Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

NIIT Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 13, 2025, 9:01 pm

Market Cap 1,817 Cr.
Current Price 134
High / Low 234/101
Stock P/E38.0
Book Value 79.6
Dividend Yield0.93 %
ROCE5.62 %
ROE4.52 %
Face Value 2.00
PEG Ratio-1.95

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for NIIT Ltd

Competitors of NIIT Ltd

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
G-Tech Info Training Ltd 2.11 Cr. 6.02 6.02/1.60211 0.340.00 %8.70 %8.70 % 1.00
Aptech Ltd 913 Cr. 157 254/10646.8 43.32.86 %13.8 %7.63 % 10.0
NIIT Ltd 1,817 Cr. 134 234/10138.0 79.60.93 %5.62 %4.52 % 2.00
MPS Ltd 4,479 Cr. 2,618 3,079/1,75440.7 2052.86 %40.0 %30.5 % 10.0
Compucom Software Ltd 178 Cr. 22.5 41.6/15.9121 17.81.78 %3.53 %1.05 % 2.00
Industry Average1,846.75 Cr587.5091.5069.211.69%14.33%10.48%5.00

All Competitor Stocks of NIIT Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 81949493606381857482919886
Expenses 81969286717080787484929188
Operating Profit 0-227-11-8170-1-17-1
OPM % 0%-2%3%7%-18%-13%2%8%1%-1%-1%7%-2%
Other Income 6211011121515161817211724
Interest 0000000000000
Depreciation 6444444556666
Profit before tax 57-5814-3311181310141717
Tax % -21%-16%19%-16%202%22%6%18%11%15%13%19%17%
Net Profit 68-5716-921115118121414
EPS in Rs 5.03-0.480.351.06-0.700.160.791.060.830.570.870.990.97

Last Updated: May 31, 2025, 8:17 am

Below is a detailed analysis of the quarterly data for NIIT Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 86.00 Cr.. The value appears to be declining and may need further review. It has decreased from 98.00 Cr. (Dec 2024) to 86.00 Cr., marking a decrease of 12.00 Cr..
  • For Expenses, as of Mar 2025, the value is 88.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 91.00 Cr. (Dec 2024) to 88.00 Cr., marking a decrease of 3.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is -1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7.00 Cr. (Dec 2024) to -1.00 Cr., marking a decrease of 8.00 Cr..
  • For OPM %, as of Mar 2025, the value is -2.00%. The value appears to be declining and may need further review. It has decreased from 7.00% (Dec 2024) to -2.00%, marking a decrease of 9.00%.
  • For Other Income, as of Mar 2025, the value is 24.00 Cr.. The value appears strong and on an upward trend. It has increased from 17.00 Cr. (Dec 2024) to 24.00 Cr., marking an increase of 7.00 Cr..
  • For Interest, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 6.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 17.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 17.00 Cr..
  • For Tax %, as of Mar 2025, the value is 17.00%. The value appears to be improving (decreasing) as expected. It has decreased from 19.00% (Dec 2024) to 17.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 14.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 0.97. The value appears to be declining and may need further review. It has decreased from 0.99 (Dec 2024) to 0.97, marking a decrease of 0.02.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 5:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 9439531,002845850865889960251341303358
Expenses 890927929785780796835799248345302354
Operating Profit 532673607170541613-313
OPM % 6%3%7%7%8%8%6%17%1%-1%0%1%
Other Income 17-68774751001,40885236346478
Interest 1917242822232091121
Depreciation 7810749464033605915161823
Profit before tax -26-166761841141,383177221134557
Tax % 35%1%50%30%24%24%4%19%-4%36%13%16%
Net Profit 19-140704264871,32714423084048
EPS in Rs 1.08-8.394.062.473.755.1793.8110.0516.890.242.843.40
Dividend Payout % 149%-0%-0%-0%-0%97%11%25%18%212%26%29%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-836.84%150.00%-40.00%52.38%35.94%1425.29%-89.15%59.72%-96.52%400.00%20.00%
Change in YoY Net Profit Growth (%)0.00%986.84%-190.00%92.38%-16.44%1389.35%-1514.44%148.87%-156.24%496.52%-380.00%

NIIT Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-9%
5 Years:-17%
3 Years:13%
TTM:18%
Compounded Profit Growth
10 Years:11%
5 Years:-16%
3 Years:-38%
TTM:24%
Stock Price CAGR
10 Years:31%
5 Years:43%
3 Years:11%
1 Year:28%
Return on Equity
10 Years:7%
5 Years:6%
3 Years:3%
Last Year:5%

Last Updated: Unknown

Balance Sheet

Last Updated: June 12, 2025, 3:00 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 333333333333282827272727
Reserves 6416977726506908001,4921,6121,4889691,0071,052
Borrowings 12815519517717820716658251386
Other Liabilities 319284337509481425352452566131122119
Total Liabilities 1,1211,1681,3371,3701,3821,4652,0392,1512,1071,1401,1631,204
Fixed Assets 185110107194219228357310371245260290
CWIP 1842152853205616160
Investments 2905265825866042844859722572586678
Other Assets 6285276465755311,1828189781,008306302236
Total Assets 1,1211,1681,3371,3701,3821,4652,0392,1512,1071,1401,1631,204

Below is a detailed analysis of the balance sheet data for NIIT Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 27.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,052.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,007.00 Cr. (Mar 2024) to 1,052.00 Cr., marking an increase of 45.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 6.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 8.00 Cr. (Mar 2024) to 6.00 Cr., marking a decrease of 2.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 119.00 Cr.. The value appears to be improving (decreasing). It has decreased from 122.00 Cr. (Mar 2024) to 119.00 Cr., marking a decrease of 3.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,204.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,163.00 Cr. (Mar 2024) to 1,204.00 Cr., marking an increase of 41.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 290.00 Cr.. The value appears strong and on an upward trend. It has increased from 260.00 Cr. (Mar 2024) to 290.00 Cr., marking an increase of 30.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 16.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 16.00 Cr..
  • For Investments, as of Mar 2025, the value is 678.00 Cr.. The value appears strong and on an upward trend. It has increased from 586.00 Cr. (Mar 2024) to 678.00 Cr., marking an increase of 92.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 236.00 Cr.. The value appears to be declining and may need further review. It has decreased from 302.00 Cr. (Mar 2024) to 236.00 Cr., marking a decrease of 66.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,204.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,163.00 Cr. (Mar 2024) to 1,204.00 Cr., marking an increase of 41.00 Cr..

Notably, the Reserves (1,052.00 Cr.) exceed the Borrowings (6.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +6231701118846512362882929
Cash from Investing Activity +-25-19-67-48-63-54746-50229-2263-27
Cash from Financing Activity +-76-616-43-211-809-98-386-34-23-10
Net Cash Flow-40519204-7-1288131-258-10-8

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-75.00-129.00-122.00-117.00-107.00-137.00-112.00103.00-22.00-16.00-7.00-3.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days14298728873717056552753346
Inventory Days293131
Days Payable554816980
Cash Conversion Cycle-384-686-8778873717056552753346
Working Capital Days47351128-30-57-2924-14-894218
ROCE %-4%-2%-8%3%9%12%14%3%8%0%1%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters35.03%34.98%34.88%34.86%34.85%34.84%34.81%34.73%34.71%34.66%37.25%37.21%
FIIs21.48%21.70%21.21%20.49%20.70%21.09%18.77%18.44%18.17%17.43%13.58%13.46%
DIIs12.14%11.72%11.88%12.24%13.13%12.31%12.72%12.69%12.58%12.56%11.51%11.51%
Government0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public31.34%31.59%32.02%32.39%31.31%31.74%33.68%34.10%34.50%35.34%37.63%37.82%
No. of Shareholders1,07,3051,06,6711,07,6191,05,35097,2851,02,7891,09,6111,09,0961,13,1551,11,1911,13,5901,10,118

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 11,111,066 0.31 126.6711,111,0662025-04-22 17:25:240%
ICICI Prudential Technology Fund 462,690 0.05 5.27462,6902025-04-22 17:25:250%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 2.850.2416.8310.0982.87
Diluted EPS (Rs.) 2.810.2316.439.9682.40
Cash EPS (Rs.) 4.281.8421.4814.2398.01
Book Value[Excl.RevalReserv]/Share (Rs.) 76.9274.32113.49115.47107.66
Book Value[Incl.RevalReserv]/Share (Rs.) 76.9274.32113.49115.47107.66
Revenue From Operations / Share (Rs.) 22.4725.36102.9066.7062.83
PBDIT / Share (Rs.) 4.882.5726.0118.2613.99
PBIT / Share (Rs.) 3.521.3421.7014.129.77
PBT / Share (Rs.) 3.401.1821.3313.6499.87
Net Profit / Share (Rs.) 2.920.6217.1710.0993.78
NP After MI And SOA / Share (Rs.) 2.840.2316.9010.0593.80
PBDIT Margin (%) 21.7310.1125.2727.3822.27
PBIT Margin (%) 15.685.2921.0921.1715.54
PBT Margin (%) 15.124.6620.7220.44158.94
Net Profit Margin (%) 13.012.4416.6815.13149.25
NP After MI And SOA Margin (%) 12.640.9316.4215.06149.28
Return on Networth / Equity (%) 3.710.3114.928.7187.28
Return on Capital Employeed (%) 4.531.7918.7312.018.58
Return On Assets (%) 3.290.2710.726.6465.09
Long Term Debt / Equity (X) 0.000.000.000.000.01
Total Debt / Equity (X) 0.000.000.010.000.03
Asset Turnover Ratio (%) 0.260.210.240.190.24
Current Ratio (X) 7.166.202.943.703.66
Quick Ratio (X) 7.156.202.943.703.65
Dividend Payout Ratio (NP) (%) 17.570.0032.4619.8017.89
Dividend Payout Ratio (CP) (%) 11.890.0025.8714.0217.12
Earning Retention Ratio (%) 82.430.0067.5480.2082.11
Cash Earning Retention Ratio (%) 88.110.0074.1385.9882.88
Interest Coverage Ratio (X) 46.8129.71168.2143.5111.92
Interest Coverage Ratio (Post Tax) (X) 29.5311.42115.3528.024.97
Enterprise Value (Cr.) 1331.274325.027904.961475.92957.78
EV / Net Operating Revenue (X) 4.3912.675.741.551.08
EV / EBITDA (X) 20.18125.2722.705.684.84
MarketCap / Net Operating Revenue (X) 4.7012.876.042.071.31
Retention Ratios (%) 82.420.0067.5380.1982.10
Price / BV (X) 1.384.415.501.200.76
Price / Net Operating Revenue (X) 4.7012.876.042.071.31
EarningsYield 0.020.000.020.071.14

After reviewing the key financial ratios for NIIT Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 2.85. This value is below the healthy minimum of 5. It has increased from 0.24 (Mar 23) to 2.85, marking an increase of 2.61.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 2.81. This value is below the healthy minimum of 5. It has increased from 0.23 (Mar 23) to 2.81, marking an increase of 2.58.
  • For Cash EPS (Rs.), as of Mar 24, the value is 4.28. This value is within the healthy range. It has increased from 1.84 (Mar 23) to 4.28, marking an increase of 2.44.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 76.92. It has increased from 74.32 (Mar 23) to 76.92, marking an increase of 2.60.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 76.92. It has increased from 74.32 (Mar 23) to 76.92, marking an increase of 2.60.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 22.47. It has decreased from 25.36 (Mar 23) to 22.47, marking a decrease of 2.89.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 4.88. This value is within the healthy range. It has increased from 2.57 (Mar 23) to 4.88, marking an increase of 2.31.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 3.52. This value is within the healthy range. It has increased from 1.34 (Mar 23) to 3.52, marking an increase of 2.18.
  • For PBT / Share (Rs.), as of Mar 24, the value is 3.40. This value is within the healthy range. It has increased from 1.18 (Mar 23) to 3.40, marking an increase of 2.22.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 2.92. This value is within the healthy range. It has increased from 0.62 (Mar 23) to 2.92, marking an increase of 2.30.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 2.84. This value is within the healthy range. It has increased from 0.23 (Mar 23) to 2.84, marking an increase of 2.61.
  • For PBDIT Margin (%), as of Mar 24, the value is 21.73. This value is within the healthy range. It has increased from 10.11 (Mar 23) to 21.73, marking an increase of 11.62.
  • For PBIT Margin (%), as of Mar 24, the value is 15.68. This value is within the healthy range. It has increased from 5.29 (Mar 23) to 15.68, marking an increase of 10.39.
  • For PBT Margin (%), as of Mar 24, the value is 15.12. This value is within the healthy range. It has increased from 4.66 (Mar 23) to 15.12, marking an increase of 10.46.
  • For Net Profit Margin (%), as of Mar 24, the value is 13.01. This value exceeds the healthy maximum of 10. It has increased from 2.44 (Mar 23) to 13.01, marking an increase of 10.57.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 12.64. This value is within the healthy range. It has increased from 0.93 (Mar 23) to 12.64, marking an increase of 11.71.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 3.71. This value is below the healthy minimum of 15. It has increased from 0.31 (Mar 23) to 3.71, marking an increase of 3.40.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 4.53. This value is below the healthy minimum of 10. It has increased from 1.79 (Mar 23) to 4.53, marking an increase of 2.74.
  • For Return On Assets (%), as of Mar 24, the value is 3.29. This value is below the healthy minimum of 5. It has increased from 0.27 (Mar 23) to 3.29, marking an increase of 3.02.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.26. It has increased from 0.21 (Mar 23) to 0.26, marking an increase of 0.05.
  • For Current Ratio (X), as of Mar 24, the value is 7.16. This value exceeds the healthy maximum of 3. It has increased from 6.20 (Mar 23) to 7.16, marking an increase of 0.96.
  • For Quick Ratio (X), as of Mar 24, the value is 7.15. This value exceeds the healthy maximum of 2. It has increased from 6.20 (Mar 23) to 7.15, marking an increase of 0.95.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 17.57. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 23) to 17.57, marking an increase of 17.57.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 11.89. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 23) to 11.89, marking an increase of 11.89.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 82.43. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 82.43, marking an increase of 82.43.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 88.11. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 88.11, marking an increase of 88.11.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 46.81. This value is within the healthy range. It has increased from 29.71 (Mar 23) to 46.81, marking an increase of 17.10.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 29.53. This value is within the healthy range. It has increased from 11.42 (Mar 23) to 29.53, marking an increase of 18.11.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,331.27. It has decreased from 4,325.02 (Mar 23) to 1,331.27, marking a decrease of 2,993.75.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 4.39. This value exceeds the healthy maximum of 3. It has decreased from 12.67 (Mar 23) to 4.39, marking a decrease of 8.28.
  • For EV / EBITDA (X), as of Mar 24, the value is 20.18. This value exceeds the healthy maximum of 15. It has decreased from 125.27 (Mar 23) to 20.18, marking a decrease of 105.09.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 4.70. This value exceeds the healthy maximum of 3. It has decreased from 12.87 (Mar 23) to 4.70, marking a decrease of 8.17.
  • For Retention Ratios (%), as of Mar 24, the value is 82.42. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 82.42, marking an increase of 82.42.
  • For Price / BV (X), as of Mar 24, the value is 1.38. This value is within the healthy range. It has decreased from 4.41 (Mar 23) to 1.38, marking a decrease of 3.03.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 4.70. This value exceeds the healthy maximum of 3. It has decreased from 12.87 (Mar 23) to 4.70, marking a decrease of 8.17.
  • For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 23) to 0.02, marking an increase of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of NIIT Ltd as of June 13, 2025 is: 110.39

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 13, 2025, NIIT Ltd is Overvalued by 17.62% compared to the current share price 134.00

Intrinsic Value of NIIT Ltd as of June 13, 2025 is: 88.88

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 13, 2025, NIIT Ltd is Overvalued by 33.67% compared to the current share price 134.00

Last 5 Year EPS CAGR: -19.49%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -1.17, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -98.33, which is a positive sign.
  3. The company has higher reserves (989.17 cr) compared to borrowings (109.67 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (629.92 cr) and profit (49.00 cr) over the years.
  1. The stock has a low average ROCE of 3.42%, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in NIIT Ltd:
    1. Net Profit Margin: 13.01%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.53% (Industry Average ROCE: 14.33%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 3.71% (Industry Average ROE: 10.48%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 29.53
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 7.15
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 38 (Industry average Stock P/E: 91.5)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

NIIT Ltd. is a Public Limited Listed company incorporated on 02/12/1981 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L74899HR1981PLC107123 and registration number is 107123. Currently Company is involved in the business activities of Other education. Company's Total Operating Revenue is Rs. 125.95 Cr. and Equity Capital is Rs. 27.12 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Training ServicesPlot No. 85, Sector 32, Institutional Area, Gurugram Haryana 122001investors@niit.com
http://www.niit.com
Management
NamePosition Held
Mr. Rajendra Singh PawarExecutive Chairman
Mr. Vijay Kumar ThadaniVice Chairman & Mng.Director
Mr. Parappil RajendranJoint Managing Director
Mr. Sapnesh Kumar LallaNon Exe.Non Ind.Director
Mr. Udai Singh PawarNon Exe.Non Ind.Director
Mr. Sanjiv ChaudharyInd. Non-Executive Director
Ms. Avani Vishal DavdaInd. Non-Executive Director
Ms. Sonu Halan BhasinInd. Non-Executive Director
Mr. Ravindra Babu GarikipatiInd. Non-Executive Director
Mr. Srikanth VelamakanniInd. Non-Executive Director

FAQ

What is the intrinsic value of NIIT Ltd?

NIIT Ltd's intrinsic value (as of 13 June 2025) is ₹110.39 — 17.62% lower the current market price of 134.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,817 Cr. market cap, FY2025-2026 high/low of ₹234/101, reserves of 1,052 Cr, and liabilities of 1,204 Cr.

What is the Market Cap of NIIT Ltd?

The Market Cap of NIIT Ltd is 1,817 Cr..

What is the current Stock Price of NIIT Ltd as on 13 June 2025?

The current stock price of NIIT Ltd as on 13 June 2025 is 134.

What is the High / Low of NIIT Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of NIIT Ltd stocks is ₹234/101.

What is the Stock P/E of NIIT Ltd?

The Stock P/E of NIIT Ltd is 38.0.

What is the Book Value of NIIT Ltd?

The Book Value of NIIT Ltd is 79.6.

What is the Dividend Yield of NIIT Ltd?

The Dividend Yield of NIIT Ltd is 0.93 %.

What is the ROCE of NIIT Ltd?

The ROCE of NIIT Ltd is 5.62 %.

What is the ROE of NIIT Ltd?

The ROE of NIIT Ltd is 4.52 %.

What is the Face Value of NIIT Ltd?

The Face Value of NIIT Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in NIIT Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE