One Point One Solutions Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹41.53Fairly Valued by 5.61%vs CMP ₹44.00

P/E (30.8) × ROE (10.2%) × BV (₹16.20) × DY (2.00%)

₹28.54Overvalued by 35.14%vs CMP ₹44.00
MoS: -54.2% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹62.5023%Under (+42%)
Graham NumberEarnings₹22.5117%Over (-48.8%)
Earnings PowerEarnings₹4.6411%Over (-89.5%)
DCFCash Flow₹32.4811%Over (-26.2%)
Net Asset ValueAssets₹16.197%Over (-63.2%)
EV/EBITDAEnterprise₹31.429%Over (-28.6%)
Earnings YieldEarnings₹13.907%Over (-68.4%)
ROCE CapitalReturns₹7.047%Over (-84%)
Revenue MultipleRevenue₹4.866%Over (-89%)
Consensus (9 models)₹28.54100%Overvalued
Key Drivers: EPS CAGR 50.5% lifts DCF — verify sustainability. | Wide model spread (₹5–₹63) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 50.5%

*Investments are subject to market risks

Analyst Summary

One Point One Solutions Ltd operates in the IT Enabled Services segment, NSE: Code | BSE: Code, current market price is ₹44.00, market cap is 1,158 Cr.. At a glance, stock P/E is 30.8, ROE is 10.2 %, ROCE is 13.0 %, book value is 16.2, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹28.54, around 35.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹256 Cr versus the prior period change of 50.6%, while latest net profit is about ₹33 Cr with a prior-period change of 57.1%. The 52-week range shown on this page is 70.0/40.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisOne Point One Solutions Ltd. is a Public Limited Listed company incorporated on 30/05/2008 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(C…

This summary is generated from the stock page data available for One Point One Solutions Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

56
One Point One Solutions Ltd scores 56/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health56/100 · Moderate
ROCE 13.0% GoodROE 10.2% AverageD/E 2.30 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -9.12% (6mo) SellingDII holding up 0.51% MF buyingPromoter holding at 52.3% Stable
Earnings Quality55/100 · Moderate
OPM expanding (23% → 27%) ImprovingWorking capital: 121 days Capital intensive
Quarterly Momentum68/100 · Strong
Revenue (4Q): +18% YoY GrowingProfit (4Q): +18% YoY Positive
Industry Rank50/100 · Moderate
P/E 30.8 vs industry 23.7 In-lineROCE 13.0% vs industry 19.3% AverageROE 10.2% vs industry 20.9% Below peers3Y sales CAGR: 25% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:26 am

Market Cap 1,158 Cr.
Current Price 44.0
Intrinsic Value₹28.54
High / Low 70.0/40.6
Stock P/E30.8
Book Value 16.2
Dividend Yield0.00 %
ROCE13.0 %
ROE10.2 %
Face Value 2.00
PEG Ratio0.61

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for One Point One Solutions Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
One Point One Solutions Ltd 1,158 Cr. 44.0 70.0/40.630.8 16.20.00 %13.0 %10.2 % 2.00
Aurum Proptech Ltd 1,193 Cr. 166 227/144 67.80.00 %2.83 %14.6 % 5.00
BLS E-Services Ltd 1,480 Cr. 163 233/12426.4 55.50.61 %15.8 %11.0 % 10.0
Allsec Technologies Ltd 1,609 Cr. 1,0531,252/57924.2 1614.28 %30.5 %26.0 % 10.0
Hinduja Global Solutions Ltd 1,710 Cr. 368 629/342 1,7120.00 %3.01 %1.60 % 10.0
Industry Average5,854.87 Cr451.9723.74177.460.54%19.34%20.92%7.41

All Competitor Stocks of One Point One Solutions Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 35.0335.6835.7339.8841.8052.3661.1562.4865.6867.0569.0170.8777.30
Expenses 27.3727.0627.4326.1827.0237.7744.3145.4449.8954.7853.9353.8458.45
Operating Profit 7.668.628.3013.7014.7814.5916.8417.0415.7912.2715.0817.0318.85
OPM % 21.87%24.16%23.23%34.35%35.36%27.86%27.54%27.27%24.04%18.30%21.85%24.03%24.39%
Other Income 0.523.043.011.130.310.940.991.534.726.575.484.692.50
Interest 1.151.411.501.441.130.871.751.162.031.761.851.751.77
Depreciation 4.065.505.225.065.585.696.626.047.006.726.846.886.91
Profit before tax 2.974.754.598.338.388.979.4611.3711.4810.3611.8713.0912.67
Tax % 27.95%37.89%38.34%28.81%28.64%25.75%19.56%26.30%26.57%15.64%20.47%24.83%31.81%
Net Profit 2.142.952.835.935.976.667.608.388.438.749.449.858.64
EPS in Rs 0.110.160.140.300.290.320.350.330.330.330.360.370.33

Last Updated: March 3, 2026, 3:59 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 6:16 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 96121153125102132140170256284
Expenses 80971249794103107118194221
Operating Profit 1624292882833516263
OPM % 17%20%19%22%8%21%24%30%24%22%
Other Income 000-1677451419
Interest 2319985577
Depreciation 4101629272219222627
Profit before tax 101212-26-21513304348
Tax % 35%19%17%-25%-33%37%31%29%22%
Net Profit 7910-20-1439213337
EPS in Rs 5.800.500.53-1.05-0.740.180.471.041.261.39
Dividend Payout % 0%9%2%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)28.57%11.11%-300.00%30.00%121.43%200.00%133.33%57.14%
Change in YoY Net Profit Growth (%)0.00%-17.46%-311.11%330.00%91.43%78.57%-66.67%-76.19%

One Point One Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:15%
3 Years:25%
TTM:35%
Compounded Profit Growth
10 Years:%
5 Years:97%
3 Years:114%
TTM:34%
Stock Price CAGR
10 Years:%
5 Years:95%
3 Years:60%
1 Year:-37%
Return on Equity
10 Years:%
5 Years:10%
3 Years:15%
Last Year:12%

Last Updated: September 5, 2025, 11:55 am

Balance Sheet

Last Updated: December 10, 2025, 3:11 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1171725253838435253
Reserves 165161321891897352373
Borrowings 2901094205359584753
Other Liabilities 121928191042022554852
Total Liabilities 5888115170168119136253501531
Fixed Assets 3042511221086269126142144
CWIP 00200000000
Investments 00000000199186
Other Assets 29454348605767127160200
Total Assets 5888115170168119136253501531

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1293222-227222728
Cash from Investing Activity + -23-22-43-98-4-3-8-100-224
Cash from Financing Activity + 12169775-24-1458192
Net Cash Flow 13-21-101-15-5
Free Cash Flow -11-13-11-76-62314-158
CFO/OP 75%48%126%102%-31%95%68%55%57%

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-13.0024.0019.00-66.00-12.00-25.00-26.00-7.0015.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 7910277799670101149105
Inventory Days
Days Payable
Cash Conversion Cycle 7910277799670101149105
Working Capital Days 20554103-12-180121
ROCE %25%17%1%-11%16%17%22%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.13%67.79%67.79%62.67%67.79%60.68%60.64%51.45%52.37%52.30%52.30%52.29%
FIIs 1.46%1.40%1.15%1.13%2.02%5.13%3.19%16.53%16.14%15.91%13.55%7.02%
DIIs 0.00%0.00%1.36%1.25%0.69%0.60%0.60%0.72%0.52%0.36%0.19%1.03%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.81%1.81%1.81%
Public 28.42%30.81%29.71%34.94%29.51%33.60%35.57%31.29%30.96%29.63%32.15%37.85%
No. of Shareholders 14,43514,75117,01321,33126,86034,65656,59452,79370,19668,77967,43262,210

Shareholding Pattern Chart

No. of Shareholders

One Point One Solutions Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 1.391.060.470.18-5.56
Diluted EPS (Rs.) 1.351.060.470.18-5.56
Cash EPS (Rs.) 2.272.011.481.36-1.86
Book Value[Excl.RevalReserv]/Share (Rs.) 14.786.002.942.4817.31
Book Value[Incl.RevalReserv]/Share (Rs.) 14.786.002.942.4817.31
Revenue From Operations / Share (Rs.) 9.777.957.467.0040.52
PBDIT / Share (Rs.) 2.892.661.971.876.07
PBIT / Share (Rs.) 1.881.650.950.692.37
PBT / Share (Rs.) 1.631.420.680.28-8.30
Net Profit / Share (Rs.) 1.261.000.460.18-5.56
NP After MI And SOA / Share (Rs.) 1.261.000.460.18-5.56
PBDIT Margin (%) 29.5433.4326.4626.7314.97
PBIT Margin (%) 19.2520.7312.839.875.84
PBT Margin (%) 16.6417.829.144.08-20.49
Net Profit Margin (%) 12.9312.596.262.59-13.71
NP After MI And SOA Margin (%) 12.9312.596.262.59-13.71
Return on Networth / Equity (%) 8.5416.6815.927.31-32.10
Return on Capital Employeed (%) 10.8018.4320.9714.724.64
Return On Assets (%) 6.628.456.462.85-8.30
Long Term Debt / Equity (X) 0.000.060.010.031.92
Total Debt / Equity (X) 0.010.210.320.312.30
Asset Turnover Ratio (%) 0.680.871.100.910.60
Current Ratio (X) 3.231.891.041.311.07
Quick Ratio (X) 3.231.891.041.311.07
Dividend Payout Ratio (NP) (%) 0.000.020.000.000.00
Dividend Payout Ratio (CP) (%) 0.000.010.000.000.00
Earning Retention Ratio (%) 0.0099.980.000.000.00
Cash Earning Retention Ratio (%) 0.0099.990.000.000.00
Interest Coverage Ratio (X) 11.3111.487.174.610.56
Interest Coverage Ratio (Post Tax) (X) 5.955.322.701.450.47
Enterprise Value (Cr.) 1230.731144.72366.49239.46130.48
EV / Net Operating Revenue (X) 4.806.742.611.821.28
EV / EBITDA (X) 16.2520.179.876.808.58
MarketCap / Net Operating Revenue (X) 4.836.692.501.720.32
Retention Ratios (%) 0.0099.970.000.000.00
Price / BV (X) 3.198.866.354.860.75
Price / Net Operating Revenue (X) 4.836.692.501.720.32
EarningsYield 0.020.010.020.01-0.42

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

One Point One Solutions Ltd. is a Public Limited Listed company incorporated on 30/05/2008 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74900MH2008PLC182869 and registration number is 182869. Currently Company is involved in the business activities of Other information service activities. Company's Total Operating Revenue is Rs. 201.44 Cr. and Equity Capital is Rs. 52.50 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Enabled ServicesInternational Infotech Park, T-762, Tower-7, Vashi, New Mumbai Maharashtra 400703Contact not found
Management
NamePosition Held
Mr. Akshay ChhabraChairman & Managing Director
Mr. Akashanand Arun KarnikWhole Time Director
Mrs. Shalini PritamdasaniNon Executive Director
Mr. Arjun Sanjeev BhatiaIndependent Director
Dr. Chandrasekher YerramalliIndependent Director
Mr. Rushabh VyasIndependent Director

FAQ

What is the intrinsic value of One Point One Solutions Ltd and is it undervalued?

As of 23 April 2026, One Point One Solutions Ltd's intrinsic value is ₹28.54, which is 35.14% lower than the current market price of ₹44.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (10.2 %), book value (₹16.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of One Point One Solutions Ltd?

One Point One Solutions Ltd is trading at ₹44.00 as of 23 April 2026, with a FY2026-2027 high of ₹70.0 and low of ₹40.6. The stock is currently near its 52-week low. Market cap stands at ₹1,158 Cr..

How does One Point One Solutions Ltd's P/E ratio compare to its industry?

One Point One Solutions Ltd has a P/E ratio of 30.8, which is above the industry average of 23.74. The premium over industry average may reflect growth expectations or speculative interest.

Is One Point One Solutions Ltd financially healthy?

Key indicators for One Point One Solutions Ltd: ROCE of 13.0 % is moderate. Dividend yield is 0.00 %.

Is One Point One Solutions Ltd profitable and how is the profit trend?

One Point One Solutions Ltd reported a net profit of ₹33 Cr in Mar 2025 on revenue of ₹256 Cr. Compared to ₹3 Cr in Mar 2022, the net profit shows an improving trend.

Does One Point One Solutions Ltd pay dividends?

One Point One Solutions Ltd has a dividend yield of 0.00 % at the current price of ₹44.00. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 3:26 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in One Point One Solutions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE