Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

NACL Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹160.93Fairly Valued by 0.58%vs CMP ₹160.00

P/E (220.0) × ROE (3.1%) × BV (₹29.20) × DY (2.00%)

₹77.10Overvalued by 51.81%vs CMP ₹160.00
MoS: -107.5% (Negative)Confidence: 55/100 (Moderate)Models: All 4: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹112.1345%Over (-29.9%)
Net Asset ValueAssets₹29.1421%Over (-81.8%)
ROCE CapitalReturns₹69.0618%Over (-56.8%)
Revenue MultipleRevenue₹52.6916%Over (-67.1%)
Consensus (4 models)₹77.10100%Overvalued
Key Drivers: EPS CAGR -30.3% drags value — could be higher if earnings stabilize. | P/E of 220 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -30.3%

*Investments are subject to market risks

Analyst Summary

NACL Industries Ltd operates in the Agro Chemicals/Pesticides segment, NSE: NACLIND | BSE: 524709, current market price is ₹160.00, market cap is 3,750 Cr.. At a glance, stock P/E is 220, ROE is 3.07 %, ROCE is 8.08 %, book value is 29.2, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹77.10, around 51.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1,235 Cr versus the prior period change of -30.6%, while latest net profit is about ₹-92 Cr with a prior-period change of -55.9%. The 52-week range shown on this page is 311/113, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisNACL Industries Ltd. is a Public Limited Listed company incorporated on 11/11/1986 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24…

This summary is generated from the stock page data available for NACL Industries Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

50
NACL Industries Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 8.1% AverageROE 3.1% WeakD/E 0.43 ModerateInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money75/100 · Strong
FII holding stable No changeDII holding up 1.42% MF buyingPromoter increased by 0.66% Positive
Earnings Quality50/100 · Moderate
OPM contracting (9% → -2%) DecliningWorking capital: -24 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): -4% YoY FlatOPM: 2.0% (up 12.0% YoY) Margin expansion
Industry Rank10/100 · Weak
P/E 220.0 vs industry 39.0 Premium to peersROCE 8.1% vs industry 14.9% Below peersROE 3.1% vs industry 18.3% Below peers3Y sales CAGR: -9% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 12:44 am

Market Cap 3,750 Cr.
Current Price 160
Intrinsic Value₹77.10
High / Low 311/113
Stock P/E220
Book Value 29.2
Dividend Yield0.00 %
ROCE8.08 %
ROE3.07 %
Face Value 1.00
PEG Ratio-7.25

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for NACL Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
NACL Industries Ltd 3,750 Cr. 160 311/113220 29.20.00 %8.08 %3.07 % 1.00
Bhagiradha Chemicals & Industries Ltd 3,380 Cr. 262 331/170140 54.90.06 %7.44 %4.91 % 1.00
Dhanuka Agritech Ltd 4,948 Cr. 1,097 1,975/89017.0 3110.18 %28.3 %22.0 % 2.00
Rallis India Ltd 5,102 Cr. 262 386/21625.3 1050.95 %14.0 %10.2 % 1.00
Bharat Rasayan Ltd 2,294 Cr. 1,384 3,030/1,20216.2 7200.03 %15.5 %12.4 % 5.00
Industry Average10,461.85 Cr1,112.2738.97375.170.47%14.91%18.27%6.67

All Competitor Stocks of NACL Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 480599376580365457325440268201448457318
Expenses 443531405550361446329400294275410412312
Operating Profit 3867-2931411-441-26-7438457
OPM % 8%11%-8%5%1%2%-1%9%-10%-37%8%10%2%
Other Income 343124342301-170
Interest 12171820191918171514141312
Depreciation 6977777778788
Profit before tax 2246-516-20-11-2720-47-66186-14
Tax % 25%27%-25%28%-22%-19%-23%27%-22%-24%27%60%-25%
Net Profit 1734-384-16-9-2115-36-50133-10
EPS in Rs 0.721.45-1.650.18-0.69-0.39-0.900.64-1.56-2.140.560.11-0.43

Last Updated: February 4, 2026, 9:51 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 3:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6367466927358478651,0151,1911,6332,1161,7791,2351,425
Expenses 6257016366797988529461,0781,4951,9221,7621,2971,409
Operating Profit 1144565649146911313819317-6216
OPM % 2%6%8%8%6%2%7%10%8%9%1%-5%1%
Other Income 1626184120278151310103714
Interest 28353738333429282747766553
Depreciation 22252728202024252528272931
Profit before tax -2310113115-132475100128-76-119-55
Tax % -9%27%18%-4%25%-48%30%32%26%26%-23%-23%
Net Profit -218103312-717517395-59-92-45
EPS in Rs -1.130.460.541.800.64-0.360.752.243.194.11-2.55-3.94-1.90
Dividend Payout % 0%19%16%6%17%0%12%15%15%15%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)138.10%25.00%230.00%-63.64%-158.33%342.86%200.00%43.14%30.14%-162.11%-55.93%
Change in YoY Net Profit Growth (%)0.00%-113.10%205.00%-293.64%-94.70%501.19%-142.86%-156.86%-13.00%-192.24%106.17%

NACL Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:4%
3 Years:-9%
TTM:-21%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-110%
Stock Price CAGR
10 Years:33%
5 Years:45%
3 Years:52%
1 Year:357%
Return on Equity
10 Years:2%
5 Years:2%
3 Years:-5%
Last Year:-26%

Last Updated: September 5, 2025, 11:25 am

Balance Sheet

Last Updated: May 5, 2026, 1:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 161616161719202020202023
Reserves 162170213223267338399469554491407660
Borrowings 228232213237210268202531724789399312
Other Liabilities 260193209237248330355496616518437369
Total Liabilities 6656116517137429559761,5161,9141,8181,2631,364
Fixed Assets 176167163158141191220238402439439470
CWIP 126752142361167147437
Investments 121399141516131415168
Other Assets 4664264735415667077041,1481,4271,318766879
Total Assets 6656116517137429559761,5161,9141,8181,2631,364

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 404658243610383-124-2050469-104
Cash from Investing Activity + -18-12-6-14-27-9714-163-143-384-58
Cash from Financing Activity + -27-33-58-11-970-113290134-22-448108
Net Cash Flow -41-5-1077-162-28-925-55
Free Cash Flow 24345211143367-262-16611438-134
CFO/OP 96%85%110%66%286%152%82%-70%3%397%-755%-107%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow11.00-184.00-176.00-157.00-188.00-196.00-199.00-89.00-393.00-531.00-772.00-461.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 921089911012411312910311813315793
Inventory Days 1401381531891411348410012411299115
Days Payable 971218912712712513712011211093128
Cash Conversion Cycle 135125163172137122768312913516280
Working Capital Days 3024423947750443816-24
ROCE %2%11%12%10%11%4%10%17%15%15%-0%-8%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 63.83%63.83%63.83%63.80%63.72%63.65%63.65%63.65%63.07%63.07%53.08%53.74%
FIIs 1.20%1.16%1.03%0.50%0.28%0.31%0.18%0.17%0.12%0.03%0.17%0.02%
DIIs 0.47%0.81%0.96%0.96%0.96%0.89%0.00%0.00%0.00%1.74%1.32%1.42%
Public 34.49%34.20%34.18%34.75%35.04%35.15%36.16%36.19%36.81%35.14%45.42%44.82%
No. of Shareholders 22,95222,44824,81026,94230,81429,56733,08933,36033,43039,27544,71047,839

Shareholding Pattern Chart

No. of Shareholders

NACL Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Small Cap Fund 1,909,867 0.12 13.951,909,8672025-04-22 17:25:250%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -4.62-2.964.783.712.63
Diluted EPS (Rs.) -4.62-2.954.773.702.63
Cash EPS (Rs.) -3.15-1.646.125.103.86
Book Value[Excl.RevalReserv]/Share (Rs.) 21.2325.6628.8724.6321.34
Book Value[Incl.RevalReserv]/Share (Rs.) 21.2325.6628.8724.6321.34
Revenue From Operations / Share (Rs.) 61.3689.29106.4182.7160.72
PBDIT / Share (Rs.) -2.731.2810.197.786.49
PBIT / Share (Rs.) -4.17-0.088.776.525.20
PBT / Share (Rs.) -5.94-3.886.395.183.78
Net Profit / Share (Rs.) -4.60-3.014.703.842.57
NP After MI And SOA / Share (Rs.) -4.58-2.964.773.702.60
PBDIT Margin (%) -4.441.439.579.4010.68
PBIT Margin (%) -6.79-0.098.247.888.56
PBT Margin (%) -9.68-4.356.006.256.21
Net Profit Margin (%) -7.48-3.374.414.644.23
NP After MI And SOA Margin (%) -7.46-3.314.484.474.27
Return on Networth / Equity (%) -21.57-11.5216.5215.0312.18
Return on Capital Employeed (%) -15.65-0.2421.7818.5819.52
Return On Assets (%) -7.29-3.234.954.865.22
Long Term Debt / Equity (X) 0.190.290.350.350.17
Total Debt / Equity (X) 0.921.541.261.080.43
Asset Turnover Ratio (%) 0.800.951.241.371.24
Current Ratio (X) 0.971.131.271.381.53
Quick Ratio (X) 0.600.820.820.871.02
Inventory Turnover Ratio (X) 4.022.953.533.874.15
Dividend Payout Ratio (NP) (%) 0.00-8.4312.5514.819.55
Dividend Payout Ratio (CP) (%) 0.00-15.709.6811.056.38
Earning Retention Ratio (%) 0.00108.4387.4585.1990.45
Cash Earning Retention Ratio (%) 0.00115.7090.3288.9593.62
Interest Coverage Ratio (X) -0.840.334.285.794.56
Interest Coverage Ratio (Post Tax) (X) -0.870.202.983.862.81
Enterprise Value (Cr.) 2384.201848.802273.772034.33853.42
EV / Net Operating Revenue (X) 1.931.041.071.240.71
EV / EBITDA (X) -43.4872.2811.2313.196.70
MarketCap / Net Operating Revenue (X) 1.660.630.760.980.62
Retention Ratios (%) 0.00108.4387.4485.1890.44
Price / BV (X) 4.792.202.833.301.78
Price / Net Operating Revenue (X) 1.660.630.760.980.62
EarningsYield -0.04-0.050.050.040.06

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

NACL Industries Ltd. is a Public Limited Listed company incorporated on 11/11/1986 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24219TG1986PLC016607 and registration number is 016607. Currently Company is involved in the business activities of Manufacture of insecticides, rodenticides, fungicides, herbicides. Company's Total Operating Revenue is Rs. 1507.21 Cr. and Equity Capital is Rs. 23.42 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Agro Chemicals/PesticidesPlot No12-A, CBlock, Lakshmi Towers, Hyderabad Telangana 500082Contact not found
Management
NamePosition Held
Mr. Arun AlagappanNon Executive Chairman
Dr. Raghuram DevarakondaManaging Director & CEO
Mr. S SankarasubramanianNon Executive Director
Prof. M Lakshmi KantamIndependent Director
Mr. Suresh SubramanianIndependent Director
Mr. Sanjiv LalIndependent Director
Mr. B Raghavendra RaoIndependent Director

FAQ

What is the intrinsic value of NACL Industries Ltd and is it undervalued?

As of 17 May 2026, NACL Industries Ltd's intrinsic value is ₹77.10, which is 51.81% lower than the current market price of ₹160.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.07 %), book value (₹29.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of NACL Industries Ltd?

NACL Industries Ltd is trading at ₹160.00 as of 17 May 2026, with a FY2026-2027 high of ₹311 and low of ₹113. The stock is currently near its 52-week low. Market cap stands at ₹3,750 Cr..

How does NACL Industries Ltd's P/E ratio compare to its industry?

NACL Industries Ltd has a P/E ratio of 220, which is above the industry average of 38.97. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is NACL Industries Ltd financially healthy?

Key indicators for NACL Industries Ltd: ROCE of 8.08 % is on the lower side compared to the industry average of 14.91%; ROE of 3.07 % is below ideal levels (industry average: 18.27%). Dividend yield is 0.00 %.

Is NACL Industries Ltd profitable and how is the profit trend?

NACL Industries Ltd reported a net profit of ₹-92 Cr in Mar 2025 on revenue of ₹1,235 Cr. Compared to ₹73 Cr in Mar 2022, the net profit shows a declining trend.

Does NACL Industries Ltd pay dividends?

NACL Industries Ltd has a dividend yield of 0.00 % at the current price of ₹160.00. The company is currently not paying meaningful dividends.

Last Updated: May 5, 2026, 12:44 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 524709 | NSE: NACLIND
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in NACL Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports