Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 8:05 pm
Author: Getaka|Social: XLinkedIn

Orient Bell Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 8:05 pm

Market Cap 448 Cr.
Current Price 303
High / Low 350/215
Stock P/E68.5
Book Value 217
Dividend Yield0.16 %
ROCE2.38 %
ROE0.90 %
Face Value 10.0
PEG Ratio-2.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Orient Bell Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Exxaro Tiles Ltd 361 Cr. 8.09 11.0/5.2267.8 6.210.00 %3.49 %0.26 % 1.00
Carysil Ltd 2,621 Cr. 918 1,072/48232.3 1990.26 %15.4 %14.5 % 2.00
Somany Ceramics Ltd 1,655 Cr. 404 663/39229.0 1910.74 %11.5 %8.17 % 2.00
Orient Bell Ltd 448 Cr. 303 350/21568.5 2170.16 %2.38 %0.90 % 10.0
Nitco Ltd 2,275 Cr. 99.1 164/76.5 13.20.00 %42.9 %% 10.0
Industry Average3,527.22 Cr810.9041.69200.530.47%12.44%14.63%6.10

All Competitor Stocks of Orient Bell Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 173.00177.26200.33144.12159.73162.28208.33148.14160.35163.02198.26142.91165.09
Expenses 161.12167.51187.17141.19154.44161.33196.55143.76152.99155.53189.58137.94155.82
Operating Profit 11.889.7513.162.935.290.9511.784.387.367.498.684.979.27
OPM % 6.87%5.50%6.57%2.03%3.31%0.59%5.65%2.96%4.59%4.59%4.38%3.48%5.62%
Other Income 1.830.721.211.201.110.430.830.620.490.601.440.860.96
Interest 0.530.580.630.480.440.440.571.281.351.081.071.020.99
Depreciation 5.265.705.295.385.045.505.505.695.715.635.505.395.39
Profit before tax 7.924.198.45-1.730.92-4.566.54-1.970.791.383.55-0.583.85
Tax % 24.37%25.06%24.97%-24.28%25.00%-26.32%24.62%-5.08%-22.78%29.71%22.82%-34.48%17.14%
Net Profit 5.993.146.34-1.310.69-3.364.93-1.870.970.972.75-0.373.19
EPS in Rs 4.142.174.38-0.900.48-2.313.38-1.280.660.661.88-0.252.17

Last Updated: December 29, 2025, 5:33 pm

Below is a detailed analysis of the quarterly data for Orient Bell Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 165.09 Cr.. The value appears strong and on an upward trend. It has increased from 142.91 Cr. (Jun 2025) to 165.09 Cr., marking an increase of 22.18 Cr..
  • For Expenses, as of Sep 2025, the value is 155.82 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 137.94 Cr. (Jun 2025) to 155.82 Cr., marking an increase of 17.88 Cr..
  • For Operating Profit, as of Sep 2025, the value is 9.27 Cr.. The value appears strong and on an upward trend. It has increased from 4.97 Cr. (Jun 2025) to 9.27 Cr., marking an increase of 4.30 Cr..
  • For OPM %, as of Sep 2025, the value is 5.62%. The value appears strong and on an upward trend. It has increased from 3.48% (Jun 2025) to 5.62%, marking an increase of 2.14%.
  • For Other Income, as of Sep 2025, the value is 0.96 Cr.. The value appears strong and on an upward trend. It has increased from 0.86 Cr. (Jun 2025) to 0.96 Cr., marking an increase of 0.10 Cr..
  • For Interest, as of Sep 2025, the value is 0.99 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.02 Cr. (Jun 2025) to 0.99 Cr., marking a decrease of 0.03 Cr..
  • For Depreciation, as of Sep 2025, the value is 5.39 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 5.39 Cr..
  • For Profit before tax, as of Sep 2025, the value is 3.85 Cr.. The value appears strong and on an upward trend. It has increased from -0.58 Cr. (Jun 2025) to 3.85 Cr., marking an increase of 4.43 Cr..
  • For Tax %, as of Sep 2025, the value is 17.14%. The value appears to be increasing, which may not be favorable. It has increased from -34.48% (Jun 2025) to 17.14%, marking an increase of 51.62%.
  • For Net Profit, as of Sep 2025, the value is 3.19 Cr.. The value appears strong and on an upward trend. It has increased from -0.37 Cr. (Jun 2025) to 3.19 Cr., marking an increase of 3.56 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 2.17. The value appears strong and on an upward trend. It has increased from -0.25 (Jun 2025) to 2.17, marking an increase of 2.42.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:52 am

MetricMar 2012Mar 2013Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 529556572637655571492502654705674670669
Expenses 480498525581606534466469598658653642639
Operating Profit 50584757483726345747212830
OPM % 9%10%8%9%7%6%5%7%9%7%3%4%5%
Other Income 23122125436334
Interest 22252413798642254
Depreciation 19191919151721212121212322
Profit before tax 111752647143113530148
Tax % -21%44%56%43%15%34%-144%33%8%25%19%25%
Net Profit 1310215409783222137
EPS in Rs 12.777.251.5010.5928.006.514.985.3522.3115.520.621.944.46
Dividend Payout % 12%21%33%5%2%8%0%9%4%6%80%26%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132013-20142017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-23.08%-80.00%166.67%-77.50%-22.22%14.29%300.00%-31.25%-95.45%200.00%
Change in YoY Net Profit Growth (%)0.00%-56.92%246.67%-244.17%55.28%36.51%285.71%-331.25%-64.20%295.45%

Orient Bell Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2012-2013 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:6%
3 Years:1%
TTM:-2%
Compounded Profit Growth
10 Years:%
5 Years:-17%
3 Years:-56%
TTM:1008%
Stock Price CAGR
10 Years:10%
5 Years:25%
3 Years:-22%
1 Year:-19%
Return on Equity
10 Years:%
5 Years:5%
3 Years:3%
Last Year:1%

Last Updated: September 5, 2025, 12:00 pm

Balance Sheet

Last Updated: December 4, 2025, 1:45 am

MonthMar 2012Mar 2013Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11141414141414141414151515
Reserves 156162163168208218225235270296298301304
Borrowings 188197181110771016140169454638
Other Liabilities 133142144127133126120148155165199167160
Total Liabilities 487514502419432459421437455484558529517
Fixed Assets 234228234201196239233207207250296278271
CWIP 21850111013010
Investments 202020246778910101314
Other Assets 232247243193228213180222239222251237233
Total Assets 487514502419432459421437455484558529517

Below is a detailed analysis of the balance sheet data for Orient Bell Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00 Cr..
  • For Reserves, as of Sep 2025, the value is 304.00 Cr.. The value appears strong and on an upward trend. It has increased from 301.00 Cr. (Mar 2025) to 304.00 Cr., marking an increase of 3.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 38.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 46.00 Cr. (Mar 2025) to 38.00 Cr., marking a decrease of 8.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 160.00 Cr.. The value appears to be improving (decreasing). It has decreased from 167.00 Cr. (Mar 2025) to 160.00 Cr., marking a decrease of 7.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 517.00 Cr.. The value appears to be improving (decreasing). It has decreased from 529.00 Cr. (Mar 2025) to 517.00 Cr., marking a decrease of 12.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 271.00 Cr.. The value appears to be declining and may need further review. It has decreased from 278.00 Cr. (Mar 2025) to 271.00 Cr., marking a decrease of 7.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 14.00 Cr., marking an increase of 1.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 233.00 Cr.. The value appears to be declining and may need further review. It has decreased from 237.00 Cr. (Mar 2025) to 233.00 Cr., marking a decrease of 4.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 517.00 Cr.. The value appears to be declining and may need further review. It has decreased from 529.00 Cr. (Mar 2025) to 517.00 Cr., marking a decrease of 12.00 Cr..

Notably, the Reserves (304.00 Cr.) exceed the Borrowings (38.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +4556512741641944344033
Cash from Investing Activity +-11-29-145-56-45-12-21-63-8
Cash from Financing Activity +-28-29-37-3215-61-23-29-1333-5
Net Cash Flow6-2-00-001201021

Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-138.00-139.00-134.00-53.00-29.00-64.00-35.00-6.0041.0038.00-24.00-18.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days544846587074646758587171
Inventory Days18520618590113122125949711911471
Days Payable1691671648699101119147135153184129
Cash Conversion Cycle71876763849671152023114
Working Capital Days-11-18-9134241503231393527
ROCE %9%12%8%12%7%4%5%14%10%1%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters64.45%64.90%65.20%65.19%64.97%64.90%64.89%64.89%65.11%65.35%65.42%65.61%
FIIs0.23%0.08%0.07%0.06%0.10%0.06%0.17%0.22%0.31%0.26%0.22%0.18%
DIIs0.04%0.04%0.04%0.04%0.02%0.02%0.02%0.02%0.03%0.03%0.03%0.03%
Public35.29%34.97%34.67%34.72%34.92%35.02%34.93%34.87%34.55%34.37%34.32%34.18%
No. of Shareholders14,67014,72515,32316,08416,87717,51116,57216,09315,94815,60915,69515,517

Shareholding Pattern Chart

No. of Shareholders

Orient Bell Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.940.6315.5622.365.36
Diluted EPS (Rs.) 1.930.6215.5622.045.32
Cash EPS (Rs.) 17.1114.7229.5735.7919.22
Book Value[Excl.RevalReserv]/Share (Rs.) 215.76214.56214.15197.34173.66
Book Value[Incl.RevalReserv]/Share (Rs.) 215.76214.56214.15197.34173.66
Revenue From Operations / Share (Rs.) 457.18462.29486.69453.42350.07
PBDIT / Share (Rs.) 21.0116.2036.3340.6823.89
PBIT / Share (Rs.) 5.641.5221.7626.409.56
PBT / Share (Rs.) 2.380.1920.1123.557.51
Net Profit / Share (Rs.) 1.740.0415.0121.504.89
NP After MI And SOA / Share (Rs.) 1.940.6215.5222.305.35
PBDIT Margin (%) 4.593.507.468.976.82
PBIT Margin (%) 1.230.324.475.822.73
PBT Margin (%) 0.510.044.135.192.14
Net Profit Margin (%) 0.380.003.084.741.39
NP After MI And SOA Margin (%) 0.420.133.184.911.52
Return on Networth / Equity (%) 0.890.297.2411.303.08
Return on Capital Employeed (%) 2.180.579.1411.904.36
Return On Assets (%) 0.530.164.677.111.76
Long Term Debt / Equity (X) 0.090.130.000.010.09
Total Debt / Equity (X) 0.130.130.010.030.09
Asset Turnover Ratio (%) 1.241.301.521.481.18
Current Ratio (X) 1.551.451.551.711.78
Quick Ratio (X) 1.140.910.921.191.28
Inventory Turnover Ratio (X) 8.901.221.441.481.02
Dividend Payout Ratio (NP) (%) 0.000.006.412.230.00
Dividend Payout Ratio (CP) (%) 0.000.003.311.360.00
Earning Retention Ratio (%) 0.000.0093.5997.770.00
Cash Earning Retention Ratio (%) 0.000.0096.6998.640.00
Interest Coverage Ratio (X) 6.4412.1921.9714.286.07
Interest Coverage Ratio (Post Tax) (X) 1.531.0310.088.551.76
Enterprise Value (Cr.) 343.08533.24722.57697.84266.30
EV / Net Operating Revenue (X) 0.510.791.021.070.52
EV / EBITDA (X) 11.1522.5613.7311.897.77
MarketCap / Net Operating Revenue (X) 0.490.741.031.110.58
Retention Ratios (%) 0.000.0093.5897.760.00
Price / BV (X) 1.061.622.332.561.18
Price / Net Operating Revenue (X) 0.490.741.031.110.58
EarningsYield 0.010.000.030.040.02

After reviewing the key financial ratios for Orient Bell Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 1.94. This value is below the healthy minimum of 5. It has increased from 0.63 (Mar 24) to 1.94, marking an increase of 1.31.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1.93. This value is below the healthy minimum of 5. It has increased from 0.62 (Mar 24) to 1.93, marking an increase of 1.31.
  • For Cash EPS (Rs.), as of Mar 25, the value is 17.11. This value is within the healthy range. It has increased from 14.72 (Mar 24) to 17.11, marking an increase of 2.39.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 215.76. It has increased from 214.56 (Mar 24) to 215.76, marking an increase of 1.20.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 215.76. It has increased from 214.56 (Mar 24) to 215.76, marking an increase of 1.20.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 457.18. It has decreased from 462.29 (Mar 24) to 457.18, marking a decrease of 5.11.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 21.01. This value is within the healthy range. It has increased from 16.20 (Mar 24) to 21.01, marking an increase of 4.81.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 5.64. This value is within the healthy range. It has increased from 1.52 (Mar 24) to 5.64, marking an increase of 4.12.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.38. This value is within the healthy range. It has increased from 0.19 (Mar 24) to 2.38, marking an increase of 2.19.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 1.74. This value is below the healthy minimum of 2. It has increased from 0.04 (Mar 24) to 1.74, marking an increase of 1.70.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.94. This value is below the healthy minimum of 2. It has increased from 0.62 (Mar 24) to 1.94, marking an increase of 1.32.
  • For PBDIT Margin (%), as of Mar 25, the value is 4.59. This value is below the healthy minimum of 10. It has increased from 3.50 (Mar 24) to 4.59, marking an increase of 1.09.
  • For PBIT Margin (%), as of Mar 25, the value is 1.23. This value is below the healthy minimum of 10. It has increased from 0.32 (Mar 24) to 1.23, marking an increase of 0.91.
  • For PBT Margin (%), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 10. It has increased from 0.04 (Mar 24) to 0.51, marking an increase of 0.47.
  • For Net Profit Margin (%), as of Mar 25, the value is 0.38. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.38, marking an increase of 0.38.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.42. This value is below the healthy minimum of 8. It has increased from 0.13 (Mar 24) to 0.42, marking an increase of 0.29.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 15. It has increased from 0.29 (Mar 24) to 0.89, marking an increase of 0.60.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 2.18. This value is below the healthy minimum of 10. It has increased from 0.57 (Mar 24) to 2.18, marking an increase of 1.61.
  • For Return On Assets (%), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 5. It has increased from 0.16 (Mar 24) to 0.53, marking an increase of 0.37.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.09. This value is below the healthy minimum of 0.2. It has decreased from 0.13 (Mar 24) to 0.09, marking a decrease of 0.04.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.13. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.13.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.24. It has decreased from 1.30 (Mar 24) to 1.24, marking a decrease of 0.06.
  • For Current Ratio (X), as of Mar 25, the value is 1.55. This value is within the healthy range. It has increased from 1.45 (Mar 24) to 1.55, marking an increase of 0.10.
  • For Quick Ratio (X), as of Mar 25, the value is 1.14. This value is within the healthy range. It has increased from 0.91 (Mar 24) to 1.14, marking an increase of 0.23.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 8.90. This value exceeds the healthy maximum of 8. It has increased from 1.22 (Mar 24) to 8.90, marking an increase of 7.68.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 6.44. This value is within the healthy range. It has decreased from 12.19 (Mar 24) to 6.44, marking a decrease of 5.75.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.53. This value is below the healthy minimum of 3. It has increased from 1.03 (Mar 24) to 1.53, marking an increase of 0.50.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 343.08. It has decreased from 533.24 (Mar 24) to 343.08, marking a decrease of 190.16.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.79 (Mar 24) to 0.51, marking a decrease of 0.28.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.15. This value is within the healthy range. It has decreased from 22.56 (Mar 24) to 11.15, marking a decrease of 11.41.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.49. This value is below the healthy minimum of 1. It has decreased from 0.74 (Mar 24) to 0.49, marking a decrease of 0.25.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 1.06. This value is within the healthy range. It has decreased from 1.62 (Mar 24) to 1.06, marking a decrease of 0.56.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.49. This value is below the healthy minimum of 1. It has decreased from 0.74 (Mar 24) to 0.49, marking a decrease of 0.25.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Orient Bell Ltd as of January 2, 2026 is: ₹107.20

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 2, 2026, Orient Bell Ltd is Overvalued by 64.62% compared to the current share price ₹303.00

Intrinsic Value of Orient Bell Ltd as of January 2, 2026 is: ₹77.69

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 2, 2026, Orient Bell Ltd is Overvalued by 74.36% compared to the current share price ₹303.00

Last 5 Year EPS CAGR: -27.53%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 22.67, which is a positive sign.
  2. The company has higher reserves (231.08 cr) compared to borrowings (85.31 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (606.62 cr) and profit (16.31 cr) over the years.
  1. The stock has a low average ROCE of 7.00%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 51.00, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Orient Bell Ltd:
    1. Net Profit Margin: 0.38%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 2.18% (Industry Average ROCE: 12.44%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0.89% (Industry Average ROE: 14.63%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.53
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.14
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 68.5 (Industry average Stock P/E: 41.69)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.13
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Orient Bell Ltd. is a Public Limited Listed company incorporated on 18/05/1977 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L14101UP1977PLC021546 and registration number is 021546. Currently company belongs to the Industry of Ceramics/Tiles/Sanitaryware. Company's Total Operating Revenue is Rs. 660.03 Cr. and Equity Capital is Rs. 14.65 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Ceramics/Tiles/Sanitaryware8, Industrial Area, Sikandrabad, Bulandshahar Dist Uttar Pradesh 203205Contact not found
Management
NamePosition Held
Mr. Mahendra K DagaChairman & Wholetime Director
Mr. Madhur DagaManaging Director
Mr. K M PaiIndependent Director
Mr. Sameer KambojIndependent Director
Mr. Thambiah ElangoIndependent Director
Mr. Bindiya Shyam AgrawalNon Independent Director

FAQ

What is the intrinsic value of Orient Bell Ltd?

Orient Bell Ltd's intrinsic value (as of 02 January 2026) is ₹107.20 which is 64.62% lower the current market price of ₹303.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹448 Cr. market cap, FY2025-2026 high/low of ₹350/215, reserves of ₹304 Cr, and liabilities of ₹517 Cr.

What is the Market Cap of Orient Bell Ltd?

The Market Cap of Orient Bell Ltd is 448 Cr..

What is the current Stock Price of Orient Bell Ltd as on 02 January 2026?

The current stock price of Orient Bell Ltd as on 02 January 2026 is ₹303.

What is the High / Low of Orient Bell Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Orient Bell Ltd stocks is ₹350/215.

What is the Stock P/E of Orient Bell Ltd?

The Stock P/E of Orient Bell Ltd is 68.5.

What is the Book Value of Orient Bell Ltd?

The Book Value of Orient Bell Ltd is 217.

What is the Dividend Yield of Orient Bell Ltd?

The Dividend Yield of Orient Bell Ltd is 0.16 %.

What is the ROCE of Orient Bell Ltd?

The ROCE of Orient Bell Ltd is 2.38 %.

What is the ROE of Orient Bell Ltd?

The ROE of Orient Bell Ltd is 0.90 %.

What is the Face Value of Orient Bell Ltd?

The Face Value of Orient Bell Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Orient Bell Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE