DRA Consultants Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of DRA Consultants Ltd?

DRA Consultants Ltd is trading at 17.50 as of 26 April 2026, with a FY2026-2027 high of 28.8 and low of 11.6. The stock is currently in the middle of its 52-week range. Market cap stands at 19.2 Cr..

Q: Is DRA Consultants Ltd financially healthy?

Key indicators: ROCE of 11.7 % is moderate. Dividend yield is 0.00 %.

Q: Is DRA Consultants Ltd profitable and how is the profit trend?

DRA Consultants Ltd reported a net profit of 3 Cr in Mar 2025 on revenue of 21 Cr. Compared to 2 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹14.58Overvalued by 16.69%vs CMP ₹17.50

P/E (7.2) × ROE (8.1%) × BV (₹30.80) × DY (2.00%)

₹27.72Undervalued by 58.40%vs CMP ₹17.50

MoS: +36.9% (Strong)Confidence: 56/100 (Moderate)Models: 6 Under, 3 Fair

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹16.06	22%	Fair (-8.2%)
Graham Number	Earnings	₹41.04	16%	Under (+134.5%)
Earnings Power	Earnings	₹17.66	13%	Fair (+0.9%)
DCF	Cash Flow	₹40.65	13%	Under (+132.3%)
Net Asset Value	Assets	₹30.79	7%	Under (+75.9%)
EV/EBITDA	Enterprise	₹35.29	9%	Under (+101.7%)
Earnings Yield	Earnings	₹24.30	7%	Under (+38.9%)
ROCE Capital	Returns	₹26.22	7%	Under (+49.8%)
Revenue Multiple	Revenue	₹19.06	5%	Fair (+8.9%)
Consensus (9 models)		₹27.72	100%	Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 10.1%

*Investments are subject to market risks

Analyst Summary

DRA Consultants Ltd operates in the Project Consultancy/Turnkey segment, NSE: DRA | BSE: 540144, current market price is ₹17.50, market cap is 19.2 Cr.. At a glance, stock P/E is 7.19, ROE is 8.07 %, ROCE is 11.7 %, book value is 30.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹27.72, which is about 58.4% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹21 Cr versus the prior period change of 9.6%, while latest net profit is about ₹3 Cr with a prior-period change of 13.0%. The 52-week range shown on this page is 28.8/11.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDRA Consultants Ltd. is a Public Limited Listed company incorporated on 05/05/2009 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L…

This summary is generated from the stock page data available for DRA Consultants Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

DRA Consultants Ltd scores 64/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health70/100 · Strong

ROCE 11.7% AverageROE 8.1% AverageD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 73.0% Stable

Earnings Quality40/100 · Moderate

OPM stable around 18% SteadyWorking capital: 180 days Capital intensive

Quarterly Momentum90/100 · Strong

Revenue (4Q): +35% YoY AcceleratingProfit (4Q): +46% YoY Strong

Industry Rank65/100 · Strong

P/E 7.2 vs industry 45.9 Cheaper than peersROCE 11.7% vs industry 12.2% Average3Y sales CAGR: 12% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:24 am

Market Cap	19.2 Cr.
Current Price	17.5
Intrinsic Value	₹27.72
High / Low	28.8/11.6
Stock P/E	7.19
Book Value	30.8
Dividend Yield	0.00 %
ROCE	11.7 %
ROE	8.07 %
Face Value	10.0
PEG Ratio	0.71

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for DRA Consultants Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
DRA Consultants Ltd	19.2 Cr.	17.5	28.8/11.6	7.19	30.8	0.00 %	11.7 %	8.07 %	10.0
Perfect Infraengineers Ltd	3.06 Cr.	1.75	13.8/1.30	3.73	19.9	0.00 %	0.92 %	3.04 %	10.0
HEC Infra Projects Ltd	144 Cr.	133	184/92.1	11.9	52.3	0.00 %	19.0 %	21.0 %	10.0
Power Mech Projects Ltd	7,615 Cr.	2,408	3,415/1,718	22.5	723	0.05 %	22.9 %	16.3 %	10.0
Filtra Consultants & Engineers Ltd	64.7 Cr.	59.0	92.4/47.0	23.4	22.0	3.39 %	16.5 %	11.4 %	10.0
Industry Average	2,932.57 Cr	398.54		45.93	123.94	0.69%	12.15%	10.72%	10.00

All Competitor Stocks of DRA Consultants Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	8.89	11.55	5.35	9.80	4.78	10.35	7.03	8.01	6.89	12.74	9.12	12.34	9.46
Expenses	6.97	11.26	5.05	7.80	4.16	8.34	5.64	6.83	5.65	10.59	7.42	10.10	7.76
Operating Profit	1.92	0.29	0.30	2.00	0.62	2.01	1.39	1.18	1.24	2.15	1.70	2.24	1.70
OPM %	21.60%	2.51%	5.61%	20.41%	12.97%	19.42%	19.77%	14.73%	18.00%	16.88%	18.64%	18.15%	17.97%
Other Income	0.01	0.56	0.30	0.36	0.17	0.30	0.04	0.55	0.03	0.57	0.15	0.69	0.12
Interest	0.05	0.04	0.09	0.07	0.07	0.06	0.07	0.07	0.10	0.09	0.09	0.18	0.10
Depreciation	0.45	0.07	0.18	0.28	0.30	0.39	0.32	0.32	0.31	0.40	0.42	0.47	0.43
Profit before tax	1.43	0.74	0.33	2.01	0.42	1.86	1.04	1.34	0.86	2.23	1.34	2.28	1.29
Tax %	27.97%	14.86%	18.18%	32.34%	33.33%	26.34%	26.92%	26.87%	27.91%	21.08%	26.12%	25.00%	24.81%
Net Profit	1.03	0.63	0.26	1.35	0.28	1.37	0.76	0.98	0.62	1.77	0.99	1.70	0.97
EPS in Rs	0.94	0.57	0.24	1.23	0.26	1.25	0.69	0.89	0.57	1.61	0.90	1.55	0.88

Last Updated: December 27, 2025, 5:35 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:50 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	9.94	9.94	15.90	16.54	17.13	22.32	20.17	14.96	15.04	14.98	19.07	20.91	21.80
Expenses	7.67	7.57	12.12	12.97	12.87	18.03	17.65	12.65	12.42	12.41	15.68	16.97	17.86
Operating Profit	2.27	2.37	3.78	3.57	4.26	4.29	2.52	2.31	2.62	2.57	3.39	3.94	3.94
OPM %	22.84%	23.84%	23.77%	21.58%	24.87%	19.22%	12.49%	15.44%	17.42%	17.16%	17.78%	18.84%	18.07%
Other Income	0.01	0.08	0.20	0.45	0.31	0.42	0.26	0.65	0.47	0.58	0.60	0.84	0.81
Interest	0.04	0.18	0.34	0.17	0.19	0.18	0.09	0.16	0.12	0.13	0.19	0.27	0.28
Depreciation	0.23	0.50	0.33	0.30	0.48	0.62	0.53	0.46	0.69	0.64	0.71	0.90	0.90
Profit before tax	2.01	1.77	3.31	3.55	3.90	3.91	2.16	2.34	2.28	2.38	3.09	3.61	3.57
Tax %	32.84%	32.77%	34.44%	35.49%	26.15%	-26.85%	23.15%	30.77%	27.19%	26.89%	22.98%	25.48%
Net Profit	1.35	1.19	2.16	2.29	2.88	4.96	1.65	1.61	1.65	1.74	2.38	2.69	2.67
EPS in Rs	13,500.00	11,900.00	21,600.00	2.09	2.63	4.52	1.50	1.47	1.50	1.59	2.17	2.45	2.43
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-11.85%	81.51%	6.02%	25.76%	72.22%	-66.73%	-2.42%	2.48%	5.45%	36.78%	13.03%
Change in YoY Net Profit Growth (%)	0.00%	93.36%	-75.49%	19.75%	46.46%	-138.96%	64.31%	4.91%	2.97%	31.33%	-23.76%

DRA Consultants Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	8%
5 Years:	1%
3 Years:	13%
TTM:	13%

Compounded Profit Growth
10 Years:	9%
5 Years:	7%
3 Years:	20%
TTM:	15%

Stock Price CAGR
10 Years:	%
5 Years:	10%
3 Years:	-16%
1 Year:	-66%

Return on Equity
10 Years:	11%
5 Years:	7%
3 Years:	8%
Last Year:	9%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:46 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.01	0.01	0.01	10.97	10.97	10.97	10.97	10.97	10.97	10.97	10.97	10.97	10.97
Reserves	6.44	7.57	10.10	4.39	7.26	10.13	11.78	13.39	15.04	16.78	19.16	21.85	22.81
Borrowings	0.19	0.13	0.00	0.15	0.52	0.12	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	3.80	3.28	6.74	6.27	3.55	6.52	5.80	6.66	6.44	3.63	3.82	2.89	3.69
Total Liabilities	10.44	10.99	16.85	21.78	22.30	27.74	28.56	31.02	32.45	31.38	33.95	35.71	37.47
Fixed Assets	0.82	0.73	1.19	0.99	1.39	1.20	0.94	7.49	7.24	6.71	7.26	6.99	6.91
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.37	0.86	4.70	4.12	5.39	7.64	11.88	8.14	8.86	10.03	10.37	10.23	11.00
Other Assets	9.25	9.40	10.96	16.67	15.52	18.90	15.74	15.39	16.35	14.64	16.32	18.49	19.56
Total Assets	10.44	10.99	16.85	21.78	22.30	27.74	28.56	31.02	32.45	31.38	33.95	35.71	37.47

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	1.06	1.85	3.29	-1.63	2.14	5.11	2.78	4.87	-0.64	2.13	1.83	1.78
Cash from Investing Activity +	-0.37	-0.88	-4.30	-0.68	-2.15	-2.68	-4.51	-3.58	-0.57	-1.11	-0.82	0.18
Cash from Financing Activity +	-0.32	-0.21	0.00	2.13	0.22	-0.10	-0.11	-0.17	-0.12	-0.13	-0.19	-0.27
Net Cash Flow	0.37	0.75	-1.01	-0.18	0.22	2.32	-1.84	1.12	-1.32	0.89	0.82	1.69
Free Cash Flow	0.99	1.38	2.83	-1.74	1.26	4.68	2.50	-2.14	-1.08	2.02	0.57	1.15
CFO/OP	77%	107%	87%	-46%	50%	119%	110%	242%	-1%	108%	75%	68%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	2.08	2.24	3.78	3.42	3.74	4.17	2.51	2.31	2.62	2.57	3.39	3.94

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	257.41	216.28	118.91	205.45	198.16	129.35	130.11	175.18	197.55	228.31	183.94	145.41
Inventory Days	0.00	0.00
Days Payable
Cash Conversion Cycle	257.41	216.28	118.91	205.45	198.16	129.35	130.11	175.18	197.55	228.31	183.94	145.41
Working Capital Days	173.32	15.79	77.82	193.75	210.09	143.25	144.95	136.14	199.73	197.85	172.26	180.49
ROCE %	33.61%	27.18%	40.85%	29.04%	23.88%	20.47%	11.60%	10.31%	8.93%	9.08%	11.16%	11.69%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	73.02%	73.02%	73.02%	73.02%	73.02%	73.02%	73.02%	73.02%	73.02%	73.02%	73.02%	73.02%
Public	26.98%	26.98%	26.98%	26.98%	26.98%	27.00%	26.99%	27.00%	26.98%	26.98%	26.98%	26.99%
No. of Shareholders	287	299	284	290	329	376	368	359	369	412	414	423

Shareholding Pattern Chart

No. of Shareholders

DRA Consultants Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	2.45	2.17	1.58	1.51	1.47
Diluted EPS (Rs.)	2.45	2.17	1.58	1.51	1.47
Cash EPS (Rs.)	3.27	2.82	2.17	2.14	1.89
Book Value[Excl.RevalReserv]/Share (Rs.)	29.92	27.47	25.30	23.71	22.21
Book Value[Incl.RevalReserv]/Share (Rs.)	29.92	27.47	25.30	23.71	22.21
Revenue From Operations / Share (Rs.)	19.56	17.89	13.71	13.79	13.81
PBDIT / Share (Rs.)	4.36	3.63	2.88	2.82	2.69
PBIT / Share (Rs.)	3.54	2.98	2.29	2.19	2.27
PBT / Share (Rs.)	3.29	2.81	2.17	2.07	2.13
Net Profit / Share (Rs.)	2.45	2.17	1.58	1.50	1.47
PBDIT Margin (%)	22.27	20.30	20.97	20.42	19.48
PBIT Margin (%)	18.08	16.67	16.69	15.84	16.45
PBT Margin (%)	16.82	15.73	15.79	15.03	15.42
Net Profit Margin (%)	12.54	12.12	11.53	10.91	10.66
Return on Networth / Equity (%)	8.20	7.90	6.25	6.34	6.62
Return on Capital Employeed (%)	11.82	10.86	9.04	9.21	10.22
Return On Assets (%)	7.54	7.01	5.54	5.09	5.20
Asset Turnover Ratio (%)	0.61	0.60	0.47	0.47	0.50
Current Ratio (X)	5.98	3.96	3.69	2.37	2.01
Quick Ratio (X)	5.98	3.96	3.69	2.37	2.01
Interest Coverage Ratio (X)	17.70	21.45	23.54	25.27	18.96
Interest Coverage Ratio (Post Tax) (X)	10.96	13.81	13.95	14.51	11.37
Enterprise Value (Cr.)	23.32	25.16	20.39	14.20	8.11
EV / Net Operating Revenue (X)	1.09	1.28	1.36	0.93	0.53
EV / EBITDA (X)	4.88	6.31	6.46	4.60	2.75
MarketCap / Net Operating Revenue (X)	1.27	1.40	1.45	0.97	0.65
Price / BV (X)	0.83	0.91	0.78	0.56	0.40
Price / Net Operating Revenue (X)	1.27	1.40	1.45	0.97	0.65
EarningsYield	0.09	0.08	0.07	0.11	0.16

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

DRA Consultants Ltd. is a Public Limited Listed company incorporated on 05/05/2009 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L93090MH2009PLC192183 and registration number is 192183. Currently Company is involved in the business activities of Management consultancy activities. Company's Total Operating Revenue is Rs. 21.46 Cr. and Equity Capital is Rs. 10.97 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Project Consultancy/Turnkey	Plot No 58, Nagpur Maharashtra 440005	Contact not found

Management
Name	Position Held
Mr. Dinesh Chhaganlal Rathi	Chairman & Director
Mr. Aditya Dinesh Rathi	Managing Director
Mrs. Uma Dinesh Rathi	Executive Director
Ms. Siddhi Dinesh Rathi	Non Executive Director
Mr. Manavendra Jayapal	Independent Director
Mrs. Renuka Saurabh Borole	Independent Director

FAQ

What is the intrinsic value of DRA Consultants Ltd and is it undervalued?

As of 26 April 2026, DRA Consultants Ltd's intrinsic value is ₹27.72, which is 58.40% higher than the current market price of ₹17.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.07 %), book value (₹30.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of DRA Consultants Ltd?

DRA Consultants Ltd is trading at ₹17.50 as of 26 April 2026, with a FY2026-2027 high of ₹28.8 and low of ₹11.6. The stock is currently in the middle of its 52-week range. Market cap stands at ₹19.2 Cr..

How does DRA Consultants Ltd's P/E ratio compare to its industry?

DRA Consultants Ltd has a P/E ratio of 7.19, which is below the industry average of 45.93. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is DRA Consultants Ltd financially healthy?

Key indicators for DRA Consultants Ltd: ROCE of 11.7 % is moderate. Dividend yield is 0.00 %.

Is DRA Consultants Ltd profitable and how is the profit trend?

DRA Consultants Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹21 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does DRA Consultants Ltd pay dividends?

DRA Consultants Ltd has a dividend yield of 0.00 % at the current price of ₹17.50. The company is currently not paying meaningful dividends.