Perfect Infraengineers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 13, 2025, 9:21 pm

Market Cap	22.1 Cr.
Current Price	12.6
High / Low	45.2/8.95
Stock P/E	27.0
Book Value	19.9
Dividend Yield	0.00 %
ROCE	0.92 %
ROE	3.04 %
Face Value	10.0
PEG Ratio	0.36

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Perfect Infraengineers Ltd

Competitors of Perfect Infraengineers Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Fine Line Circuits Ltd	52.0 Cr.	108	115/69.2	173	17.8	0.00 %	4.49 %	1.87 %	10.0
Filtra Consultants & Engineers Ltd	80.0 Cr.	73.0	116/55.0	21.3	21.4	3.08 %	21.1 %	15.9 %	10.0
DRA Consultants Ltd	27.8 Cr.	25.4	69.0/22.1	10.1	28.4	0.00 %	11.2 %	8.09 %	10.0
Zodiac Energy Ltd	615 Cr.	408	819/338	37.9	53.8	0.00 %	22.4 %	26.0 %	10.0
Rites Ltd	10,729 Cr.	223	398/192	28.4	53.8	5.15 %	25.4 %	17.5 %	10.0
Industry Average	3,035.00 Cr	413.04		54.62	111.05	0.79%	11.92%	9.62%	10.00

All Competitor Stocks of Perfect Infraengineers Ltd

Quarterly Result

Metric	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Sales	5.71	2.45	2.98	0.62	0.68	1.47	2.83	2.66	4.54	3.23	2.66
Expenses	4.29	1.63	2.03	0.84	1.67	1.88	3.09	2.67	3.07	2.43	2.10
Operating Profit	1.42	0.82	0.95	-0.22	-0.99	-0.41	-0.26	-0.01	1.47	0.80	0.56
OPM %	24.87%	33.47%	31.88%	-35.48%	-145.59%	-27.89%	-9.19%	-0.38%	32.38%	24.77%	21.05%
Other Income	0.18	0.03	0.04	0.01	2.25	0.34	0.03	0.02	0.01	0.03	0.08
Interest	1.23	0.42	0.91	0.98	-0.49	0.12	0.12	0.11	0.16	0.12	0.19
Depreciation	0.26	0.23	0.25	0.23	0.23	0.56	0.56	0.55	0.55	0.54	0.61
Profit before tax	0.11	0.20	-0.17	-1.42	1.52	-0.75	-0.91	-0.65	0.77	0.17	-0.16
Tax %	18.18%	50.00%	-58.82%	0.00%	19.74%	14.67%	13.19%	24.62%	-81.82%	41.18%	-543.75%
Net Profit	0.10	0.10	-0.06	-1.41	1.22	-0.86	-1.02	-0.80	1.40	0.11	0.71
EPS in Rs	0.06	0.06	-0.04	-0.89	0.70	-0.49	-0.58	-0.46	0.80	0.06	0.43

Last Updated: February 28, 2025, 5:54 pm

Below is a detailed analysis of the quarterly data for Perfect Infraengineers Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

For Sales, as of Mar 2024, the value is 2.66 Cr.. The value appears to be declining and may need further review. It has decreased from 3.23 Cr. (Sep 2023) to 2.66 Cr., marking a decrease of 0.57 Cr..
For Expenses, as of Mar 2024, the value is 2.10 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.43 Cr. (Sep 2023) to 2.10 Cr., marking a decrease of 0.33 Cr..
For Operating Profit, as of Mar 2024, the value is 0.56 Cr.. The value appears to be declining and may need further review. It has decreased from 0.80 Cr. (Sep 2023) to 0.56 Cr., marking a decrease of 0.24 Cr..
For OPM %, as of Mar 2024, the value is 21.05%. The value appears to be declining and may need further review. It has decreased from 24.77% (Sep 2023) to 21.05%, marking a decrease of 3.72%.
For Other Income, as of Mar 2024, the value is 0.08 Cr.. The value appears strong and on an upward trend. It has increased from 0.03 Cr. (Sep 2023) to 0.08 Cr., marking an increase of 0.05 Cr..
For Interest, as of Mar 2024, the value is 0.19 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.12 Cr. (Sep 2023) to 0.19 Cr., marking an increase of 0.07 Cr..
For Depreciation, as of Mar 2024, the value is 0.61 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.54 Cr. (Sep 2023) to 0.61 Cr., marking an increase of 0.07 Cr..
For Profit before tax, as of Mar 2024, the value is -0.16 Cr.. The value appears to be declining and may need further review. It has decreased from 0.17 Cr. (Sep 2023) to -0.16 Cr., marking a decrease of 0.33 Cr..
For Tax %, as of Mar 2024, the value is -543.75%. The value appears to be improving (decreasing) as expected. It has decreased from 41.18% (Sep 2023) to -543.75%, marking a decrease of 584.93%.
For Net Profit, as of Mar 2024, the value is 0.71 Cr.. The value appears strong and on an upward trend. It has increased from 0.11 Cr. (Sep 2023) to 0.71 Cr., marking an increase of 0.60 Cr..
For EPS in Rs, as of Mar 2024, the value is 0.43. The value appears strong and on an upward trend. It has increased from 0.06 (Sep 2023) to 0.43, marking an increase of 0.37.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 7:14 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	19.69	20.77	25.41	17.26	15.51	10.07	10.08	5.43	1.12	4.29	7.15	5.86
Expenses	17.43	18.79	22.45	14.89	12.66	7.87	7.94	3.66	2.33	4.96	5.69	4.50
Operating Profit	2.26	1.98	2.96	2.37	2.85	2.20	2.14	1.77	-1.21	-0.67	1.46	1.36
OPM %	11.48%	9.53%	11.65%	13.73%	18.38%	21.85%	21.23%	32.60%	-108.04%	-15.62%	20.42%	23.21%
Other Income	0.06	0.21	0.80	0.88	0.28	0.63	0.36	0.07	2.27	0.37	0.03	0.11
Interest	0.83	1.23	1.39	1.60	1.57	1.68	1.81	1.33	0.49	0.24	0.27	0.31
Depreciation	0.26	0.34	0.69	0.69	0.69	0.65	0.53	0.48	0.46	1.12	1.09	1.14
Profit before tax	1.23	0.62	1.68	0.96	0.87	0.50	0.16	0.03	0.11	-1.66	0.13	0.02
Tax %	42.28%	48.39%	27.38%	37.50%	33.33%	28.00%	12.50%	0.00%	245.45%	13.86%	-361.54%	-4,000.00%
Net Profit	0.71	0.32	1.22	0.60	0.58	0.37	0.14	0.04	-0.17	-1.89	0.60	0.82
EPS in Rs	1.25	0.53	1.51	0.49	0.48	0.25	0.09	0.03	-0.10	-1.08	0.34	0.50
Dividend Payout %	5.07%	0.00%	8.38%	64.25%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-54.93%	281.25%	-50.82%	-3.33%	-36.21%	-62.16%	-71.43%	-525.00%	-1011.76%	131.75%	36.67%
Change in YoY Net Profit Growth (%)	0.00%	336.18%	-332.07%	47.49%	-32.87%	-25.96%	-9.27%	-453.57%	-486.76%	1143.51%	-95.08%

Perfect Infraengineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-12%
5 Years:	-10%
3 Years:	74%
TTM:	-18%

Compounded Profit Growth
10 Years:	10%
5 Years:	42%
3 Years:	35%
TTM:	37%

Stock Price CAGR
10 Years:	%
5 Years:	1%
3 Years:	15%
1 Year:	-69%

Return on Equity
10 Years:	0%
5 Years:	-2%
3 Years:	-1%
Last Year:	3%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 7:54 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	3.60	3.83	5.11	7.71	7.71	9.45	10.06	10.06	11.06	11.06	11.06	16.75
Reserves	0.69	1.28	1.41	4.93	5.51	8.83	10.03	12.74	11.57	9.69	10.28	15.90
Borrowings	5.51	6.93	10.86	10.18	10.62	12.33	11.59	14.36	9.65	8.85	10.28	7.79
Other Liabilities	5.60	7.45	7.31	7.58	5.16	5.07	4.46	3.53	3.74	3.95	3.09	2.16
Total Liabilities	15.40	19.49	24.69	30.40	29.00	35.68	36.14	40.69	36.02	33.55	34.71	42.60
Fixed Assets	3.18	3.55	6.42	6.05	5.74	5.02	4.52	4.54	11.09	10.00	8.93	8.02
CWIP	0.00	0.00	0.00	0.00	0.00	4.37	5.41	8.89	0.00	0.00	0.00	0.00
Investments	0.11	0.11	0.12	1.11	1.01	1.01	1.01	1.01	1.01	0.01	0.01	0.01
Other Assets	12.11	15.83	18.15	23.24	22.25	25.28	25.20	26.25	23.92	23.54	25.77	34.57
Total Assets	15.40	19.49	24.69	30.40	29.00	35.68	36.14	40.69	36.02	33.55	34.71	42.60

Below is a detailed analysis of the balance sheet data for Perfect Infraengineers Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

For Equity Capital, as of Mar 2024, the value is ₹16.75 Cr.. The value appears strong and on an upward trend. It has increased from 11.06 Cr. (Mar 2023) to ₹16.75 Cr., marking an increase of 5.69 Cr..
For Reserves, as of Mar 2024, the value is ₹15.90 Cr.. The value appears strong and on an upward trend. It has increased from 10.28 Cr. (Mar 2023) to ₹15.90 Cr., marking an increase of 5.62 Cr..
For Borrowings, as of Mar 2024, the value is ₹7.79 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 10.28 Cr. (Mar 2023) to ₹7.79 Cr., marking a decrease of 2.49 Cr..
For Other Liabilities, as of Mar 2024, the value is ₹2.16 Cr.. The value appears to be improving (decreasing). It has decreased from 3.09 Cr. (Mar 2023) to ₹2.16 Cr., marking a decrease of 0.93 Cr..
For Total Liabilities, as of Mar 2024, the value is ₹42.60 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 34.71 Cr. (Mar 2023) to ₹42.60 Cr., marking an increase of 7.89 Cr..
For Fixed Assets, as of Mar 2024, the value is ₹8.02 Cr.. The value appears to be declining and may need further review. It has decreased from 8.93 Cr. (Mar 2023) to ₹8.02 Cr., marking a decrease of 0.91 Cr..
For CWIP, as of Mar 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded 0.00 Cr..
For Investments, as of Mar 2024, the value is ₹0.01 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded 0.01 Cr..
For Other Assets, as of Mar 2024, the value is ₹34.57 Cr.. The value appears strong and on an upward trend. It has increased from 25.77 Cr. (Mar 2023) to ₹34.57 Cr., marking an increase of 8.80 Cr..
For Total Assets, as of Mar 2024, the value is ₹42.60 Cr.. The value appears strong and on an upward trend. It has increased from 34.71 Cr. (Mar 2023) to ₹42.60 Cr., marking an increase of 7.89 Cr..

Notably, the Reserves (15.90 Cr.) exceed the Borrowings (7.79 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	0.77	0.41	-0.30	-1.76	1.57	-0.64	0.48	-0.34	1.12	1.33	-2.18	-6.15
Cash from Investing Activity +	-0.64	-0.88	-2.40	-0.83	-0.19	-4.02	-1.04	-1.31	3.82	1.30	-0.02	-0.23
Cash from Financing Activity +	0.03	0.65	2.80	2.65	-1.41	4.52	0.50	1.55	-4.73	-1.52	1.16	7.68
Net Cash Flow	0.16	0.18	0.09	0.05	-0.03	-0.14	-0.07	-0.10	0.20	1.11	-1.04	1.29

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-3.25	-4.95	-7.90	-7.81	-7.77	-10.13	-9.45	-12.59	-10.86	-9.52	-8.82	-6.43

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	177.59	141.82	177.40	204.70	191.32	251.55	236.82	564.64	2,206.29	446.68	371.13	629.72
Inventory Days	30.83	137.30	29.72	194.18	239.19	461.05	445.39	1,080.10	2,685.36	1,173.96	988.54	2,276.99
Days Payable	77.23	97.83	97.75	155.51	137.80	144.95	165.32	317.33	759.80	360.53	168.38	109.69
Cash Conversion Cycle	131.19	181.29	109.37	243.38	292.71	567.65	516.89	1,327.42	4,131.86	1,260.11	1,191.29	2,797.02
Working Capital Days	116.60	120.55	110.89	256.73	352.76	609.30	697.05	1,443.87	6,299.51	1,523.81	1,098.06	1,780.78
ROCE %	22.49%	16.94%	18.08%	10.50%	10.37%	7.09%	6.33%	3.95%	-3.83%	-5.66%	1.31%	0.92%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	46.27%	46.87%	46.87%	46.98%	33.80%	33.80%	33.80%	33.69%	31.25%	30.70%	30.65%	30.65%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.48%	0.00%	0.00%	0.00%
DIIs	4.66%	4.66%	4.66%	4.66%	0.71%	0.65%	0.65%	0.41%	0.41%	0.00%	0.00%	0.00%
Public	49.06%	48.47%	48.46%	48.36%	65.49%	65.55%	65.55%	65.90%	67.87%	69.30%	69.35%	69.35%
No. of Shareholders	214	212	211	210	218	393	481	545	737	882	979	1,006

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-0.17	0.20	0.07	0.11	0.78
Diluted EPS (Rs.)	-0.17	0.20	0.07	0.11	0.78
Cash EPS (Rs.)	0.29	0.72	0.69	0.88	1.78
Book Value[Excl.RevalReserv]/Share (Rs.)	20.40	19.93	19.74	19.18	17.31
Book Value[Incl.RevalReserv]/Share (Rs.)	20.40	19.93	19.74	19.18	17.31
Revenue From Operations / Share (Rs.)	1.32	4.91	10.26	11.27	21.23
PBDIT / Share (Rs.)	1.19	2.22	2.73	3.06	4.53
PBIT / Share (Rs.)	0.73	1.69	2.11	2.28	3.52
PBT / Share (Rs.)	0.12	0.17	0.11	0.23	1.27
Net Profit / Share (Rs.)	-0.15	0.19	0.06	0.09	0.77
NP After MI And SOA / Share (Rs.)	-0.15	0.19	0.06	0.09	0.77
PBDIT Margin (%)	89.91	45.11	26.64	27.19	21.32
PBIT Margin (%)	55.51	34.31	20.58	20.20	16.60
PBT Margin (%)	9.60	3.61	1.08	2.12	5.99
Net Profit Margin (%)	-11.81	3.97	0.67	0.87	3.66
NP After MI And SOA Margin (%)	-11.81	3.97	0.67	0.87	3.66
Return on Networth / Equity (%)	-0.76	0.98	0.34	0.51	4.49
Return on Capital Employeed (%)	2.90	5.93	9.14	10.32	17.59
Return On Assets (%)	-0.47	0.47	0.18	0.25	1.96
Long Term Debt / Equity (X)	0.21	0.27	0.14	0.12	0.11
Total Debt / Equity (X)	0.48	0.77	0.64	0.67	0.82
Asset Turnover Ratio (%)	0.03	0.14	0.27	0.30	0.51
Current Ratio (X)	2.79	2.07	1.85	1.51	1.50
Quick Ratio (X)	1.90	1.46	1.33	1.12	1.11
Inventory Turnover Ratio (X)	0.13	0.34	0.85	0.74	1.49
Interest Coverage Ratio (X)	1.96	1.47	1.37	1.50	2.01
Interest Coverage Ratio (Post Tax) (X)	0.74	1.13	1.03	1.05	1.35
Enterprise Value (Cr.)	22.20	27.66	25.47	30.76	25.20
EV / Net Operating Revenue (X)	15.18	5.59	2.47	2.89	1.54
EV / EBITDA (X)	16.88	12.40	9.26	10.63	7.22
MarketCap / Net Operating Revenue (X)	7.87	2.54	1.29	1.84	0.90
Price / BV (X)	0.50	0.62	0.67	1.08	1.11
Price / Net Operating Revenue (X)	7.87	2.54	1.29	1.84	0.90
EarningsYield	-0.01	0.01	0.01	0.00	0.04

After reviewing the key financial ratios for Perfect Infraengineers Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 21, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 20) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 21, the value is -0.17. This value is below the healthy minimum of 5. It has decreased from 0.20 (Mar 20) to -0.17, marking a decrease of 0.37.
For Diluted EPS (Rs.), as of Mar 21, the value is -0.17. This value is below the healthy minimum of 5. It has decreased from 0.20 (Mar 20) to -0.17, marking a decrease of 0.37.
For Cash EPS (Rs.), as of Mar 21, the value is 0.29. This value is below the healthy minimum of 3. It has decreased from 0.72 (Mar 20) to 0.29, marking a decrease of 0.43.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 21, the value is 20.40. It has increased from 19.93 (Mar 20) to 20.40, marking an increase of 0.47.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 21, the value is 20.40. It has increased from 19.93 (Mar 20) to 20.40, marking an increase of 0.47.
For Revenue From Operations / Share (Rs.), as of Mar 21, the value is 1.32. It has decreased from 4.91 (Mar 20) to 1.32, marking a decrease of 3.59.
For PBDIT / Share (Rs.), as of Mar 21, the value is 1.19. This value is below the healthy minimum of 2. It has decreased from 2.22 (Mar 20) to 1.19, marking a decrease of 1.03.
For PBIT / Share (Rs.), as of Mar 21, the value is 0.73. This value is within the healthy range. It has decreased from 1.69 (Mar 20) to 0.73, marking a decrease of 0.96.
For PBT / Share (Rs.), as of Mar 21, the value is 0.12. This value is within the healthy range. It has decreased from 0.17 (Mar 20) to 0.12, marking a decrease of 0.05.
For Net Profit / Share (Rs.), as of Mar 21, the value is -0.15. This value is below the healthy minimum of 2. It has decreased from 0.19 (Mar 20) to -0.15, marking a decrease of 0.34.
For NP After MI And SOA / Share (Rs.), as of Mar 21, the value is -0.15. This value is below the healthy minimum of 2. It has decreased from 0.19 (Mar 20) to -0.15, marking a decrease of 0.34.
For PBDIT Margin (%), as of Mar 21, the value is 89.91. This value is within the healthy range. It has increased from 45.11 (Mar 20) to 89.91, marking an increase of 44.80.
For PBIT Margin (%), as of Mar 21, the value is 55.51. This value exceeds the healthy maximum of 20. It has increased from 34.31 (Mar 20) to 55.51, marking an increase of 21.20.
For PBT Margin (%), as of Mar 21, the value is 9.60. This value is below the healthy minimum of 10. It has increased from 3.61 (Mar 20) to 9.60, marking an increase of 5.99.
For Net Profit Margin (%), as of Mar 21, the value is -11.81. This value is below the healthy minimum of 5. It has decreased from 3.97 (Mar 20) to -11.81, marking a decrease of 15.78.
For NP After MI And SOA Margin (%), as of Mar 21, the value is -11.81. This value is below the healthy minimum of 8. It has decreased from 3.97 (Mar 20) to -11.81, marking a decrease of 15.78.
For Return on Networth / Equity (%), as of Mar 21, the value is -0.76. This value is below the healthy minimum of 15. It has decreased from 0.98 (Mar 20) to -0.76, marking a decrease of 1.74.
For Return on Capital Employeed (%), as of Mar 21, the value is 2.90. This value is below the healthy minimum of 10. It has decreased from 5.93 (Mar 20) to 2.90, marking a decrease of 3.03.
For Return On Assets (%), as of Mar 21, the value is -0.47. This value is below the healthy minimum of 5. It has decreased from 0.47 (Mar 20) to -0.47, marking a decrease of 0.94.
For Long Term Debt / Equity (X), as of Mar 21, the value is 0.21. This value is within the healthy range. It has decreased from 0.27 (Mar 20) to 0.21, marking a decrease of 0.06.
For Total Debt / Equity (X), as of Mar 21, the value is 0.48. This value is within the healthy range. It has decreased from 0.77 (Mar 20) to 0.48, marking a decrease of 0.29.
For Asset Turnover Ratio (%), as of Mar 21, the value is 0.03. It has decreased from 0.14 (Mar 20) to 0.03, marking a decrease of 0.11.
For Current Ratio (X), as of Mar 21, the value is 2.79. This value is within the healthy range. It has increased from 2.07 (Mar 20) to 2.79, marking an increase of 0.72.
For Quick Ratio (X), as of Mar 21, the value is 1.90. This value is within the healthy range. It has increased from 1.46 (Mar 20) to 1.90, marking an increase of 0.44.
For Inventory Turnover Ratio (X), as of Mar 21, the value is 0.13. This value is below the healthy minimum of 4. It has decreased from 0.34 (Mar 20) to 0.13, marking a decrease of 0.21.
For Interest Coverage Ratio (X), as of Mar 21, the value is 1.96. This value is below the healthy minimum of 3. It has increased from 1.47 (Mar 20) to 1.96, marking an increase of 0.49.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 21, the value is 0.74. This value is below the healthy minimum of 3. It has decreased from 1.13 (Mar 20) to 0.74, marking a decrease of 0.39.
For Enterprise Value (Cr.), as of Mar 21, the value is 22.20. It has decreased from 27.66 (Mar 20) to 22.20, marking a decrease of 5.46.
For EV / Net Operating Revenue (X), as of Mar 21, the value is 15.18. This value exceeds the healthy maximum of 3. It has increased from 5.59 (Mar 20) to 15.18, marking an increase of 9.59.
For EV / EBITDA (X), as of Mar 21, the value is 16.88. This value exceeds the healthy maximum of 15. It has increased from 12.40 (Mar 20) to 16.88, marking an increase of 4.48.
For MarketCap / Net Operating Revenue (X), as of Mar 21, the value is 7.87. This value exceeds the healthy maximum of 3. It has increased from 2.54 (Mar 20) to 7.87, marking an increase of 5.33.
For Price / BV (X), as of Mar 21, the value is 0.50. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 20) to 0.50, marking a decrease of 0.12.
For Price / Net Operating Revenue (X), as of Mar 21, the value is 7.87. This value exceeds the healthy maximum of 3. It has increased from 2.54 (Mar 20) to 7.87, marking an increase of 5.33.
For EarningsYield, as of Mar 21, the value is -0.01. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 20) to -0.01, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Perfect Infraengineers Ltd as of April 15, 2025 is: 13.33

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 15, 2025, Perfect Infraengineers Ltd is Undervalued by 5.79% compared to the current share price 12.60

Intrinsic Value of Perfect Infraengineers Ltd as of April 15, 2025 is: 23.40

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 15, 2025, Perfect Infraengineers Ltd is Undervalued by 85.71% compared to the current share price 12.60

Last 5 Year EPS CAGR: 75.54%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has shown consistent growth in sales (11.89 cr) and profit (0.39 cr) over the years.	The stock has a low average ROCE of 7.37%, which may not be favorable. The stock has a high average Working Capital Days of 189.49, which may not be favorable. The stock has a high average Cash Conversion Cycle of 170.96, which may not be favorable. The company has higher borrowings (9.91) compared to reserves (7.74), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Perfect Infraengineers Ltd:
1. Net Profit Margin: -11.81%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 2.9% (Industry Average ROCE: 11.92%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -0.76% (Industry Average ROE: 9.62%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 0.74
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.9
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 27 (Industry average Stock P/E: 54.62)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.48
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Perfect Infraengineers Ltd. is a Public Limited Listed company incorporated on 16/05/1996 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29190MH1996PLC099583 and registration number is 099583. Currently Company is involved in the business activities of Plumbing, heat and air-conditioning installation. Company's Total Operating Revenue is Rs. 5.89 Cr. and Equity Capital is Rs. 16.75 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Project Consultancy/Turnkey	R-637, TTC Industrial Area, MIDC, T. B. Road, Rabale, New Mumbai Maharashtra 400708	info@perfectinfra.com http://www.perfectinfra.com

Management
Name	Position Held
Mr. Nimesh Natvarlal Mehta	Managing Director
Mr. Manisha Nimesh Mehta	Executive Director
Mrs. Gurinder Kaur	Independent Director
Mr. Rakesh Chauhan	Independent Director

FAQ

What is the intrinsic value of Perfect Infraengineers Ltd?

Perfect Infraengineers Ltd's intrinsic value (as of 15 April 2025) is ₹13.33 — 5.79% higher the current market price of 12.60, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 22.1 Cr. market cap, FY2025-2026 high/low of ₹45.2/8.95, reserves of 15.90 Cr, and liabilities of 42.60 Cr.

What is the Market Cap of Perfect Infraengineers Ltd?

The Market Cap of Perfect Infraengineers Ltd is 22.1 Cr..

What is the current Stock Price of Perfect Infraengineers Ltd as on 15 April 2025?

The current stock price of Perfect Infraengineers Ltd as on 15 April 2025 is 12.6.

What is the High / Low of Perfect Infraengineers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Perfect Infraengineers Ltd stocks is ₹45.2/8.95.

What is the Stock P/E of Perfect Infraengineers Ltd?

The Stock P/E of Perfect Infraengineers Ltd is 27.0.

What is the Book Value of Perfect Infraengineers Ltd?

The Book Value of Perfect Infraengineers Ltd is 19.9.

What is the Dividend Yield of Perfect Infraengineers Ltd?

The Dividend Yield of Perfect Infraengineers Ltd is 0.00 %.

What is the ROCE of Perfect Infraengineers Ltd?

The ROCE of Perfect Infraengineers Ltd is 0.92 %.

What is the ROE of Perfect Infraengineers Ltd?

The ROE of Perfect Infraengineers Ltd is 3.04 %.

What is the Face Value of Perfect Infraengineers Ltd?

The Face Value of Perfect Infraengineers Ltd is 10.0.