Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 24 November, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

NIIT Learning Systems Ltd: Intrinsic Value and Fundamental Analysis

Share Price and Basic Stock Data

Last Updated: November 22, 2024, 9:50 pm

Market Cap 5,829 Cr.
Current Price 429
High / Low577/378
Stock P/E25.0
Book Value 79.7
Dividend Yield1.22 %
ROCE33.6 %
ROE24.8 %
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for NIIT Learning Systems Ltd

Competitors of NIIT Learning Systems Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
NIIT Learning Systems Ltd 5,829 Cr. 429577/37825.0 79.71.22 %33.6 %24.8 % 2.00
Industry Average5,829.00 Cr429.0025.0079.701.22%33.60%24.80%2.00

All Competitor Stocks of NIIT Learning Systems Ltd

Quarterly Result

MonthJun 2022Sep 2022Dec 2022Jun 2023Sep 2023Dec 2023
Sales312300363382382391
Expenses241247283297292301
Operating Profit725380859090
OPM %23%18%22%22%24%23%
Other Income30-7737
Interest005896
Depreciation101112151714
Profit before tax644357686778
Tax %14%13%19%19%30%27%
Net Profit553746554757
EPS in Rs4.103.484.20

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MonthMar 2022Mar 2023
Sales1,1321,362
Expenses8361,064
Operating Profit297298
OPM %26%22%
Other Income11-6
Interest417
Depreciation4247
Profit before tax262228
Tax %23%16%
Net Profit202192
EPS in Rs
Dividend Payout %0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2022-2023
YoY Net Profit Growth (%)-4.95%
Change in YoY Net Profit Growth (%)0.00%

NIIT Learning Systems Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2022-2023 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:5%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:7%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:9%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:25%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 7:58 pm

MonthMar 2022Mar 2023Mar 2024Sep 2024
Equity Capital116272727
Reserves4307439501,056
Borrowings12129132117
Other Liabilities390806919837
Total Liabilities9471,7052,0292,037
Fixed Assets119597613635
CWIP212260
Investments99283378450
Other Assets7268141,012953
Total Assets9471,7052,0292,037

Reserves and Borrowings Chart

Cash Flow

MonthMar 2022Mar 2023Mar 2024
Cash from Operating Activity +277153279
Cash from Investing Activity +-62-250-181
Cash from Financing Activity +-94100-69
Net Cash Flow121328

Free Cash Flow

MonthMar 2022Mar 2023
Free Cash Flow285.00169.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2022Mar 2023Mar 2024
Debtor Days455853
Inventory Days
Days Payable
Cash Conversion Cycle455853
Working Capital Days-13-27-18
ROCE %36%34%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024
Promoters34.84%34.72%34.63%34.57%
FIIs18.90%17.75%18.22%18.27%
DIIs15.83%16.37%17.77%17.31%
Government0.01%0.01%0.01%0.01%
Public30.42%31.15%29.37%29.84%
No. of Shareholders84,54683,59276,26075,936

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund11,320,2401.09445.17375,0002024-11-232918.73%
ICICI Prudential Technology Fund859,6580.2933.81375,0002024-11-23129.24%
HSBC Small Cap Fund - Regular Plan695,7220.2127.36375,0002024-11-2385.53%
Sundaram Flexicap Fund600,0001.1323.6375,0002024-11-2360%
Sundaram Multi Cap Fund588,1591.0523.13375,0002024-11-2356.84%
Sundaram Small Cap Fund402,4310.5515.83375,0002024-11-237.31%
Sundaram Focused Fund375,0001.5514.75375,0002024-11-230%
Sundaram Large Cap Fund370,0350.4614.55375,0002024-11-23-1.32%
Sundaram Aggressive Hybrid Fund305,7830.3112.02375,0002024-11-23-18.46%
ICICI Prudential ESG Fund286,2320.8511.26375,0002024-11-23-23.67%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22
FaceValue2.002.0010.00
Basic EPS (Rs.)15.8214.3117.48
Diluted EPS (Rs.)15.2213.9717.48
Cash EPS (Rs.)20.1217.7921.14
Book Value[Excl.RevalReserv]/Share (Rs.)72.1957.2447.18
Book Value[Incl.RevalReserv]/Share (Rs.)72.1957.2447.18
Revenue From Operations / Share (Rs.)114.74101.2097.98
PBDIT / Share (Rs.)29.1122.8226.44
PBIT / Share (Rs.)24.7419.3222.78
PBT / Share (Rs.)21.9416.9822.69
Net Profit / Share (Rs.)15.7514.2817.48
NP After MI And SOA / Share (Rs.)15.7514.2817.48
PBDIT Margin (%)25.3722.5526.98
PBIT Margin (%)21.5619.0923.25
PBT Margin (%)19.1216.7723.15
Net Profit Margin (%)13.7214.1117.84
NP After MI And SOA Margin (%)13.7214.1117.84
Return on Networth / Equity (%)21.8124.9537.06
Return on Capital Employeed (%)27.1424.1348.08
Return On Assets (%)10.4811.2621.30
Long Term Debt / Equity (X)0.060.110.00
Total Debt / Equity (X)0.090.150.01
Asset Turnover Ratio (%)0.830.520.00
Current Ratio (X)1.661.692.00
Quick Ratio (X)1.661.692.00
Dividend Payout Ratio (NP) (%)15.790.0036.80
Dividend Payout Ratio (CP) (%)12.360.0030.43
Earning Retention Ratio (%)84.210.0063.20
Cash Earning Retention Ratio (%)87.640.0069.57
Interest Coverage Ratio (X)12.0523.81293.24
Interest Coverage Ratio (Post Tax) (X)7.6817.35194.94
Enterprise Value (Cr.)6649.850.000.00
EV / Net Operating Revenue (X)4.280.000.00
EV / EBITDA (X)16.870.000.00
MarketCap / Net Operating Revenue (X)4.400.000.00
Retention Ratios (%)84.200.0063.19
Price / BV (X)7.000.000.00
Price / Net Operating Revenue (X)4.400.000.00
EarningsYield0.030.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Error: EPS data not available for calculation.

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 23.33%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -19.33, which is a positive sign.
  3. The company has higher reserves (794.75 cr) compared to borrowings (97.50 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (1.00 cr) and profit (245.00 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 52.00, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in NIIT Learning Systems Ltd:
    1. Net Profit Margin: 13.72%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 27.14% (Industry Average ROCE: 33.6%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 21.81% (Industry Average ROE: 24.8%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 7.68
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.66
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 25 (Industry average Stock P/E: 25)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.09
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Education - Coaching/Study Material/Others
INDUSTRYADDRESSCONTACT
Plot No. 85 Sector 32, Gurugram Haryana 122001Mr.Rajendra%20Singh%20Pawar
Chairman
Management
NamePosition Held
Mr. Vijay Kumar ThadaniVice Chairman & Mng.Director
Mr. Sapnesh Kumar LallaExecutive Director & CEO
Mr. Leher Vijay ThadaniNon Exe.Non Ind.Director
Mr. Ravinder SinghInd. Non-Executive Director
Mrs. Sangita SinghInd. Non-Executive Director
Mr. Ravindra Babu GarkipatiInd. Non-Executive Director
Mr. Parthasarathy Vankipuram SrinivasaInd. Non-Executive Director

FAQ

What is the latest intrinsic value of NIIT Learning Systems Ltd?

The latest intrinsic value of NIIT Learning Systems Ltd as on 24 November 2024 is ₹505.86, which is 17.92% higher than the current market price of ₹429.00.

What is the Market Cap of NIIT Learning Systems Ltd?

The Market Cap of NIIT Learning Systems Ltd is 5,829 Cr..

What is the current Stock Price of NIIT Learning Systems Ltd as on 24 November 2024?

The current stock price of NIIT Learning Systems Ltd as on 24 November 2024 is 429.

What is the High / Low of NIIT Learning Systems Ltd stocks in FY 2024?

In FY 2024, the High / Low of NIIT Learning Systems Ltd stocks is 577/378.

What is the Stock P/E of NIIT Learning Systems Ltd?

The Stock P/E of NIIT Learning Systems Ltd is 25.0.

What is the Book Value of NIIT Learning Systems Ltd?

The Book Value of NIIT Learning Systems Ltd is 79.7.

What is the Dividend Yield of NIIT Learning Systems Ltd?

The Dividend Yield of NIIT Learning Systems Ltd is 1.22 %.

What is the ROCE of NIIT Learning Systems Ltd?

The ROCE of NIIT Learning Systems Ltd is 33.6 %.

What is the ROE of NIIT Learning Systems Ltd?

The ROE of NIIT Learning Systems Ltd is 24.8 %.

What is the Face Value of NIIT Learning Systems Ltd?

The Face Value of NIIT Learning Systems Ltd is 2.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in NIIT Learning Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE