Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 29, 2026, 6:41 pm
Author: Getaka|Social: XLinkedIn

Optiemus Infracom Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 29, 2026, 6:41 pm

Market Cap 3,541 Cr.
Current Price 400
Intrinsic Value₹613.51
High / Low 713/366
Stock P/E51.5
Book Value 81.1
Dividend Yield0.00 %
ROCE14.4 %
ROE11.6 %
Face Value 10.0
PEG Ratio0.93

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Optiemus Infracom Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Munoth Communication Ltd 6.81 Cr. 7.06 19.0/6.63 14.90.00 %1.61 %4.27 % 10.0
Indus Towers Ltd 1,16,502 Cr. 442 455/31312.4 1370.00 %29.0 %32.5 % 10.0
Avantel Ltd 3,947 Cr. 149 215/90.3173 12.70.13 %37.0 %28.6 % 2.00
ADC India Communications Ltd 631 Cr. 1,373 2,090/90135.0 1672.19 %46.6 %34.7 % 10.0
Shyam Telecom Ltd 11.2 Cr. 9.99 19.7/9.11 28.80.00 %%% 10.0
Industry Average16,582.70 Cr299.51511.1150.670.22%16.26%16.24%8.17

All Competitor Stocks of Optiemus Infracom Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 301327340282274482490493477472449435418
Expenses 293312346268262460461470448438426409385
Operating Profit 815-513132229232934232734
OPM % 3%5%-2%5%5%5%6%5%6%7%5%6%8%
Other Income 8334433155511032
Interest 1221223788755
Depreciation 5344446676466
Profit before tax 1013241291936152021211925
Tax % 30%4%27%21%42%6%33%20%31%27%-7%23%33%
Net Profit 71317951824121415221517
EPS in Rs 0.831.462.011.090.632.092.801.411.601.752.571.671.90

Last Updated: December 29, 2025, 6:04 pm

Below is a detailed analysis of the quarterly data for Optiemus Infracom Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 418.00 Cr.. The value appears to be declining and may need further review. It has decreased from 435.00 Cr. (Jun 2025) to 418.00 Cr., marking a decrease of 17.00 Cr..
  • For Expenses, as of Sep 2025, the value is 385.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 409.00 Cr. (Jun 2025) to 385.00 Cr., marking a decrease of 24.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 27.00 Cr. (Jun 2025) to 34.00 Cr., marking an increase of 7.00 Cr..
  • For OPM %, as of Sep 2025, the value is 8.00%. The value appears strong and on an upward trend. It has increased from 6.00% (Jun 2025) to 8.00%, marking an increase of 2.00%.
  • For Other Income, as of Sep 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Jun 2025) to 2.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Sep 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 5.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 6.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Jun 2025) to 25.00 Cr., marking an increase of 6.00 Cr..
  • For Tax %, as of Sep 2025, the value is 33.00%. The value appears to be increasing, which may not be favorable. It has increased from 23.00% (Jun 2025) to 33.00%, marking an increase of 10.00%.
  • For Net Profit, as of Sep 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Jun 2025) to 17.00 Cr., marking an increase of 2.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 1.90. The value appears strong and on an upward trend. It has increased from 1.67 (Jun 2025) to 1.90, marking an increase of 0.23.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:52 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4,1062,5701,9221,5387141,1733331824721,1741,5281,8901,774
Expenses 3,9862,4611,8421,4926601,2344252804911,1561,4491,7821,657
Operating Profit 120109804554-61-91-98-201879108117
OPM % 3%4%4%3%8%-5%-27%-54%-4%2%5%6%7%
Other Income 789291563172063654232116
Interest 394043443342865683026
Depreciation 133323191617105613182222
Profit before tax 7543231120-57-9397553767785
Tax % 35%36%43%39%31%4%-8%3%120%21%25%17%
Net Profit 492713714-59-8595-142576369
EPS in Rs 5.673.201.510.791.62-6.92-9.8911.02-0.114.886.617.267.89
Dividend Payout % 0%0%0%0%0%0%0%0%0%31%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-44.90%-51.85%-46.15%100.00%-521.43%-44.07%211.76%-101.05%4300.00%35.71%10.53%
Change in YoY Net Profit Growth (%)0.00%-6.95%5.70%146.15%-621.43%477.36%255.83%-312.82%4401.05%-4264.29%-25.19%

Optiemus Infracom Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:41%
3 Years:59%
TTM:5%
Compounded Profit Growth
10 Years:9%
5 Years:22%
3 Years:314%
TTM:10%
Stock Price CAGR
10 Years:30%
5 Years:68%
3 Years:37%
1 Year:6%
Return on Equity
10 Years:3%
5 Years:11%
3 Years:12%
Last Year:12%

Last Updated: September 5, 2025, 11:55 am

Balance Sheet

Last Updated: December 4, 2025, 1:45 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 86868686868686868686868788
Reserves 134161162207225235150245244297341578627
Borrowings 40133625533739726323910243118164198247
Other Liabilities 25533917242529827110160193411757684373
Total Liabilities 8769216741,0551,0068555754935669111,3481,5471,336
Fixed Assets 22820518118122615914717113210254293283
CWIP 004001232332499
Investments 6451795635434245586565
Other Assets 6427124848577716393914294096531,0331,165888
Total Assets 8769216741,0551,0068555754935669111,3481,5471,336

Below is a detailed analysis of the balance sheet data for Optiemus Infracom Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 88.00 Cr.. The value appears strong and on an upward trend. It has increased from 87.00 Cr. (Mar 2025) to 88.00 Cr., marking an increase of 1.00 Cr..
  • For Reserves, as of Sep 2025, the value is 627.00 Cr.. The value appears strong and on an upward trend. It has increased from 578.00 Cr. (Mar 2025) to 627.00 Cr., marking an increase of 49.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 247.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 198.00 Cr. (Mar 2025) to 247.00 Cr., marking an increase of 49.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 373.00 Cr.. The value appears to be improving (decreasing). It has decreased from 684.00 Cr. (Mar 2025) to 373.00 Cr., marking a decrease of 311.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,336.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,547.00 Cr. (Mar 2025) to 1,336.00 Cr., marking a decrease of 211.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 283.00 Cr.. The value appears to be declining and may need further review. It has decreased from 293.00 Cr. (Mar 2025) to 283.00 Cr., marking a decrease of 10.00 Cr..
  • For CWIP, as of Sep 2025, the value is 99.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Mar 2025) to 99.00 Cr., marking an increase of 75.00 Cr..
  • For Investments, as of Sep 2025, the value is 65.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 65.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 888.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,165.00 Cr. (Mar 2025) to 888.00 Cr., marking a decrease of 277.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,336.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,547.00 Cr. (Mar 2025) to 1,336.00 Cr., marking a decrease of 211.00 Cr..

Notably, the Reserves (627.00 Cr.) exceed the Borrowings (247.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-110712491-267344-5628140-13
Cash from Investing Activity +-68-226-6210657-722324-82-51-51
Cash from Financing Activity +116-105-120-8-102-177-47-136-647025178
Net Cash Flow47-13021-23-47-1031-13-1115115

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-281.00-227.00-175.00-292.00-343.00-324.00-330.00-200.00-63.00-100.00-85.00-90.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days25604367104108210301198116116116
Inventory Days127231106219155409554
Days Payable225017815378100122144116198134
Cash Conversion Cycle15174321585112019359401236
Working Capital Days2141531706515932592443441
ROCE %22%14%12%10%8%-2%-16%-11%2%14%15%14%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters74.89%74.89%74.89%74.89%74.89%74.89%74.89%74.89%74.89%73.70%73.70%72.57%
FIIs0.00%0.10%0.00%0.04%0.01%0.02%0.17%0.60%0.20%1.41%1.71%2.42%
DIIs0.00%0.00%0.00%0.02%0.05%0.06%0.04%0.28%0.51%1.39%1.48%1.56%
Public25.11%25.00%25.10%25.05%25.03%25.03%24.90%24.23%24.40%23.49%23.11%23.45%
No. of Shareholders13,72114,05315,76821,48425,34428,47027,80035,34137,29436,96440,12140,718

