Share Price and Basic Stock Data
Last Updated: November 8, 2025, 3:13 am
| PEG Ratio | 1.33 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Mayur Uniquoters Ltd operates in the leather and synthetic products industry, with a current market capitalization of ₹2,233 Cr and a share price of ₹508. The company has shown consistent revenue growth, with total sales reported at ₹764 Cr for the year ending March 2023, maintaining the same level in March 2024, and projected to rise to ₹820 Cr by March 2025. Quarterly sales figures indicate fluctuations, with the highest sales of ₹216 Cr recorded in both March 2024 and September 2024. The sales performance reflects a robust demand for synthetic leather products amidst increasing consumer preference for sustainable materials. Mayur’s operational strategy appears effective, as evidenced by an Operating Profit Margin (OPM) of 21% for the current fiscal year, which is competitive within the sector.
Profitability and Efficiency Metrics
Mayur Uniquoters Ltd has demonstrated strong profitability metrics, with a Net Profit of ₹148 Cr, translating to an impressive Return on Equity (ROE) of 15.4%. The company recorded an Operating Profit of ₹156 Cr for the year ended March 2024, with an OPM rising to 22% in the same period. The Interest Coverage Ratio (ICR) stood at a remarkable 127.49x, indicating that the company generates sufficient earnings to cover its interest obligations. This high ICR suggests robust financial health and operational efficiency. However, the Cash Conversion Cycle (CCC) has remained relatively high at 182 days, reflecting potential inefficiencies in inventory management and receivables collection. The combination of high profitability ratios and the need for improved efficiency creates a balanced narrative of Mayur’s operational performance.
Balance Sheet Strength and Financial Ratios
The balance sheet of Mayur Uniquoters Ltd reflects a strong financial position, with total assets amounting to ₹1,046 Cr and minimal borrowings of just ₹9 Cr. The company reported reserves of ₹925 Cr, underscoring its capacity for future investments and growth. Financial ratios are favorable, with a Price to Book Value (P/BV) ratio of 2.15x, indicating a healthy valuation compared to its book value. The current ratio at 7.77x suggests excellent liquidity, which is well above the typical sector benchmark, providing a cushion against short-term liabilities. Additionally, the Return on Capital Employed (ROCE) of 20.7% is indicative of efficient capital use, positioning Mayur favorably against competitors in the leather sector.
Shareholding Pattern and Investor Confidence
The shareholding structure of Mayur Uniquoters Ltd shows a stable commitment from promoters, holding 58.59% of the equity, which reflects strong internal confidence in the company’s strategy and future prospects. Foreign Institutional Investors (FIIs) have increased their stake to 3.31%, while Domestic Institutional Investors (DIIs) hold 3.47%, indicating growing institutional interest. The public float stands at 34.63%, with a total of 38,960 shareholders, suggesting a broad base of retail investors. This diverse ownership structure can enhance market confidence and stability. The gradual increase in FIIs and DIIs is a positive signal, potentially reflecting the market’s perception of Mayur’s financial health and growth trajectory.
Outlook, Risks, and Final Insight
Looking ahead, Mayur Uniquoters Ltd is positioned for continued growth, driven by increasing consumer demand for synthetic leather products. However, the company faces several risks, including market volatility and potential disruptions in supply chains, which could impact production costs. Additionally, competition within the synthetic products sector remains fierce, with numerous players vying for market share. The high Cash Conversion Cycle may also pose operational challenges if not addressed. Nevertheless, the company’s strong financial metrics, low debt levels, and a solid reserve position provide a robust foundation for navigating these risks. Should the company successfully enhance its inventory management and operational efficiency, it could unlock significant value for shareholders moving forward.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Mayur Uniquoters Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| NB Footwear Ltd | 11.5 Cr. | 8.54 | 20.7/7.31 | 1.92 | 0.00 % | % | % | 10.0 | |
| Euro Leder Fashion Ltd | 8.82 Cr. | 19.7 | 30.5/18.0 | 40.1 | 32.7 | 0.00 % | 4.72 % | 1.31 % | 10.0 |
| Billwin Industries Ltd | 12.8 Cr. | 30.5 | 57.4/0.00 | 17.5 | 33.8 | 0.00 % | 9.09 % | 7.08 % | 10.0 |
| Anka India Ltd | 302 Cr. | 58.7 | 71.1/13.0 | 5.36 | 0.00 % | % | % | 10.0 | |
| Amin Tannery Ltd | 21.6 Cr. | 2.00 | 3.03/1.80 | 72.0 | 1.19 | 0.00 % | 4.26 % | 2.29 % | 1.00 |
| Industry Average | 739.00 Cr | 196.56 | 38.13 | 132.43 | 0.13% | 6.81% | 4.43% | 8.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 201 | 195 | 170 | 199 | 192 | 182 | 175 | 216 | 195 | 216 | 195 | 214 | 206 |
| Expenses | 164 | 161 | 136 | 159 | 153 | 144 | 137 | 174 | 152 | 168 | 149 | 169 | 163 |
| Operating Profit | 37 | 34 | 33 | 40 | 39 | 38 | 38 | 42 | 43 | 48 | 46 | 45 | 43 |
| OPM % | 18% | 17% | 20% | 20% | 20% | 21% | 22% | 19% | 22% | 22% | 23% | 21% | 21% |
| Other Income | 5 | 4 | 5 | 2 | 8 | 8 | 9 | 6 | 11 | 14 | 3 | 11 | 19 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Profit before tax | 36 | 32 | 33 | 34 | 39 | 38 | 39 | 40 | 46 | 55 | 41 | 49 | 55 |
| Tax % | 20% | 22% | 20% | 20% | 23% | 25% | 25% | 19% | 24% | 24% | 27% | 28% | 25% |
| Net Profit | 29 | 25 | 26 | 27 | 30 | 28 | 29 | 32 | 35 | 41 | 30 | 35 | 41 |
| EPS in Rs | 6.52 | 5.78 | 5.93 | 6.23 | 6.81 | 6.45 | 6.65 | 7.28 | 7.90 | 9.43 | 6.79 | 7.97 | 9.38 |
Last Updated: August 1, 2025, 5:10 pm
Below is a detailed analysis of the quarterly data for Mayur Uniquoters Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 206.00 Cr.. The value appears to be declining and may need further review. It has decreased from 214.00 Cr. (Mar 2025) to 206.00 Cr., marking a decrease of 8.00 Cr..
- For Expenses, as of Jun 2025, the value is 163.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 169.00 Cr. (Mar 2025) to 163.00 Cr., marking a decrease of 6.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 43.00 Cr.. The value appears to be declining and may need further review. It has decreased from 45.00 Cr. (Mar 2025) to 43.00 Cr., marking a decrease of 2.00 Cr..
- For OPM %, as of Jun 2025, the value is 21.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 21.00%.
- For Other Income, as of Jun 2025, the value is 19.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Mar 2025) to 19.00 Cr., marking an increase of 8.00 Cr..
- For Interest, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Depreciation, as of Jun 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 7.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 49.00 Cr. (Mar 2025) to 55.00 Cr., marking an increase of 6.00 Cr..
- For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 28.00% (Mar 2025) to 25.00%, marking a decrease of 3.00%.
- For Net Profit, as of Jun 2025, the value is 41.00 Cr.. The value appears strong and on an upward trend. It has increased from 35.00 Cr. (Mar 2025) to 41.00 Cr., marking an increase of 6.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 9.38. The value appears strong and on an upward trend. It has increased from 7.97 (Mar 2025) to 9.38, marking an increase of 1.41.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:51 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 466 | 503 | 507 | 477 | 552 | 573 | 516 | 501 | 631 | 764 | 764 | 820 | 832 |
| Expenses | 372 | 401 | 371 | 349 | 407 | 446 | 410 | 380 | 517 | 620 | 608 | 639 | 650 |
| Operating Profit | 94 | 102 | 136 | 127 | 145 | 128 | 107 | 120 | 114 | 144 | 156 | 181 | 182 |
| OPM % | 20% | 20% | 27% | 27% | 26% | 22% | 21% | 24% | 18% | 19% | 20% | 22% | 22% |
| Other Income | 1 | 6 | 6 | 11 | 13 | 21 | 19 | 20 | 20 | 16 | 31 | 40 | 48 |
| Interest | 4 | 3 | 3 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 7 | 12 | 16 | 17 | 17 | 18 | 18 | 18 | 20 | 22 | 29 | 29 | 29 |
| Profit before tax | 84 | 93 | 122 | 121 | 140 | 130 | 106 | 118 | 111 | 135 | 155 | 190 | 200 |
| Tax % | 32% | 29% | 32% | 32% | 33% | 33% | 24% | 25% | 24% | 21% | 23% | 26% | |
| Net Profit | 57 | 66 | 83 | 82 | 94 | 87 | 81 | 89 | 84 | 107 | 120 | 141 | 148 |
| EPS in Rs | 13.12 | 15.22 | 17.83 | 17.93 | 20.76 | 19.23 | 17.79 | 19.97 | 18.92 | 24.45 | 27.20 | 32.08 | 33.57 |
| Dividend Payout % | 18% | 20% | 20% | 6% | 8% | 17% | 22% | 10% | 11% | 8% | 11% | 15% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 15.79% | 25.76% | -1.20% | 14.63% | -7.45% | -6.90% | 9.88% | -5.62% | 27.38% | 12.15% | 17.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | 9.97% | -26.96% | 15.84% | -22.08% | 0.55% | 16.77% | -15.49% | 33.00% | -15.23% | 5.35% |
Mayur Uniquoters Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 10% |
| 3 Years: | 9% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | 19% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 13% |
| 3 Years: | 4% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 14% |
| 3 Years: | 15% |
| Last Year: | 15% |
Last Updated: Unknown
Balance Sheet
Last Updated: May 13, 2025, 3:07 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 22 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 150 | 202 | 319 | 369 | 431 | 500 | 564 | 613 | 687 | 736 | 846 | 925 |
| Borrowings | 42 | 104 | 26 | 12 | 6 | 22 | 34 | 41 | 30 | 25 | 15 | 9 |
| Other Liabilities | 98 | 84 | 73 | 76 | 75 | 80 | 84 | 93 | 81 | 91 | 79 | 90 |
| Total Liabilities | 300 | 411 | 441 | 480 | 535 | 625 | 705 | 769 | 820 | 874 | 962 | 1,046 |
| Fixed Assets | 98 | 136 | 135 | 128 | 132 | 124 | 161 | 194 | 220 | 241 | 232 | 221 |
| CWIP | 27 | 6 | 8 | 4 | 2 | 39 | 39 | 15 | 12 | 1 | 1 | 1 |
| Investments | 10 | 76 | 97 | 124 | 156 | 194 | 172 | 212 | 160 | 144 | 198 | 224 |
| Other Assets | 166 | 193 | 201 | 224 | 244 | 267 | 333 | 348 | 428 | 488 | 532 | 600 |
| Total Assets | 300 | 411 | 441 | 480 | 535 | 625 | 705 | 769 | 820 | 874 | 962 | 1,046 |
Below is a detailed analysis of the balance sheet data for Mayur Uniquoters Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 22.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 22.00 Cr..
- For Reserves, as of Mar 2025, the value is 925.00 Cr.. The value appears strong and on an upward trend. It has increased from 846.00 Cr. (Mar 2024) to 925.00 Cr., marking an increase of 79.00 Cr..
- For Borrowings, as of Mar 2025, the value is 9.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 15.00 Cr. (Mar 2024) to 9.00 Cr., marking a decrease of 6.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 90.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 79.00 Cr. (Mar 2024) to 90.00 Cr., marking an increase of 11.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 1,046.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 962.00 Cr. (Mar 2024) to 1,046.00 Cr., marking an increase of 84.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 221.00 Cr.. The value appears to be declining and may need further review. It has decreased from 232.00 Cr. (Mar 2024) to 221.00 Cr., marking a decrease of 11.00 Cr..
- For CWIP, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
- For Investments, as of Mar 2025, the value is 224.00 Cr.. The value appears strong and on an upward trend. It has increased from 198.00 Cr. (Mar 2024) to 224.00 Cr., marking an increase of 26.00 Cr..
- For Other Assets, as of Mar 2025, the value is 600.00 Cr.. The value appears strong and on an upward trend. It has increased from 532.00 Cr. (Mar 2024) to 600.00 Cr., marking an increase of 68.00 Cr..
- For Total Assets, as of Mar 2025, the value is 1,046.00 Cr.. The value appears strong and on an upward trend. It has increased from 962.00 Cr. (Mar 2024) to 1,046.00 Cr., marking an increase of 84.00 Cr..
Notably, the Reserves (925.00 Cr.) exceed the Borrowings (9.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 52.00 | -2.00 | 110.00 | 115.00 | 139.00 | 106.00 | 73.00 | 79.00 | 84.00 | 119.00 | 141.00 | 172.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 66 | 89 | 99 | 88 | 76 | 98 | 113 | 90 | 93 | 112 | 109 |
| Inventory Days | 74 | 63 | 63 | 78 | 80 | 99 | 128 | 165 | 169 | 138 | 122 | 114 |
| Days Payable | 73 | 58 | 47 | 78 | 65 | 59 | 69 | 74 | 46 | 54 | 40 | 41 |
| Cash Conversion Cycle | 53 | 71 | 105 | 99 | 103 | 116 | 157 | 204 | 213 | 177 | 194 | 182 |
| Working Capital Days | 26 | 40 | 73 | 94 | 95 | 99 | 127 | 150 | 176 | 147 | 189 | 184 |
| ROCE % | 51% | 36% | 36% | 31% | 33% | 26% | 18% | 18% | 16% | 18% | 19% | 21% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Bandhan Sterling Value Fund | 750,000 | 0.56 | 40.52 | 750,000 | 2025-04-22 17:25:26 | 0% |
| HSBC Aggressive Hybrid Fund | 636,900 | 0.69 | 34.41 | 636,900 | 2025-04-22 17:25:26 | 0% |
| Bandhan Small Cap Fund | 635,596 | 1.06 | 34.34 | 635,596 | 2025-04-22 17:25:26 | 0% |
| ICICI Prudential Infrastructure Fund | 622,394 | 0.91 | 33.63 | 622,394 | 2025-04-22 15:56:55 | 0% |
| ICICI Prudential Dividend Yield Equity Fund | 367,015 | 0.68 | 19.83 | 367,015 | 2025-04-22 15:56:55 | 0% |
| ITI Small Cap Fund | 237,261 | 0.7 | 12.82 | 237,261 | 2025-04-22 15:56:55 | 0% |
| L&T Large and Midcap Fund - Regular Plan | 229,000 | 0.66 | 10.71 | 229,000 | 2025-04-22 17:25:26 | 0% |
| ICICI Prudential MNC Fund | 115,403 | 0.41 | 6.24 | 115,403 | 2025-04-22 15:56:55 | 0% |
| Taurus Discovery (Midcap) Fund | 70,000 | 3.53 | 3.79 | 70,000 | 2025-04-22 17:25:26 | 0% |
| HSBC Equity Savings Fund | 25,000 | 0.69 | 1.35 | 25,000 | 2025-04-22 17:25:26 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 34.18 | 27.86 | 23.69 | 21.17 | 19.86 |
| Diluted EPS (Rs.) | 34.18 | 27.86 | 23.69 | 21.17 | 19.86 |
| Cash EPS (Rs.) | 40.96 | 34.52 | 28.77 | 25.76 | 24.27 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 219.91 | 197.28 | 171.46 | 158.63 | 139.80 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 219.91 | 197.28 | 171.46 | 158.63 | 139.80 |
| Revenue From Operations / Share (Rs.) | 202.55 | 182.69 | 176.47 | 147.26 | 115.01 |
| PBDIT / Share (Rs.) | 53.35 | 43.38 | 35.60 | 32.76 | 31.73 |
| PBIT / Share (Rs.) | 46.74 | 36.73 | 30.53 | 28.17 | 27.60 |
| PBT / Share (Rs.) | 46.32 | 36.13 | 29.97 | 27.64 | 26.81 |
| Net Profit / Share (Rs.) | 34.36 | 27.86 | 23.71 | 21.17 | 20.13 |
| NP After MI And SOA / Share (Rs.) | 34.36 | 27.86 | 23.71 | 21.17 | 20.13 |
| PBDIT Margin (%) | 26.33 | 23.74 | 20.17 | 22.24 | 27.59 |
| PBIT Margin (%) | 23.07 | 20.10 | 17.30 | 19.13 | 23.99 |
| PBT Margin (%) | 22.86 | 19.77 | 16.98 | 18.76 | 23.30 |
| Net Profit Margin (%) | 16.96 | 15.25 | 13.43 | 14.37 | 17.50 |
| NP After MI And SOA Margin (%) | 16.96 | 15.25 | 13.43 | 14.37 | 17.50 |
| Return on Networth / Equity (%) | 15.62 | 14.12 | 13.82 | 13.34 | 14.40 |
| Return on Capital Employeed (%) | 20.98 | 18.33 | 17.39 | 17.21 | 19.22 |
| Return On Assets (%) | 14.15 | 12.71 | 11.96 | 11.48 | 11.86 |
| Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.03 | 0.04 | 0.06 |
| Asset Turnover Ratio (%) | 0.87 | 0.87 | 0.90 | 0.80 | 0.68 |
| Current Ratio (X) | 7.77 | 8.07 | 5.73 | 5.66 | 4.12 |
| Quick Ratio (X) | 5.48 | 5.58 | 3.42 | 3.25 | 2.75 |
| Inventory Turnover Ratio (X) | 4.36 | 2.03 | 2.40 | 2.35 | 2.20 |
| Dividend Payout Ratio (NP) (%) | 8.83 | 7.17 | 8.43 | 9.44 | 5.05 |
| Dividend Payout Ratio (CP) (%) | 7.40 | 5.79 | 6.95 | 7.76 | 4.18 |
| Earning Retention Ratio (%) | 91.17 | 92.83 | 91.57 | 90.56 | 94.95 |
| Cash Earning Retention Ratio (%) | 92.60 | 94.21 | 93.05 | 92.24 | 95.82 |
| Interest Coverage Ratio (X) | 127.49 | 73.20 | 62.93 | 60.81 | 40.19 |
| Interest Coverage Ratio (Post Tax) (X) | 83.11 | 48.01 | 42.92 | 40.29 | 26.50 |
| Enterprise Value (Cr.) | 1976.28 | 1947.65 | 1799.16 | 1596.09 | 1875.55 |
| EV / Net Operating Revenue (X) | 2.25 | 2.43 | 2.32 | 2.43 | 3.66 |
| EV / EBITDA (X) | 8.53 | 10.21 | 11.50 | 10.93 | 13.26 |
| MarketCap / Net Operating Revenue (X) | 2.34 | 2.49 | 2.38 | 2.43 | 3.62 |
| Retention Ratios (%) | 91.16 | 92.82 | 91.56 | 90.55 | 94.94 |
| Price / BV (X) | 2.15 | 2.31 | 2.45 | 2.26 | 2.98 |
| Price / Net Operating Revenue (X) | 2.34 | 2.49 | 2.38 | 2.43 | 3.62 |
| EarningsYield | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 |
After reviewing the key financial ratios for Mayur Uniquoters Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 34.18. This value is within the healthy range. It has increased from 27.86 (Mar 24) to 34.18, marking an increase of 6.32.
- For Diluted EPS (Rs.), as of Mar 25, the value is 34.18. This value is within the healthy range. It has increased from 27.86 (Mar 24) to 34.18, marking an increase of 6.32.
- For Cash EPS (Rs.), as of Mar 25, the value is 40.96. This value is within the healthy range. It has increased from 34.52 (Mar 24) to 40.96, marking an increase of 6.44.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 219.91. It has increased from 197.28 (Mar 24) to 219.91, marking an increase of 22.63.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 219.91. It has increased from 197.28 (Mar 24) to 219.91, marking an increase of 22.63.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 202.55. It has increased from 182.69 (Mar 24) to 202.55, marking an increase of 19.86.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 53.35. This value is within the healthy range. It has increased from 43.38 (Mar 24) to 53.35, marking an increase of 9.97.
- For PBIT / Share (Rs.), as of Mar 25, the value is 46.74. This value is within the healthy range. It has increased from 36.73 (Mar 24) to 46.74, marking an increase of 10.01.
- For PBT / Share (Rs.), as of Mar 25, the value is 46.32. This value is within the healthy range. It has increased from 36.13 (Mar 24) to 46.32, marking an increase of 10.19.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 34.36. This value is within the healthy range. It has increased from 27.86 (Mar 24) to 34.36, marking an increase of 6.50.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 34.36. This value is within the healthy range. It has increased from 27.86 (Mar 24) to 34.36, marking an increase of 6.50.
- For PBDIT Margin (%), as of Mar 25, the value is 26.33. This value is within the healthy range. It has increased from 23.74 (Mar 24) to 26.33, marking an increase of 2.59.
- For PBIT Margin (%), as of Mar 25, the value is 23.07. This value exceeds the healthy maximum of 20. It has increased from 20.10 (Mar 24) to 23.07, marking an increase of 2.97.
- For PBT Margin (%), as of Mar 25, the value is 22.86. This value is within the healthy range. It has increased from 19.77 (Mar 24) to 22.86, marking an increase of 3.09.
- For Net Profit Margin (%), as of Mar 25, the value is 16.96. This value exceeds the healthy maximum of 10. It has increased from 15.25 (Mar 24) to 16.96, marking an increase of 1.71.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 16.96. This value is within the healthy range. It has increased from 15.25 (Mar 24) to 16.96, marking an increase of 1.71.
- For Return on Networth / Equity (%), as of Mar 25, the value is 15.62. This value is within the healthy range. It has increased from 14.12 (Mar 24) to 15.62, marking an increase of 1.50.
- For Return on Capital Employeed (%), as of Mar 25, the value is 20.98. This value is within the healthy range. It has increased from 18.33 (Mar 24) to 20.98, marking an increase of 2.65.
- For Return On Assets (%), as of Mar 25, the value is 14.15. This value is within the healthy range. It has increased from 12.71 (Mar 24) to 14.15, marking an increase of 1.44.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.01 (Mar 24) to 0.00, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.87. There is no change compared to the previous period (Mar 24) which recorded 0.87.
- For Current Ratio (X), as of Mar 25, the value is 7.77. This value exceeds the healthy maximum of 3. It has decreased from 8.07 (Mar 24) to 7.77, marking a decrease of 0.30.
- For Quick Ratio (X), as of Mar 25, the value is 5.48. This value exceeds the healthy maximum of 2. It has decreased from 5.58 (Mar 24) to 5.48, marking a decrease of 0.10.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.36. This value is within the healthy range. It has increased from 2.03 (Mar 24) to 4.36, marking an increase of 2.33.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 8.83. This value is below the healthy minimum of 20. It has increased from 7.17 (Mar 24) to 8.83, marking an increase of 1.66.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 7.40. This value is below the healthy minimum of 20. It has increased from 5.79 (Mar 24) to 7.40, marking an increase of 1.61.
- For Earning Retention Ratio (%), as of Mar 25, the value is 91.17. This value exceeds the healthy maximum of 70. It has decreased from 92.83 (Mar 24) to 91.17, marking a decrease of 1.66.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 92.60. This value exceeds the healthy maximum of 70. It has decreased from 94.21 (Mar 24) to 92.60, marking a decrease of 1.61.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 127.49. This value is within the healthy range. It has increased from 73.20 (Mar 24) to 127.49, marking an increase of 54.29.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 83.11. This value is within the healthy range. It has increased from 48.01 (Mar 24) to 83.11, marking an increase of 35.10.
- For Enterprise Value (Cr.), as of Mar 25, the value is 1,976.28. It has increased from 1,947.65 (Mar 24) to 1,976.28, marking an increase of 28.63.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.25. This value is within the healthy range. It has decreased from 2.43 (Mar 24) to 2.25, marking a decrease of 0.18.
- For EV / EBITDA (X), as of Mar 25, the value is 8.53. This value is within the healthy range. It has decreased from 10.21 (Mar 24) to 8.53, marking a decrease of 1.68.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.34. This value is within the healthy range. It has decreased from 2.49 (Mar 24) to 2.34, marking a decrease of 0.15.
- For Retention Ratios (%), as of Mar 25, the value is 91.16. This value exceeds the healthy maximum of 70. It has decreased from 92.82 (Mar 24) to 91.16, marking a decrease of 1.66.
- For Price / BV (X), as of Mar 25, the value is 2.15. This value is within the healthy range. It has decreased from 2.31 (Mar 24) to 2.15, marking a decrease of 0.16.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.34. This value is within the healthy range. It has decreased from 2.49 (Mar 24) to 2.34, marking a decrease of 0.15.
- For EarningsYield, as of Mar 25, the value is 0.07. This value is below the healthy minimum of 5. It has increased from 0.06 (Mar 24) to 0.07, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Mayur Uniquoters Ltd:
- Net Profit Margin: 16.96%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 20.98% (Industry Average ROCE: 6.81%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 15.62% (Industry Average ROE: 4.43%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 83.11
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 5.48
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 16.2 (Industry average Stock P/E: 38.13)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.01
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 16.96%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Leather/Synthetic Products | Village Jaitpura, Jaipur - Sikar Road, Jaipur Rajasthan 303704 | secr@mayur.biz http://www.mayuruniquoters.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Suresh Kumar Poddar | Chairman & M.D & CEO |
| Mr. Arun Kumar Bagaria | Executive Director |
| Mr. Arvind Kumar Sharma | Independent Director |
| Mr. Ratan Kumar Roongta | Independent Director |
| Mr. Shyam Agrawal | Independent Director |
| Mrs. Nivedita Ravindra Sarda | Independent Director |
FAQ
What is the intrinsic value of Mayur Uniquoters Ltd?
Mayur Uniquoters Ltd's intrinsic value (as of 09 November 2025) is 433.05 which is 20.40% lower the current market price of 544.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 2,392 Cr. market cap, FY2025-2026 high/low of 655/435, reserves of ₹925 Cr, and liabilities of 1,046 Cr.
What is the Market Cap of Mayur Uniquoters Ltd?
The Market Cap of Mayur Uniquoters Ltd is 2,392 Cr..
What is the current Stock Price of Mayur Uniquoters Ltd as on 09 November 2025?
The current stock price of Mayur Uniquoters Ltd as on 09 November 2025 is 544.
What is the High / Low of Mayur Uniquoters Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Mayur Uniquoters Ltd stocks is 655/435.
What is the Stock P/E of Mayur Uniquoters Ltd?
The Stock P/E of Mayur Uniquoters Ltd is 16.2.
What is the Book Value of Mayur Uniquoters Ltd?
The Book Value of Mayur Uniquoters Ltd is 215.
What is the Dividend Yield of Mayur Uniquoters Ltd?
The Dividend Yield of Mayur Uniquoters Ltd is 0.92 %.
What is the ROCE of Mayur Uniquoters Ltd?
The ROCE of Mayur Uniquoters Ltd is 20.7 %.
What is the ROE of Mayur Uniquoters Ltd?
The ROE of Mayur Uniquoters Ltd is 15.4 %.
What is the Face Value of Mayur Uniquoters Ltd?
The Face Value of Mayur Uniquoters Ltd is 5.00.