Oswal Agro Mills Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Oswal Agro Mills Ltd?

Oswal Agro Mills Ltd is trading at 40.50 as of 22 April 2026, with a FY2026-2027 high of 111 and low of 33.4. The stock is currently near its 52-week low. Market cap stands at 543 Cr..

Q: Is Oswal Agro Mills Ltd financially healthy?

Key indicators: ROCE of 16.3 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Oswal Agro Mills Ltd profitable and how is the profit trend?

Oswal Agro Mills Ltd reported a net profit of 113 Cr in Mar 2025 on revenue of 162 Cr. Compared to 19 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹46.21Undervalued by 14.10%vs CMP ₹40.50

P/E (6.3) × ROE (12.6%) × BV (₹71.80) × DY (2.00%)

₹71.42Undervalued by 76.35%vs CMP ₹40.50

MoS: +43.3% (Strong)Confidence: 53/100 (Moderate)Models: 6 Under, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹62.55	23%	Under (+54.4%)
Graham Number	Earnings	₹102.08	17%	Under (+152%)
Earnings Power	Earnings	₹22.09	11%	Over (-45.5%)
DCF	Cash Flow	₹159.13	11%	Under (+292.9%)
Net Asset Value	Assets	₹71.90	7%	Under (+77.5%)
EV/EBITDA	Enterprise	₹79.88	9%	Under (+97.2%)
Earnings Yield	Earnings	₹64.50	7%	Under (+59.3%)
ROCE Capital	Returns	₹8.46	7%	Over (-79.1%)
Revenue Multiple	Revenue	₹18.12	6%	Over (-55.3%)
Consensus (9 models)		₹71.42	100%	Undervalued

Key Drivers: EPS CAGR 35.3% lifts DCF — verify sustainability. | Wide model spread (₹8–₹159) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 35.3%

*Investments are subject to market risks

Analyst Summary

Oswal Agro Mills Ltd operates in the Trading & Distributors segment, current market price is ₹40.50, market cap is 543 Cr.. At a glance, stock P/E is 6.26, ROE is 12.6 %, ROCE is 16.3 %, book value is 71.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹71.42, which is about 76.3% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹162 Cr versus the prior period change of 8,000.0%, while latest net profit is about ₹113 Cr with a prior-period change of 2,160.0%. The 52-week range shown on this page is 111/33.4, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisOswal Agro Mills Ltd. is a Public Limited Listed company incorporated on 14/12/1979 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L1531…

This summary is generated from the stock page data available for Oswal Agro Mills Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Oswal Agro Mills Ltd scores 64/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health77/100 · Strong

ROCE 16.3% GoodROE 12.6% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 51.9% Stable

Earnings Quality30/100 · Weak

OPM contracting (-58% → -127%) DecliningWorking capital: 182 days Capital intensive

Quarterly Momentum80/100 · Strong

Revenue (4Q): +84% YoY AcceleratingProfit (4Q): +71% YoY StrongOPM: -43,500.0% (down 43,589.6% YoY) Margin pressure

Industry Rank85/100 · Strong

P/E 6.3 vs industry 102.1 Cheaper than peersROCE 16.3% vs industry 15.2% AverageROE 12.6% vs industry 8.8% Above peers3Y sales CAGR: 145% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:27 am

Market Cap	543 Cr.
Current Price	40.5
Intrinsic Value	₹71.42
High / Low	111/33.4
Stock P/E	6.26
Book Value	71.8
Dividend Yield	0.00 %
ROCE	16.3 %
ROE	12.6 %
Face Value	10.0
PEG Ratio	0.18

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Oswal Agro Mills Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Oswal Agro Mills Ltd	543 Cr.	40.5	111/33.4	6.26	71.8	0.00 %	16.3 %	12.6 %	10.0
State Trading Corporation of India Ltd (STCINDIA)	619 Cr.	103	168/97.0	13.9	663	0.00 %	%	%	10.0
Candour Techtex Ltd	351 Cr.	144	165/68.0		22.1	0.00 %	6.53 %	2.18 %	10.0
Balgopal Commercial Ltd	322 Cr.	154	273/107		30.6	0.00 %	14.8 %	12.6 %	10.0
Beekay Niryat Ltd	284 Cr.	261	277/164	81.6	60.6	0.10 %	7.17 %	6.44 %	10.0
Industry Average	10,858.54 Cr	140.30		102.09	119.05	0.48%	15.22%	8.81%	7.62

All Competitor Stocks of Oswal Agro Mills Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	4.79	23.16	0.42	0.39	0.44	0.62	0.46	0.36	62.46	98.49	19.23	0.00	0.01
Expenses	7.20	25.46	1.68	2.13	2.44	1.93	1.45	2.29	6.51	17.42	4.50	5.39	4.36
Operating Profit	-2.41	-2.30	-1.26	-1.74	-2.00	-1.31	-0.99	-1.93	55.95	81.07	14.73	-5.39	-4.35
OPM %	-50.31%	-9.93%	-300.00%	-446.15%	-454.55%	-211.29%	-215.22%	-536.11%	89.58%	82.31%	76.60%		-43,500.00%
Other Income	3.11	3.30	2.03	2.61	2.84	3.22	3.42	2.36	2.33	3.80	4.32	4.72	4.67
Interest	0.02	0.04	0.03	0.02	0.02	0.04	0.03	0.03	0.02	0.03	0.02	0.02	0.03
Depreciation	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.06	0.11	0.06	0.06	0.06	0.06
Profit before tax	0.59	0.87	0.65	0.76	0.73	1.78	2.31	0.34	58.15	84.78	18.97	-0.75	0.23
Tax %	15.25%	329.89%	55.38%	1.32%	-45.21%	119.10%	25.54%	26.47%	25.16%	25.29%	25.25%	24.00%	34.78%
Net Profit	6.28	-1.89	4.28	-0.69	-0.17	1.14	3.78	2.05	43.88	63.12	17.46	1.77	4.36
EPS in Rs	0.47	-0.14	0.32	-0.05	-0.01	0.08	0.28	0.15	3.27	4.70	1.30	0.13	0.32

Last Updated: March 3, 2026, 3:55 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 7:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	12	42	15	16	22	0	15	29	11	28	2	162	118
Expenses	3	32	21	22	32	10	31	40	20	37	8	28	32
Operating Profit	9	10	-5	-7	-10	-10	-16	-11	-9	-9	-6	134	86
OPM %	75%	24%	-36%	-44%	-44%		-109%	-37%	-81%	-34%	-337%	83%	73%
Other Income	8	8	12	19	19	22	26	22	13	26	11	12	18
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	16	18	6	12	9	12	10	11	3	16	4	146	103
Tax %	21%	12%	43%	33%	-32%	21%	27%	51%	16%	42%	55%	25%
Net Profit	26	16	17	31	27	26	32	23	19	24	5	113	87
EPS in Rs	1.96	1.19	1.24	2.32	2.03	1.97	2.41	1.73	1.42	1.78	0.34	8.41	6.45
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-38.46%	6.25%	82.35%	-12.90%	-3.70%	23.08%	-28.12%	-17.39%	26.32%	-79.17%	2160.00%
Change in YoY Net Profit Growth (%)	0.00%	44.71%	76.10%	-95.26%	9.20%	26.78%	-51.20%	10.73%	43.71%	-105.48%	2239.17%

Oswal Agro Mills Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	14%
5 Years:	62%
3 Years:	145%
TTM:	9352%

Compounded Profit Growth
10 Years:	22%
5 Years:	28%
3 Years:	81%
TTM:	3016%

Stock Price CAGR
10 Years:	19%
5 Years:	55%
3 Years:	26%
1 Year:	21%

Return on Equity
10 Years:	4%
5 Years:	4%
3 Years:	6%
Last Year:	13%

Last Updated: September 5, 2025, 12:05 pm

Balance Sheet

Last Updated: January 7, 2026, 4:11 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	134	134	134	134	134	134	134	134	134	134	134	134	134
Reserves	477	493	524	547	574	600	632	655	674	699	703	817	830
Borrowings	0	0	0	0	0	0	0	0	0	0	0	0	1
Other Liabilities	2	17	11	7	4	3	22	9	5	5	5	11	5
Total Liabilities	613	644	669	688	713	737	788	799	814	838	843	962	970
Fixed Assets	8	8	5	7	7	8	8	7	7	7	7	6	6
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	478	379	356	490	515	486	453	451	466	566	566	617	620
Other Assets	127	257	309	191	191	243	327	341	340	265	271	338	344
Total Assets	613	644	669	688	713	737	788	799	814	838	843	962	970

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	33	-113	-111	161	-32	11	-28	-63	7	-16	-82	56
Cash from Investing Activity +	-61	110	101	-145	23	-12	60	32	180	-138	51	-40
Cash from Financing Activity +	0	0	6	-6	-0	0	-0	-0	-0	-0	-0	-0
Net Cash Flow	-28	-2	-5	10	-9	-1	32	-31	186	-154	-31	16
Free Cash Flow	33	-113	-111	161	-32	10	-28	-64	7	-16	-78	74
CFO/OP	410%	-1,079%	2,061%	-2,355%	311%	-141%	143%	544%	-82%	110%	1,294%	70%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	9.00	10.00	-5.00	-7.00	-10.00	-10.00	-16.00	-11.00	-9.00	-9.00	-6.00	134.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	202	176	365	0	364		430	254	8	74	0	0
Inventory Days		298	1,575	1,536	1,064		1,654	818	2,171	849	148,030	1,700
Days Payable		221	208	0	0		431	34	0	0	0	0
Cash Conversion Cycle	202	252	1,732	1,536	1,428		1,653	1,038	2,179	923	148,030	1,700
Working Capital Days	3,206	1,761	5,669	2,613	1,401		4,856	1,832	4,636	906	17,510	182
ROCE %	3%	3%	2%	2%	1%	2%	1%	1%	0%	2%	0%	16%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	41.91%	41.91%	41.91%	41.91%	41.91%	41.91%	41.91%	41.91%	46.89%	46.89%	51.88%	51.88%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.02%	0.10%	0.00%	0.00%
DIIs	0.47%	0.33%	0.33%	0.33%	0.33%	0.33%	0.18%	0.18%	0.18%	0.14%	0.10%	0.10%
Public	57.61%	57.75%	57.74%	57.75%	57.74%	57.76%	57.91%	57.91%	52.91%	52.86%	48.01%	48.02%
No. of Shareholders	1,90,681	1,89,623	1,90,310	1,89,652	1,89,256	1,87,060	1,84,990	1,83,455	1,82,965	1,87,111	1,87,112	1,86,172

Shareholding Pattern Chart

No. of Shareholders

Oswal Agro Mills Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	8.41	0.34	1.78	1.42	1.73
Diluted EPS (Rs.)	8.41	0.34	1.78	1.42	1.73
Cash EPS (Rs.)	8.13	0.15	0.72	0.22	0.42
Book Value[Excl.RevalReserv]/Share (Rs.)	70.83	62.40	62.05	60.23	58.80
Book Value[Incl.RevalReserv]/Share (Rs.)	70.83	62.40	62.05	60.23	58.80
Revenue From Operations / Share (Rs.)	12.05	0.13	2.08	0.82	2.18
PBDIT / Share (Rs.)	10.88	0.32	1.23	0.27	0.85
PBIT / Share (Rs.)	10.85	0.30	1.20	0.24	0.83
PBT / Share (Rs.)	10.84	0.29	1.19	0.24	0.82
Net Profit / Share (Rs.)	8.11	0.13	0.69	0.20	0.40
NP After MI And SOA / Share (Rs.)	8.40	0.34	1.78	1.42	1.73
PBDIT Margin (%)	90.25	236.17	59.09	33.47	39.40
PBIT Margin (%)	90.05	216.67	57.78	30.19	38.16
PBT Margin (%)	89.98	209.30	57.38	29.32	37.88
Net Profit Margin (%)	67.27	93.91	33.56	24.54	18.46
NP After MI And SOA Margin (%)	69.75	244.92	85.43	173.23	79.27
Return on Networth / Equity (%)	11.86	0.54	2.86	2.36	2.93
Return on Capital Employeed (%)	15.31	0.48	1.93	0.40	1.41
Return On Assets (%)	11.73	0.54	2.84	2.34	2.90
Asset Turnover Ratio (%)	0.17	0.00	0.03	0.01	0.04
Current Ratio (X)	18.11	38.45	57.08	586.44	27.27
Quick Ratio (X)	11.98	25.10	43.76	472.54	20.42
Inventory Turnover Ratio (X)	2.51	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	1402.49	39.27	147.95	38.52	141.34
Interest Coverage Ratio (Post Tax) (X)	1046.38	16.84	85.05	29.24	67.21
Enterprise Value (Cr.)	853.82	486.58	194.89	177.04	39.16
EV / Net Operating Revenue (X)	5.28	260.58	6.97	16.06	1.34
EV / EBITDA (X)	5.85	110.34	11.80	47.98	3.40
MarketCap / Net Operating Revenue (X)	5.88	301.07	12.38	33.07	4.70
Price / BV (X)	1.00	0.67	0.41	0.45	0.17
Price / Net Operating Revenue (X)	5.88	301.29	12.39	33.07	4.70
EarningsYield	0.11	0.01	0.06	0.05	0.16

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Oswal Agro Mills Ltd. is a Public Limited Listed company incorporated on 14/12/1979 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L15319PB1979PLC012267 and registration number is 012267. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 161.77 Cr. and Equity Capital is Rs. 134.23 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Trading & Distributors	Near Jain Colony, Vijay Inder Nagar, Ludhiana Punjab 141003	Contact not found

Management
Name	Position Held
Mrs. Aruna Oswal	Chairperson & Non Executive Director
Mr. Shael Oswal	Vice Chairperson (Non-Executive)
Mr. Narinder Kumar	WholeTime Director & CEO
Mr. Gulshan Chamanlal Vohra	Ind. Non-Executive Director
Ms. Larly Nitin Bahl	Ind. Non-Executive Director
Mr. Swapneel Vinod Patel	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Oswal Agro Mills Ltd and is it undervalued?

As of 22 April 2026, Oswal Agro Mills Ltd's intrinsic value is ₹71.42, which is 76.35% higher than the current market price of ₹40.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (12.6 %), book value (₹71.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Oswal Agro Mills Ltd?

Oswal Agro Mills Ltd is trading at ₹40.50 as of 22 April 2026, with a FY2026-2027 high of ₹111 and low of ₹33.4. The stock is currently near its 52-week low. Market cap stands at ₹543 Cr..

How does Oswal Agro Mills Ltd's P/E ratio compare to its industry?

Oswal Agro Mills Ltd has a P/E ratio of 6.26, which is below the industry average of 102.09. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Oswal Agro Mills Ltd financially healthy?

Key indicators for Oswal Agro Mills Ltd: ROCE of 16.3 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Oswal Agro Mills Ltd profitable and how is the profit trend?

Oswal Agro Mills Ltd reported a net profit of ₹113 Cr in Mar 2025 on revenue of ₹162 Cr. Compared to ₹19 Cr in Mar 2022, the net profit shows an improving trend.

Does Oswal Agro Mills Ltd pay dividends?

Oswal Agro Mills Ltd has a dividend yield of 0.00 % at the current price of ₹40.50. The company is currently not paying meaningful dividends.