Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 15, 2026, 3:22 am
Author: Getaka|Social: XLinkedIn

Munjal Showa Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 15, 2026, 3:22 am

Market Cap 488 Cr.
Current Price 122
High / Low 164/104
Stock P/E18.8
Book Value 167
Dividend Yield3.69 %
ROCE0.27 %
ROE0.70 %
Face Value 2.00
PEG Ratio1.15

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Munjal Showa Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Munjal Showa Ltd 488 Cr. 122 164/10418.8 1673.69 %0.27 %0.70 % 2.00
Gabriel India Ltd 13,398 Cr. 933 1,388/38759.7 86.00.50 %26.1 %19.4 % 1.00
Industry Average6,943.00 Cr527.5039.25126.502.10%13.19%10.05%1.50

All Competitor Stocks of Munjal Showa Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 316.41307.53298.85287.87287.26303.32294.29310.75317.72319.08302.89286.04332.62
Expenses 313.40299.52282.91280.82289.00299.91287.55303.54322.95311.34295.70284.47329.49
Operating Profit 3.018.0115.947.05-1.743.416.747.21-5.237.747.191.573.13
OPM % 0.95%2.60%5.33%2.45%-0.61%1.12%2.29%2.32%-1.65%2.43%2.37%0.55%0.94%
Other Income 8.77-0.1115.1211.185.989.826.139.189.213.308.5911.013.38
Interest 0.020.010.010.000.000.000.000.000.010.000.010.000.00
Depreciation 2.852.993.023.023.083.133.052.963.102.992.952.702.56
Profit before tax 8.914.9028.0315.211.1610.109.8213.430.878.0512.829.883.95
Tax % 18.63%35.92%24.40%16.11%-32.76%14.46%20.26%11.32%-136.78%25.71%30.42%16.19%30.89%
Net Profit 7.263.1421.2012.761.548.647.8211.922.055.988.928.282.73
EPS in Rs 1.820.795.303.190.392.161.962.980.511.502.232.070.68

Last Updated: December 29, 2025, 10:06 pm

Below is a detailed analysis of the quarterly data for Munjal Showa Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 332.62 Cr.. The value appears strong and on an upward trend. It has increased from 286.04 Cr. (Jun 2025) to 332.62 Cr., marking an increase of 46.58 Cr..
  • For Expenses, as of Sep 2025, the value is 329.49 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 284.47 Cr. (Jun 2025) to 329.49 Cr., marking an increase of 45.02 Cr..
  • For Operating Profit, as of Sep 2025, the value is 3.13 Cr.. The value appears strong and on an upward trend. It has increased from 1.57 Cr. (Jun 2025) to 3.13 Cr., marking an increase of 1.56 Cr..
  • For OPM %, as of Sep 2025, the value is 0.94%. The value appears strong and on an upward trend. It has increased from 0.55% (Jun 2025) to 0.94%, marking an increase of 0.39%.
  • For Other Income, as of Sep 2025, the value is 3.38 Cr.. The value appears to be declining and may need further review. It has decreased from 11.01 Cr. (Jun 2025) to 3.38 Cr., marking a decrease of 7.63 Cr..
  • For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 2.56 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.70 Cr. (Jun 2025) to 2.56 Cr., marking a decrease of 0.14 Cr..
  • For Profit before tax, as of Sep 2025, the value is 3.95 Cr.. The value appears to be declining and may need further review. It has decreased from 9.88 Cr. (Jun 2025) to 3.95 Cr., marking a decrease of 5.93 Cr..
  • For Tax %, as of Sep 2025, the value is 30.89%. The value appears to be increasing, which may not be favorable. It has increased from 16.19% (Jun 2025) to 30.89%, marking an increase of 14.70%.
  • For Net Profit, as of Sep 2025, the value is 2.73 Cr.. The value appears to be declining and may need further review. It has decreased from 8.28 Cr. (Jun 2025) to 2.73 Cr., marking a decrease of 5.55 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 0.68. The value appears to be declining and may need further review. It has decreased from 2.07 (Jun 2025) to 0.68, marking a decrease of 1.39.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:57 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,5951,6431,5021,4601,5811,6691,2881,0851,0601,2411,1731,2501,241
Expenses 1,4891,5161,3891,3601,4681,5811,2331,0611,0521,2101,1571,2331,221
Operating Profit 106127113100113885524830161720
OPM % 7%8%8%7%7%5%4%2%1%2%1%1%2%
Other Income 69517212325241824333026
Interest 3100001000000
Depreciation 28292929282620161212121211
Profit before tax 8010688881058658311442363535
Tax % 13%29%30%31%26%27%27%17%12%24%15%18%
Net Profit 70766161786343261232312926
EPS in Rs 17.4318.9115.2915.1819.3815.6510.646.543.047.987.697.226.48
Dividend Payout % 20%21%26%26%23%29%42%69%148%56%58%62%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)8.57%-19.74%0.00%27.87%-19.23%-31.75%-39.53%-53.85%166.67%-3.12%-6.45%
Change in YoY Net Profit Growth (%)0.00%-28.31%19.74%27.87%-47.10%-12.52%-7.79%-14.31%220.51%-169.79%-3.33%

Munjal Showa Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:-1%
3 Years:6%
TTM:3%
Compounded Profit Growth
10 Years:-24%
5 Years:-30%
3 Years:-13%
TTM:-19%
Stock Price CAGR
10 Years:-2%
5 Years:0%
3 Years:9%
1 Year:-25%
Return on Equity
10 Years:6%
5 Years:3%
3 Years:3%
Last Year:1%

Last Updated: September 5, 2025, 11:20 am

Balance Sheet

Last Updated: December 10, 2025, 3:06 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 8888888888888
Reserves 348403445505562603625633629643656666659
Borrowings -0-0-0-0-0-0-0-0-0-0-0-0-0
Other Liabilities 218202157163224181129160148159146154178
Total Liabilities 574613610676793791761801786811811828845
Fixed Assets 233211197178157143145134125129123118114
CWIP 1233132162-010
Investments 306882171244243319292307313322349325
Other Assets 311332328324391402295374349367366361405
Total Assets 574613610676793791761801786811811828845

Below is a detailed analysis of the balance sheet data for Munjal Showa Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 8.00 Cr..
  • For Reserves, as of Sep 2025, the value is 659.00 Cr.. The value appears to be declining and may need further review. It has decreased from 666.00 Cr. (Mar 2025) to 659.00 Cr., marking a decrease of 7.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 178.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 154.00 Cr. (Mar 2025) to 178.00 Cr., marking an increase of 24.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 845.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 828.00 Cr. (Mar 2025) to 845.00 Cr., marking an increase of 17.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 114.00 Cr.. The value appears to be declining and may need further review. It has decreased from 118.00 Cr. (Mar 2025) to 114.00 Cr., marking a decrease of 4.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 325.00 Cr.. The value appears to be declining and may need further review. It has decreased from 349.00 Cr. (Mar 2025) to 325.00 Cr., marking a decrease of 24.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 405.00 Cr.. The value appears strong and on an upward trend. It has increased from 361.00 Cr. (Mar 2025) to 405.00 Cr., marking an increase of 44.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 845.00 Cr.. The value appears strong and on an upward trend. It has increased from 828.00 Cr. (Mar 2025) to 845.00 Cr., marking an increase of 17.00 Cr..