Shareholding Pattern Chart

No. of Shareholders

Optiemus Infracom Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
JM Flexicap Fund 520,500 0.48 26.27N/AN/AN/A
Bandhan Innovation Fund 257,014 0.65 12.97N/AN/AN/A
JM Value Fund 163,500 0.86 8.25N/AN/AN/A
JM Aggressive Hybrid Fund 128,500 0.83 6.49N/AN/AN/A
JM Small Cap Fund 99,500 0.71 5.02N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 7.376.624.88-0.1011.00
Diluted EPS (Rs.) 7.336.624.87-0.1011.00
Cash EPS (Rs.) 9.448.137.190.7310.61
Book Value[Excl.RevalReserv]/Share (Rs.) 72.8149.6744.5238.4038.37
Book Value[Incl.RevalReserv]/Share (Rs.) 72.8149.6744.5238.4038.37
Revenue From Operations / Share (Rs.) 216.61177.94136.7254.9621.15
PBDIT / Share (Rs.) 14.4111.319.181.980.48
PBIT / Share (Rs.) 11.859.267.671.24-0.05
PBT / Share (Rs.) 8.408.336.990.65-0.79
Net Profit / Share (Rs.) 6.886.085.680.0010.08
NP After MI And SOA / Share (Rs.) 7.266.614.88-0.1011.02
PBDIT Margin (%) 6.656.356.713.592.26
PBIT Margin (%) 5.465.205.612.26-0.24
PBT Margin (%) 3.884.685.111.18-3.76
Net Profit Margin (%) 3.173.414.150.0047.65
NP After MI And SOA Margin (%) 3.353.713.56-0.1952.10
Return on Networth / Equity (%) 9.9613.3010.94-0.2728.58
Return on Capital Employeed (%) 12.4415.8714.603.04-0.13
Return On Assets (%) 4.084.214.59-0.1619.17
Long Term Debt / Equity (X) 0.100.040.030.050.01
Total Debt / Equity (X) 0.200.250.140.130.30
Asset Turnover Ratio (%) 1.301.351.030.830.35
Current Ratio (X) 1.501.201.361.692.28
Quick Ratio (X) 1.160.801.111.662.24
Inventory Turnover Ratio (X) 6.503.040.000.000.00
Dividend Payout Ratio (NP) (%) 0.0022.680.000.000.00
Dividend Payout Ratio (CP) (%) 0.0017.300.000.000.00
Earning Retention Ratio (%) 0.0077.320.000.000.00
Cash Earning Retention Ratio (%) 0.0082.700.000.000.00
Interest Coverage Ratio (X) 4.1912.2113.593.340.64
Interest Coverage Ratio (Post Tax) (X) 3.007.569.410.99-0.45
Enterprise Value (Cr.) 3764.582242.011804.012748.411099.41
EV / Net Operating Revenue (X) 1.991.471.545.836.06
EV / EBITDA (X) 29.9423.0822.89161.87266.85
MarketCap / Net Operating Revenue (X) 1.991.421.515.805.73
Retention Ratios (%) 0.0077.310.000.000.00
Price / BV (X) 5.915.074.628.293.15
Price / Net Operating Revenue (X) 1.991.421.515.805.73
EarningsYield 0.010.020.020.000.09

After reviewing the key financial ratios for Optiemus Infracom Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.37. This value is within the healthy range. It has increased from 6.62 (Mar 24) to 7.37, marking an increase of 0.75.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 7.33. This value is within the healthy range. It has increased from 6.62 (Mar 24) to 7.33, marking an increase of 0.71.
  • For Cash EPS (Rs.), as of Mar 25, the value is 9.44. This value is within the healthy range. It has increased from 8.13 (Mar 24) to 9.44, marking an increase of 1.31.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 72.81. It has increased from 49.67 (Mar 24) to 72.81, marking an increase of 23.14.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 72.81. It has increased from 49.67 (Mar 24) to 72.81, marking an increase of 23.14.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 216.61. It has increased from 177.94 (Mar 24) to 216.61, marking an increase of 38.67.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 14.41. This value is within the healthy range. It has increased from 11.31 (Mar 24) to 14.41, marking an increase of 3.10.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 11.85. This value is within the healthy range. It has increased from 9.26 (Mar 24) to 11.85, marking an increase of 2.59.
  • For PBT / Share (Rs.), as of Mar 25, the value is 8.40. This value is within the healthy range. It has increased from 8.33 (Mar 24) to 8.40, marking an increase of 0.07.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 6.88. This value is within the healthy range. It has increased from 6.08 (Mar 24) to 6.88, marking an increase of 0.80.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.26. This value is within the healthy range. It has increased from 6.61 (Mar 24) to 7.26, marking an increase of 0.65.
  • For PBDIT Margin (%), as of Mar 25, the value is 6.65. This value is below the healthy minimum of 10. It has increased from 6.35 (Mar 24) to 6.65, marking an increase of 0.30.
  • For PBIT Margin (%), as of Mar 25, the value is 5.46. This value is below the healthy minimum of 10. It has increased from 5.20 (Mar 24) to 5.46, marking an increase of 0.26.
  • For PBT Margin (%), as of Mar 25, the value is 3.88. This value is below the healthy minimum of 10. It has decreased from 4.68 (Mar 24) to 3.88, marking a decrease of 0.80.
  • For Net Profit Margin (%), as of Mar 25, the value is 3.17. This value is below the healthy minimum of 5. It has decreased from 3.41 (Mar 24) to 3.17, marking a decrease of 0.24.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.35. This value is below the healthy minimum of 8. It has decreased from 3.71 (Mar 24) to 3.35, marking a decrease of 0.36.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 9.96. This value is below the healthy minimum of 15. It has decreased from 13.30 (Mar 24) to 9.96, marking a decrease of 3.34.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 12.44. This value is within the healthy range. It has decreased from 15.87 (Mar 24) to 12.44, marking a decrease of 3.43.
  • For Return On Assets (%), as of Mar 25, the value is 4.08. This value is below the healthy minimum of 5. It has decreased from 4.21 (Mar 24) to 4.08, marking a decrease of 0.13.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.10. This value is below the healthy minimum of 0.2. It has increased from 0.04 (Mar 24) to 0.10, marking an increase of 0.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.20. This value is within the healthy range. It has decreased from 0.25 (Mar 24) to 0.20, marking a decrease of 0.05.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.30. It has decreased from 1.35 (Mar 24) to 1.30, marking a decrease of 0.05.
  • For Current Ratio (X), as of Mar 25, the value is 1.50. This value is within the healthy range. It has increased from 1.20 (Mar 24) to 1.50, marking an increase of 0.30.
  • For Quick Ratio (X), as of Mar 25, the value is 1.16. This value is within the healthy range. It has increased from 0.80 (Mar 24) to 1.16, marking an increase of 0.36.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.50. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 6.50, marking an increase of 3.46.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 22.68 (Mar 24) to 0.00, marking a decrease of 22.68.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 17.30 (Mar 24) to 0.00, marking a decrease of 17.30.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 77.32 (Mar 24) to 0.00, marking a decrease of 77.32.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 82.70 (Mar 24) to 0.00, marking a decrease of 82.70.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 4.19. This value is within the healthy range. It has decreased from 12.21 (Mar 24) to 4.19, marking a decrease of 8.02.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.00. This value is within the healthy range. It has decreased from 7.56 (Mar 24) to 3.00, marking a decrease of 4.56.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,764.58. It has increased from 2,242.01 (Mar 24) to 3,764.58, marking an increase of 1,522.57.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.99. This value is within the healthy range. It has increased from 1.47 (Mar 24) to 1.99, marking an increase of 0.52.
  • For EV / EBITDA (X), as of Mar 25, the value is 29.94. This value exceeds the healthy maximum of 15. It has increased from 23.08 (Mar 24) to 29.94, marking an increase of 6.86.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.99. This value is within the healthy range. It has increased from 1.42 (Mar 24) to 1.99, marking an increase of 0.57.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 77.31 (Mar 24) to 0.00, marking a decrease of 77.31.
  • For Price / BV (X), as of Mar 25, the value is 5.91. This value exceeds the healthy maximum of 3. It has increased from 5.07 (Mar 24) to 5.91, marking an increase of 0.84.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.99. This value is within the healthy range. It has increased from 1.42 (Mar 24) to 1.99, marking an increase of 0.57.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Optiemus Infracom Ltd as of January 30, 2026 is: ₹395.34

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 30, 2026, Optiemus Infracom Ltd is Overvalued by 1.17% compared to the current share price ₹400.00

Intrinsic Value of Optiemus Infracom Ltd as of January 30, 2026 is: ₹613.51

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 30, 2026, Optiemus Infracom Ltd is Undervalued by 53.38% compared to the current share price ₹400.00

Last 5 Year EPS CAGR: 55.18%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (277.38 cr) compared to borrowings (238.46 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (131.85 cr) and profit (31.92 cr) over the years.
  1. The stock has a low average ROCE of 6.83%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 74.33, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 55.42, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Optiemus Infracom Ltd:
    1. Net Profit Margin: 3.17%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 12.44% (Industry Average ROCE: 16.26%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 9.96% (Industry Average ROE: 16.24%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.16
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 51.5 (Industry average Stock P/E: 511.11)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.2
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Optiemus Infracom Ltd. is a Public Limited Listed company incorporated on 17/06/1993 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L64200DL1993PLC054086 and registration number is 054086. Currently Company is involved in the business activities of Wholesale of electronic and telecommunications equipment and parts. Company's Total Operating Revenue is Rs. 591.53 Cr. and Equity Capital is Rs. 87.25 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Telecom EquipmentK-20, 2nd Floor, New Delhi Delhi 110024Contact not found
Management
NamePosition Held
Mr. Ashok GuptaExecutive Chairman
Mr. Neetesh GuptaNon Executive Director
Mr. Naresh Kumar JainIndependent Director
Mr. Gauri ShankarIndependent Director
Ms. Ritu GoyalIndependent Director
Mr. Rakesh Kumar SrivastavaIndependent Director

FAQ

What is the intrinsic value of Optiemus Infracom Ltd?

Optiemus Infracom Ltd's intrinsic value (as of 29 January 2026) is ₹613.51 which is 53.38% higher the current market price of ₹400.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,541 Cr. market cap, FY2025-2026 high/low of ₹713/366, reserves of ₹627 Cr, and liabilities of ₹1,336 Cr.

What is the Market Cap of Optiemus Infracom Ltd?

The Market Cap of Optiemus Infracom Ltd is 3,541 Cr..

What is the current Stock Price of Optiemus Infracom Ltd as on 29 January 2026?

The current stock price of Optiemus Infracom Ltd as on 29 January 2026 is ₹400.

What is the High / Low of Optiemus Infracom Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Optiemus Infracom Ltd stocks is ₹713/366.

What is the Stock P/E of Optiemus Infracom Ltd?

The Stock P/E of Optiemus Infracom Ltd is 51.5.

What is the Book Value of Optiemus Infracom Ltd?

The Book Value of Optiemus Infracom Ltd is 81.1.

What is the Dividend Yield of Optiemus Infracom Ltd?

The Dividend Yield of Optiemus Infracom Ltd is 0.00 %.

What is the ROCE of Optiemus Infracom Ltd?

The ROCE of Optiemus Infracom Ltd is 14.4 %.

What is the ROE of Optiemus Infracom Ltd?

The ROE of Optiemus Infracom Ltd is 11.6 %.

What is the Face Value of Optiemus Infracom Ltd?

The Face Value of Optiemus Infracom Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Optiemus Infracom Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE