Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:28 am
Author: Getaka|Social: XLinkedIn

Perfect Infraengineers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1.53Fairly Valued by 5.52%vs CMP ₹1.45

P/E (3.1) × ROE (3.0%) × BV (₹19.90) × DY (2.00%)

₹10.57Undervalued by 628.97%vs CMP ₹1.45
MoS: +86.3% (Strong)Confidence: 65/100 (Moderate)Models: All 8: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2.6927%Under (+85.5%)
Graham NumberEarnings₹14.9616%Under (+931.7%)
DCFCash Flow₹7.0413%Under (+385.5%)
Net Asset ValueAssets₹18.649%Under (+1185.5%)
EV/EBITDAEnterprise₹6.9711%Under (+380.7%)
Earnings YieldEarnings₹5.009%Under (+244.8%)
ROCE CapitalReturns₹33.8411%Under (+2233.8%)
Revenue MultipleRevenue₹3.356%Under (+131%)
Consensus (8 models)₹10.57100%Undervalued
Key Drivers: EPS CAGR 75.5% lifts DCF — verify sustainability. | ROE 3.0% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 75.5%

*Investments are subject to market risks

Investment Snapshot

51
Perfect Infraengineers Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health45/100 · Moderate
ROCE 0.9% WeakROE 3.0% WeakD/E 0.82 ModerateInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 30.7% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-62% → 22%) ImprovingWorking capital: 1,576 days Capital intensive
Quarterly Momentum50/100 · Moderate
Industry Rank55/100 · Moderate
P/E 3.1 vs industry 41.3 Cheaper than peersROCE 0.9% vs industry 12.1% Below peersROE 3.0% vs industry 10.7% Below peers3Y sales CAGR: 74% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:28 am

Market Cap 2.54 Cr.
Current Price 1.45
Intrinsic Value₹10.57
High / Low 14.5/1.40
Stock P/E3.10
Book Value 19.9
Dividend Yield0.00 %
ROCE0.92 %
ROE3.04 %
Face Value 10.0
PEG Ratio0.04

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Perfect Infraengineers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Perfect Infraengineers Ltd 2.54 Cr. 1.45 14.5/1.403.10 19.90.00 %0.92 %3.04 % 10.0
DRA Consultants Ltd 17.0 Cr. 15.5 28.8/11.66.37 30.80.00 %11.7 %8.07 % 10.0
HEC Infra Projects Ltd 108 Cr. 99.4 184/82.08.86 52.30.00 %19.0 %21.0 % 10.0
Power Mech Projects Ltd 5,931 Cr. 1,876 3,415/1,71817.5 7230.07 %22.9 %16.3 % 10.0
Zodiac Energy Ltd 365 Cr. 241 563/20418.4 66.80.31 %20.0 %27.5 % 10.0
Industry Average2,826.00 Cr318.3941.33123.850.83%12.09%10.71%10.00

All Competitor Stocks of Perfect Infraengineers Ltd

Quarterly Result

Metric
Sales
Expenses
Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Last Updated: August 20, 2025, 5:35 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 4:41 am

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales 19.6920.7725.4117.2615.5110.0710.085.431.124.297.155.86
Expenses 17.4318.7922.4514.8912.667.877.943.662.334.965.694.50
Operating Profit 2.261.982.962.372.852.202.141.77-1.21-0.671.461.36
OPM % 11.48%9.53%11.65%13.73%18.38%21.85%21.23%32.60%-108.04%-15.62%20.42%23.21%
Other Income 0.060.210.800.880.280.630.360.072.270.370.030.11
Interest 0.831.231.391.601.571.681.811.330.490.240.270.31
Depreciation 0.260.340.690.690.690.650.530.480.461.121.091.14
Profit before tax 1.230.621.680.960.870.500.160.030.11-1.660.130.02
Tax % 42.28%48.39%27.38%37.50%33.33%28.00%12.50%0.00%245.45%13.86%-361.54%-4,000.00%
Net Profit 0.710.321.220.600.580.370.140.04-0.17-1.890.600.82
EPS in Rs 1.250.531.510.490.480.250.090.03-0.10-1.080.340.50
Dividend Payout % 5.07%0.00%8.38%64.25%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-54.93%281.25%-50.82%-3.33%-36.21%-62.16%-71.43%-525.00%-1011.76%131.75%36.67%
Change in YoY Net Profit Growth (%)0.00%336.18%-332.07%47.49%-32.87%-25.96%-9.27%-453.57%-486.76%1143.51%-95.08%

Perfect Infraengineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-12%
5 Years:-10%
3 Years:74%
TTM:-18%
Compounded Profit Growth
10 Years:10%
5 Years:42%
3 Years:35%
TTM:37%
Stock Price CAGR
10 Years:%
5 Years:-11%
3 Years:-16%
1 Year:-81%
Return on Equity
10 Years:0%
5 Years:-2%
3 Years:-1%
Last Year:3%

Last Updated: September 5, 2025, 12:15 pm

Balance Sheet

Last Updated: January 7, 2026, 4:12 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital 3.603.835.117.717.719.4510.0610.0611.0611.0611.0616.75
Reserves 0.691.281.414.935.518.8310.0312.7411.579.6910.2815.90
Borrowings 5.516.9310.8610.1810.6212.3311.5914.369.658.8510.287.79
Other Liabilities 5.607.457.317.585.165.074.463.533.743.953.092.16
Total Liabilities 15.4019.4924.6930.4029.0035.6836.1440.6936.0233.5534.7142.60
Fixed Assets 3.183.556.426.055.745.024.524.5411.0910.008.938.02
CWIP 0.000.000.000.000.004.375.418.890.000.000.000.00
Investments 0.110.110.121.111.011.011.011.011.010.010.010.01
Other Assets 12.1115.8318.1523.2422.2525.2825.2026.2523.9223.5425.7734.57
Total Assets 15.4019.4924.6930.4029.0035.6836.1440.6936.0233.5534.7142.60

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity + 0.770.41-0.30-1.761.57-0.640.48-0.341.121.33-2.18-6.15
Cash from Investing Activity + -0.64-0.88-2.40-0.83-0.19-4.02-1.04-1.313.821.30-0.02-0.23
Cash from Financing Activity + 0.030.652.802.65-1.414.520.501.55-4.73-1.521.167.68
Net Cash Flow 0.160.180.090.05-0.03-0.14-0.07-0.100.201.11-1.041.29
Free Cash Flow 0.11-0.50-2.75-1.631.19-4.69-0.59-1.624.941.62-2.20-6.38
CFO/OP 53%45%-3%-57%47%-51%47%-19%-91%-199%-149%-452%

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-3.25-4.95-7.90-7.81-7.77-10.13-9.45-12.59-10.86-9.52-8.82-6.43

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 177.59141.82177.40204.70191.32251.55236.82564.642,206.29446.68371.13629.72
Inventory Days 30.83137.3029.72194.18239.19461.05445.391,080.102,685.361,173.96988.542,276.99
Days Payable 77.2397.8397.75155.51137.80144.95165.32317.33759.80360.53168.38109.69
Cash Conversion Cycle 131.19181.29109.37243.38292.71567.65516.891,327.424,131.861,260.111,191.292,797.02
Working Capital Days 25.4029.5227.58119.69161.67290.33380.57846.964,660.271,154.56876.511,575.85
ROCE %22.49%16.94%18.08%10.50%10.37%7.09%6.33%3.95%-3.83%-5.66%1.31%0.92%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Dec 2025
Promoters 46.87%46.98%33.80%33.80%33.80%33.69%31.25%30.70%30.65%30.65%30.65%30.65%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.48%0.00%0.00%0.00%0.00%0.00%
DIIs 4.66%4.66%0.71%0.65%0.65%0.41%0.41%0.00%0.00%0.00%0.00%0.00%
Public 48.46%48.36%65.49%65.55%65.55%65.90%67.87%69.30%69.35%69.35%69.35%69.35%
No. of Shareholders 2112102183934815457378829791,006958912

Shareholding Pattern Chart

No. of Shareholders

Perfect Infraengineers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 21Mar 20Mar 19Mar 18Mar 17
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.170.200.070.110.78
Diluted EPS (Rs.) -0.170.200.070.110.78
Cash EPS (Rs.) 0.290.720.690.881.78
Book Value[Excl.RevalReserv]/Share (Rs.) 20.4019.9319.7419.1817.31
Book Value[Incl.RevalReserv]/Share (Rs.) 20.4019.9319.7419.1817.31
Revenue From Operations / Share (Rs.) 1.324.9110.2611.2721.23
PBDIT / Share (Rs.) 1.192.222.733.064.53
PBIT / Share (Rs.) 0.731.692.112.283.52
PBT / Share (Rs.) 0.120.170.110.231.27
Net Profit / Share (Rs.) -0.150.190.060.090.77
NP After MI And SOA / Share (Rs.) -0.150.190.060.090.77
PBDIT Margin (%) 89.9145.1126.6427.1921.32
PBIT Margin (%) 55.5134.3120.5820.2016.60
PBT Margin (%) 9.603.611.082.125.99
Net Profit Margin (%) -11.813.970.670.873.66
NP After MI And SOA Margin (%) -11.813.970.670.873.66
Return on Networth / Equity (%) -0.760.980.340.514.49
Return on Capital Employeed (%) 2.905.939.1410.3217.59
Return On Assets (%) -0.470.470.180.251.96
Long Term Debt / Equity (X) 0.210.270.140.120.11
Total Debt / Equity (X) 0.480.770.640.670.82
Asset Turnover Ratio (%) 0.030.140.270.300.51
Current Ratio (X) 2.792.071.851.511.50
Quick Ratio (X) 1.901.461.331.121.11
Inventory Turnover Ratio (X) 0.130.340.850.741.49
Interest Coverage Ratio (X) 1.961.471.371.502.01
Interest Coverage Ratio (Post Tax) (X) 0.741.131.031.051.35
Enterprise Value (Cr.) 22.2027.6625.4730.7625.20
EV / Net Operating Revenue (X) 15.185.592.472.891.54
EV / EBITDA (X) 16.8812.409.2610.637.22
MarketCap / Net Operating Revenue (X) 7.872.541.291.840.90
Price / BV (X) 0.500.620.671.081.11
Price / Net Operating Revenue (X) 7.872.541.291.840.90
EarningsYield -0.010.010.010.000.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Perfect Infraengineers Ltd. is a Public Limited Listed company incorporated on 16/05/1996 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29190MH1996PLC099583 and registration number is 099583. Currently Company is involved in the business activities of Plumbing, heat and air-conditioning installation. Company's Total Operating Revenue is Rs. 5.89 Cr. and Equity Capital is Rs. 16.75 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Project Consultancy/TurnkeyR-637, TTC Industrial Area, MIDC, T. B. Road, Rabale, New Mumbai Maharashtra 400708Contact not found
Management
NamePosition Held
Mr. Nimesh Natvarlal MehtaManaging Director
Mr. Manisha Nimesh MehtaExecutive Director
Mrs. Gurinder KaurIndependent Director
Mr. Rakesh ChauhanIndependent Director

FAQ

What is the intrinsic value of Perfect Infraengineers Ltd and is it undervalued?

As of 15 April 2026, Perfect Infraengineers Ltd's intrinsic value is ₹10.57, which is 628.97% higher than the current market price of ₹1.45, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.04 %), book value (₹19.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Perfect Infraengineers Ltd?

Perfect Infraengineers Ltd is trading at ₹1.45 as of 15 April 2026, with a FY2026-2027 high of ₹14.5 and low of ₹1.40. The stock is currently near its 52-week low. Market cap stands at ₹2.54 Cr..

How does Perfect Infraengineers Ltd's P/E ratio compare to its industry?

Perfect Infraengineers Ltd has a P/E ratio of 3.10, which is below the industry average of 41.33. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Perfect Infraengineers Ltd financially healthy?

Key indicators for Perfect Infraengineers Ltd: ROCE of 0.92 % is on the lower side compared to the industry average of 12.09%; ROE of 3.04 % is below ideal levels (industry average: 10.71%). Dividend yield is 0.00 %.

Is Perfect Infraengineers Ltd profitable and how is the profit trend?

Perfect Infraengineers Ltd reported a net profit of ₹1 Cr in Mar 2024 on revenue of ₹6 Cr. Compared to ₹0 Cr in Mar 2021, the net profit shows an improving trend.

Does Perfect Infraengineers Ltd pay dividends?

Perfect Infraengineers Ltd has a dividend yield of 0.00 % at the current price of ₹1.45. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Perfect Infraengineers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports