One Point One Solutions Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹50.26Overvalued by 14.52%vs CMP ₹58.80

P/E (39.3) × ROE (9.2%) × BV (₹17.00) × DY (2.00%)

₹36.01Overvalued by 38.76%vs CMP ₹58.80
MoS: -63.3% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹75.6527%Under (+28.7%)
Graham NumberEarnings₹23.0620%Over (-60.8%)
Earnings PowerEarnings₹6.6713%Over (-88.7%)
DCFCash Flow₹34.5913%Over (-41.2%)
EV/EBITDAEnterprise₹33.5311%Over (-43%)
Earnings YieldEarnings₹13.909%Over (-76.4%)
Revenue MultipleRevenue₹4.887%Over (-91.7%)
Consensus (7 models)₹36.01100%Overvalued
Key Drivers: EPS CAGR 50.5% lifts DCF — verify sustainability. | Wide model spread (₹5–₹76) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 50.5%

*Investments are subject to market risks

Analyst Summary

One Point One Solutions Ltd operates in the IT Enabled Services segment, NSE: Code | BSE: Code, current market price is ₹58.80, market cap is 1,543 Cr.. At a glance, stock P/E is 39.3, ROE is 9.22 %, ROCE is 10.9 %, book value is 17.0, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹36.01, around 38.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹256 Cr versus the prior period change of 50.6%, while latest net profit is about ₹33 Cr with a prior-period change of 57.1%. The 52-week range shown on this page is 66.0/40.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisOne Point One Solutions Ltd. is a Public Limited Listed company incorporated on 30/05/2008 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(C…

This summary is generated from the stock page data available for One Point One Solutions Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

53
One Point One Solutions Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 10.9% AverageROE 9.2% AverageD/E 2.30 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -9.12% (6mo) SellingDII holding up 0.51% MF buyingPromoter holding at 52.3% Stable
Earnings Quality55/100 · Moderate
OPM expanding (23% → 27%) ImprovingWorking capital: 121 days Capital intensive
Quarterly Momentum68/100 · Strong
Revenue (4Q): +18% YoY GrowingProfit (4Q): +18% YoY Positive
Industry Rank60/100 · Moderate
P/E 39.3 vs industry 32.4 In-lineROCE 10.9% vs industry 14.0% Average3Y sales CAGR: 25% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: July 2, 2026, 9:44 pm

Market Cap 1,543 Cr.
Current Price 58.8
Intrinsic Value₹36.01
High / Low 66.0/40.6
Stock P/E39.3
Book Value 17.0
Dividend Yield0.00 %
ROCE10.9 %
ROE9.22 %
Face Value 2.00
PEG Ratio0.78

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for One Point One Solutions Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
One Point One Solutions Ltd 1,543 Cr. 58.8 66.0/40.639.3 17.00.00 %10.9 %9.22 % 2.00
Allsec Technologies Ltd 1,609 Cr. 1,0531,252/57924.2 1614.28 %30.5 %26.0 % 10.0
Aurum Proptech Ltd 1,643 Cr. 228 236/151 70.40.00 %1.84 %2.68 % 5.00
Hinduja Global Solutions Ltd 1,948 Cr. 419 629/342 1,7880.00 %1.42 %1.22 % 10.0
BLS E-Services Ltd 2,295 Cr. 253 260/12439.9 57.50.40 %17.0 %11.4 % 10.0
Industry Average6,009.33 Cr464.1732.37185.730.51%14.00%13.93%7.41

All Competitor Stocks of One Point One Solutions Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 35.0335.6835.7339.8841.8052.3661.1562.4865.6867.0569.0170.8777.30
Expenses 27.3727.0627.4326.1827.0237.7744.3145.4449.8954.7853.9353.8458.45
Operating Profit 7.668.628.3013.7014.7814.5916.8417.0415.7912.2715.0817.0318.85
OPM % 21.87%24.16%23.23%34.35%35.36%27.86%27.54%27.27%24.04%18.30%21.85%24.03%24.39%
Other Income 0.523.043.011.130.310.940.991.534.726.575.484.692.50
Interest 1.151.411.501.441.130.871.751.162.031.761.851.751.77
Depreciation 4.065.505.225.065.585.696.626.047.006.726.846.886.91
Profit before tax 2.974.754.598.338.388.979.4611.3711.4810.3611.8713.0912.67
Tax % 27.95%37.89%38.34%28.81%28.64%25.75%19.56%26.30%26.57%15.64%20.47%24.83%31.81%
Net Profit 2.142.952.835.935.976.667.608.388.438.749.449.858.64
EPS in Rs 0.110.160.140.300.290.320.350.330.330.330.360.370.33

Last Updated: March 3, 2026, 3:59 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 6:16 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 96121153125102132140170256284
Expenses 80971249794103107118194221
Operating Profit 1624292882833516263
OPM % 17%20%19%22%8%21%24%30%24%22%
Other Income 000-1677451419
Interest 2319985577
Depreciation 4101629272219222627
Profit before tax 101212-26-21513304348
Tax % 35%19%17%-25%-33%37%31%29%22%
Net Profit 7910-20-1439213337
EPS in Rs 5.800.500.53-1.05-0.740.180.471.041.261.39
Dividend Payout % 0%9%2%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)28.57%11.11%-300.00%30.00%121.43%200.00%133.33%57.14%
Change in YoY Net Profit Growth (%)0.00%-17.46%-311.11%330.00%91.43%78.57%-66.67%-76.19%

One Point One Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:15%
3 Years:25%
TTM:35%
Compounded Profit Growth
10 Years:%
5 Years:97%
3 Years:114%
TTM:34%
Stock Price CAGR
10 Years:%
5 Years:95%
3 Years:60%
1 Year:-37%
Return on Equity
10 Years:%
5 Years:10%
3 Years:15%
Last Year:12%

Last Updated: September 5, 2025, 11:55 am

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 1293222-227222728121
Cash from Investing Activity + -23-22-43-98-4-3-8-100-224-196
Cash from Financing Activity + 12169775-24-1458192123
Net Cash Flow 13-21-101-15-547
Free Cash Flow -11-13-11-76-62314-158-187
CFO/OP 75%48%126%102%-31%95%68%55%57%189%

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 7910277799670101149105
Inventory Days
Days Payable
Cash Conversion Cycle 7910277799670101149105
Working Capital Days 20554103-12-180121
ROCE %25%17%1%-11%16%17%22%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.13%67.79%67.79%62.67%67.79%60.68%60.64%51.45%52.37%52.30%52.30%52.29%
FIIs 1.46%1.40%1.15%1.13%2.02%5.13%3.19%16.53%16.14%15.91%13.55%7.02%
DIIs 0.00%0.00%1.36%1.25%0.69%0.60%0.60%0.72%0.52%0.36%0.19%1.03%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.81%1.81%1.81%
Public 28.42%30.81%29.71%34.94%29.51%33.60%35.57%31.29%30.96%29.63%32.15%37.85%
No. of Shareholders 14,43514,75117,01321,33126,86034,65656,59452,79370,19668,77967,43262,210

Shareholding Pattern Chart

No. of Shareholders

One Point One Solutions Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 1.391.060.470.18-5.56
Diluted EPS (Rs.) 1.351.060.470.18-5.56
Cash EPS (Rs.) 2.272.011.481.36-1.86
Book Value[Excl.RevalReserv]/Share (Rs.) 14.786.002.942.4817.31
Book Value[Incl.RevalReserv]/Share (Rs.) 14.786.002.942.4817.31
Revenue From Operations / Share (Rs.) 9.777.957.467.0040.52
PBDIT / Share (Rs.) 2.892.661.971.876.07
PBIT / Share (Rs.) 1.881.650.950.692.37
PBT / Share (Rs.) 1.631.420.680.28-8.30
Net Profit / Share (Rs.) 1.261.000.460.18-5.56
NP After MI And SOA / Share (Rs.) 1.261.000.460.18-5.56
PBDIT Margin (%) 29.5433.4326.4626.7314.97
PBIT Margin (%) 19.2520.7312.839.875.84
PBT Margin (%) 16.6417.829.144.08-20.49
Net Profit Margin (%) 12.9312.596.262.59-13.71
NP After MI And SOA Margin (%) 12.9312.596.262.59-13.71
Return on Networth / Equity (%) 8.5416.6815.927.31-32.10
Return on Capital Employeed (%) 10.8018.4320.9714.724.64
Return On Assets (%) 6.628.456.462.85-8.30
Long Term Debt / Equity (X) 0.000.060.010.031.92
Total Debt / Equity (X) 0.010.210.320.312.30
Asset Turnover Ratio (%) 0.680.871.100.910.60
Current Ratio (X) 3.231.891.041.311.07
Quick Ratio (X) 3.231.891.041.311.07
Dividend Payout Ratio (NP) (%) 0.000.020.000.000.00
Dividend Payout Ratio (CP) (%) 0.000.010.000.000.00
Earning Retention Ratio (%) 0.0099.980.000.000.00
Cash Earning Retention Ratio (%) 0.0099.990.000.000.00
Interest Coverage Ratio (X) 11.3111.487.174.610.56
Interest Coverage Ratio (Post Tax) (X) 5.955.322.701.450.47
Enterprise Value (Cr.) 1230.731144.72366.49239.46130.48
EV / Net Operating Revenue (X) 4.806.742.611.821.28
EV / EBITDA (X) 16.2520.179.876.808.58
MarketCap / Net Operating Revenue (X) 4.836.692.501.720.32
Retention Ratios (%) 0.0099.970.000.000.00
Price / BV (X) 3.198.866.354.860.75
Price / Net Operating Revenue (X) 4.836.692.501.720.32
EarningsYield 0.020.010.020.01-0.42

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

One Point One Solutions Ltd. is a Public Limited Listed company incorporated on 30/05/2008 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74900MH2008PLC182869 and registration number is 182869. Currently Company is involved in the business activities of Other information service activities. Company's Total Operating Revenue is Rs. 227.95 Cr. and Equity Capital is Rs. 52.59 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
IT Enabled ServicesInternational Infotech Park, T-762, Tower-7, Vashi, New Mumbai Maharashtra 400703Contact not found
Management
NamePosition Held
Mr. Akshay ChhabraChairman & Managing Director
Mr. Akashanand Arun KarnikWhole Time Director
Mrs. Shalini PritamdasaniNon Executive Director
Mr. Arjun Sanjeev BhatiaIndependent Director
Dr. Chandrasekher YerramalliIndependent Director
Mr. Rushabh VyasIndependent Director
FAQ: Stock data is invalid or not in the correct format.
Last Updated: July 2, 2026, 9:44 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: | NSE:
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in One Point One Solutions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE