinsic value of Mayur Uniquoters Ltd?
Mayur Uniquoters Ltd's intrinsic value (as of 04 January 2026) is ₹420.27 which is 18.24% lower the current market price of ₹514.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,234 Cr. market cap, FY2025-2026 high/low of ₹630/435, reserves of ₹992 Cr, and liabilities of ₹1,134 Cr.
What is the Market Cap of Mayur Uniquoters Ltd?
The Market Cap of Mayur Uniquoters Ltd is 2,234 Cr..
What is the current Stock Price of Mayur Uniquoters Ltd as on 04 January 2026?
The current stock price of Mayur Uniquoters Ltd as on 04 January 2026 is ₹514.
What is the High / Low of Mayur Uniquoters Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Mayur Uniquoters Ltd stocks is ₹630/435.
What is the Stock P/E of Mayur Uniquoters Ltd?
The Stock P/E of Mayur Uniquoters Ltd is 14.5.
What is the Book Value of Mayur Uniquoters Ltd?
The Book Value of Mayur Uniquoters Ltd is 233.
What is the Dividend Yield of Mayur Uniquoters Ltd?
The Dividend Yield of Mayur Uniquoters Ltd is 0.97 %.
What is the ROCE of Mayur Uniquoters Ltd?
The ROCE of Mayur Uniquoters Ltd is 20.7 %.
What is the ROE of Mayur Uniquoters Ltd?
The ROE of Mayur Uniquoters Ltd is 15.4 %.
What is the Face Value of Mayur Uniquoters Ltd?
The Face Value of Mayur Uniquoters Ltd is 5.00.