Notably, the Reserves (659.00 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +55556583964166-183061137
Cash from Investing Activity +-18-48-26-79-633-8243-5019-10
Cash from Financing Activity +-40-22-38-0-19-22-22-18-18-18-18-18
Net Cash Flow-2-14141423-3977-11129

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow106.00127.00113.00100.00113.0088.0055.0024.008.0030.0016.0017.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days404548495744406659575749
Inventory Days152021212023283932282929
Days Payable514744465842395751494645
Cash Conversion Cycle51825241825294940364033
Working Capital Days112231282325304941434434
ROCE %24%27%20%17%18%12%6%4%1%5%5%0%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters65.02%65.02%65.02%65.02%65.02%65.02%65.02%65.02%65.02%65.02%65.02%65.02%
FIIs1.36%1.26%1.53%1.25%1.27%1.27%1.55%1.83%1.80%2.20%1.51%1.38%
DIIs0.03%0.03%0.01%0.01%0.04%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public33.59%33.71%33.45%33.72%33.68%33.70%33.42%33.15%33.17%32.77%33.47%33.59%
No. of Shareholders23,03722,79723,30423,75824,14728,86827,98932,41631,32930,85630,58130,969

Shareholding Pattern Chart

No. of Shareholders

Munjal Showa Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 7.227.697.983.046.54
Diluted EPS (Rs.) 7.227.697.983.046.54
Cash EPS (Rs.) 10.2210.7610.926.1510.60
Book Value[Excl.RevalReserv]/Share (Rs.) 168.63166.08162.82159.36160.36
Book Value[Incl.RevalReserv]/Share (Rs.) 168.63166.08162.82159.36160.36
Dividend / Share (Rs.) 4.504.504.504.504.50
Revenue From Operations / Share (Rs.) 312.64293.21310.16265.01271.37
PBDIT / Share (Rs.) 11.8012.4712.626.6011.97
PBIT / Share (Rs.) 8.809.399.683.487.90
PBT / Share (Rs.) 8.799.0710.553.477.86
Net Profit / Share (Rs.) 7.227.697.983.046.54
PBDIT Margin (%) 3.774.254.062.494.40
PBIT Margin (%) 2.813.203.111.312.91
PBT Margin (%) 2.813.093.401.302.89
Net Profit Margin (%) 2.302.622.571.142.40
Return on Networth / Equity (%) 4.284.634.891.904.07
Return on Capital Employeed (%) 5.135.555.852.154.83
Return On Assets (%) 3.483.793.931.543.26
Asset Turnover Ratio (%) 1.531.451.551.341.39
Current Ratio (X) 4.254.153.763.763.68
Quick Ratio (X) 3.713.613.273.233.09
Inventory Turnover Ratio (X) 16.6612.3613.3310.2110.07
Dividend Payout Ratio (NP) (%) 0.0058.4956.41148.1268.85
Dividend Payout Ratio (CP) (%) 0.0041.8041.1973.1442.44
Earning Retention Ratio (%) 0.0041.5143.59-48.1231.15
Cash Earning Retention Ratio (%) 0.0058.2058.8126.8657.56
Interest Coverage Ratio (X) 2727.693988.641036.68440.61324.02
Interest Coverage Ratio (Post Tax) (X) 1669.772563.51583.55203.84177.98
Enterprise Value (Cr.) 410.24634.67333.41374.22542.01
EV / Net Operating Revenue (X) 0.320.540.260.350.49
EV / EBITDA (X) 8.6912.736.6014.1811.33
MarketCap / Net Operating Revenue (X) 0.340.550.270.360.50
Retention Ratios (%) 0.0041.5043.58-48.1231.14
Price / BV (X) 0.640.980.520.610.86
Price / Net Operating Revenue (X) 0.340.550.270.360.50
EarningsYield 0.060.040.090.030.04

After reviewing the key financial ratios for Munjal Showa Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.22. This value is within the healthy range. It has decreased from 7.69 (Mar 24) to 7.22, marking a decrease of 0.47.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 7.22. This value is within the healthy range. It has decreased from 7.69 (Mar 24) to 7.22, marking a decrease of 0.47.
  • For Cash EPS (Rs.), as of Mar 25, the value is 10.22. This value is within the healthy range. It has decreased from 10.76 (Mar 24) to 10.22, marking a decrease of 0.54.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 168.63. It has increased from 166.08 (Mar 24) to 168.63, marking an increase of 2.55.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 168.63. It has increased from 166.08 (Mar 24) to 168.63, marking an increase of 2.55.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 4.50. This value exceeds the healthy maximum of 3. There is no change compared to the previous period (Mar 24) which recorded 4.50.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 312.64. It has increased from 293.21 (Mar 24) to 312.64, marking an increase of 19.43.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 11.80. This value is within the healthy range. It has decreased from 12.47 (Mar 24) to 11.80, marking a decrease of 0.67.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 8.80. This value is within the healthy range. It has decreased from 9.39 (Mar 24) to 8.80, marking a decrease of 0.59.
  • For PBT / Share (Rs.), as of Mar 25, the value is 8.79. This value is within the healthy range. It has decreased from 9.07 (Mar 24) to 8.79, marking a decrease of 0.28.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 7.22. This value is within the healthy range. It has decreased from 7.69 (Mar 24) to 7.22, marking a decrease of 0.47.
  • For PBDIT Margin (%), as of Mar 25, the value is 3.77. This value is below the healthy minimum of 10. It has decreased from 4.25 (Mar 24) to 3.77, marking a decrease of 0.48.
  • For PBIT Margin (%), as of Mar 25, the value is 2.81. This value is below the healthy minimum of 10. It has decreased from 3.20 (Mar 24) to 2.81, marking a decrease of 0.39.
  • For PBT Margin (%), as of Mar 25, the value is 2.81. This value is below the healthy minimum of 10. It has decreased from 3.09 (Mar 24) to 2.81, marking a decrease of 0.28.
  • For Net Profit Margin (%), as of Mar 25, the value is 2.30. This value is below the healthy minimum of 5. It has decreased from 2.62 (Mar 24) to 2.30, marking a decrease of 0.32.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 4.28. This value is below the healthy minimum of 15. It has decreased from 4.63 (Mar 24) to 4.28, marking a decrease of 0.35.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 5.13. This value is below the healthy minimum of 10. It has decreased from 5.55 (Mar 24) to 5.13, marking a decrease of 0.42.
  • For Return On Assets (%), as of Mar 25, the value is 3.48. This value is below the healthy minimum of 5. It has decreased from 3.79 (Mar 24) to 3.48, marking a decrease of 0.31.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.53. It has increased from 1.45 (Mar 24) to 1.53, marking an increase of 0.08.
  • For Current Ratio (X), as of Mar 25, the value is 4.25. This value exceeds the healthy maximum of 3. It has increased from 4.15 (Mar 24) to 4.25, marking an increase of 0.10.
  • For Quick Ratio (X), as of Mar 25, the value is 3.71. This value exceeds the healthy maximum of 2. It has increased from 3.61 (Mar 24) to 3.71, marking an increase of 0.10.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 16.66. This value exceeds the healthy maximum of 8. It has increased from 12.36 (Mar 24) to 16.66, marking an increase of 4.30.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 58.49 (Mar 24) to 0.00, marking a decrease of 58.49.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 41.80 (Mar 24) to 0.00, marking a decrease of 41.80.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 41.51 (Mar 24) to 0.00, marking a decrease of 41.51.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 58.20 (Mar 24) to 0.00, marking a decrease of 58.20.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2,727.69. This value is within the healthy range. It has decreased from 3,988.64 (Mar 24) to 2,727.69, marking a decrease of 1,260.95.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1,669.77. This value is within the healthy range. It has decreased from 2,563.51 (Mar 24) to 1,669.77, marking a decrease of 893.74.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 410.24. It has decreased from 634.67 (Mar 24) to 410.24, marking a decrease of 224.43.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.32. This value is below the healthy minimum of 1. It has decreased from 0.54 (Mar 24) to 0.32, marking a decrease of 0.22.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.69. This value is within the healthy range. It has decreased from 12.73 (Mar 24) to 8.69, marking a decrease of 4.04.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.34. This value is below the healthy minimum of 1. It has decreased from 0.55 (Mar 24) to 0.34, marking a decrease of 0.21.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 41.50 (Mar 24) to 0.00, marking a decrease of 41.50.
  • For Price / BV (X), as of Mar 25, the value is 0.64. This value is below the healthy minimum of 1. It has decreased from 0.98 (Mar 24) to 0.64, marking a decrease of 0.34.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.34. This value is below the healthy minimum of 1. It has decreased from 0.55 (Mar 24) to 0.34, marking a decrease of 0.21.
  • For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 24) to 0.06, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Munjal Showa Ltd as of January 15, 2026 is: ₹18.23

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 15, 2026, Munjal Showa Ltd is Overvalued by 85.06% compared to the current share price ₹122.00

Intrinsic Value of Munjal Showa Ltd as of January 15, 2026 is: ₹21.21

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 15, 2026, Munjal Showa Ltd is Overvalued by 82.61% compared to the current share price ₹122.00

Last 5 Year EPS CAGR: 16.34%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (567.46 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (1.00 cr) and profit (61.85 cr) over the years.
  1. The stock has a low average ROCE of 11.58%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 31.75, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 28.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Munjal Showa Ltd:
    1. Net Profit Margin: 2.3%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 5.13% (Industry Average ROCE: 13.19%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 4.28% (Industry Average ROE: 10.05%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1669.77
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 3.71
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 18.8 (Industry average Stock P/E: 39.25)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Munjal Showa Ltd. is a Public Limited Listed company incorporated on 16/05/1985 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L34101HR1985PLC020934 and registration number is 020934. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 1250.45 Cr. and Equity Capital is Rs. 8.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Shock Absorber9-11, Maruti Industrial Area, Sector-18, Gurgaon Haryana 122015Contact not found
Management
NamePosition Held
Mr. Yogesh Chander MunjalChairman & Managing Director
Mr. Hitoshi FukagawaJoint Managing Director
Dr. Neetika BatraDirector
Mr. Ashok Kumar MunjalDirector
Mr. Neeraj MunjalDirector
Mrs. Kavita VenugopalDirector
Mr. Katsumata TetsuyaDirector
Mr. Abhaya ShankarDirector

FAQ

What is the intrinsic value of Munjal Showa Ltd?

Munjal Showa Ltd's intrinsic value (as of 14 January 2026) is ₹18.23 which is 85.06% lower the current market price of ₹122.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹488 Cr. market cap, FY2025-2026 high/low of ₹164/104, reserves of ₹659 Cr, and liabilities of ₹845 Cr.

What is the Market Cap of Munjal Showa Ltd?

The Market Cap of Munjal Showa Ltd is 488 Cr..

What is the current Stock Price of Munjal Showa Ltd as on 14 January 2026?

The current stock price of Munjal Showa Ltd as on 14 January 2026 is ₹122.

What is the High / Low of Munjal Showa Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Munjal Showa Ltd stocks is ₹164/104.

What is the Stock P/E of Munjal Showa Ltd?

The Stock P/E of Munjal Showa Ltd is 18.8.

What is the Book Value of Munjal Showa Ltd?

The Book Value of Munjal Showa Ltd is 167.

What is the Dividend Yield of Munjal Showa Ltd?

The Dividend Yield of Munjal Showa Ltd is 3.69 %.

What is the ROCE of Munjal Showa Ltd?

The ROCE of Munjal Showa Ltd is 0.27 %.

What is the ROE of Munjal Showa Ltd?

The ROE of Munjal Showa Ltd is 0.70 %.

What is the Face Value of Munjal Showa Ltd?

The Face Value of Munjal Showa Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Munjal Showa Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE