Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Polyplex Corporation Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 27, 2025, 1:05 pm

Market Cap 3,170 Cr.
Current Price 1,010
High / Low 1,480/1,001
Stock P/E23.2
Book Value 1,199
Dividend Yield1.34 %
ROCE7.16 %
ROE5.72 %
Face Value 10.0
PEG Ratio-0.93

Quick Insight

Polyplex Corporation Ltd, operating in the Packaging & Containers industry, currently shows a share price of 1,010 with a market capitalization of 3,170 Cr. The company's P/E ratio stands at 23.2, with ROE at 5.72% and ROCE at 7.16%. Notably, the OPM is at -0%, while the net profit is reported at 358 Cr. The company holds reserves worth 3,731 Cr and carries borrowings of ₹882 Cr, resulting in a CCC of 143 days. With a P/BV of 1.01x and an ICR of 17.17x, Polyplex's financial health appears stable, although the negative OPM warrants further investigation into operational efficiency.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Polyplex Corporation Ltd

Competitors of Polyplex Corporation Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hindustan Tin Works Ltd 150 Cr. 144 239/13311.2 2070.83 %7.92 %5.84 % 10.0
Gujarat Containers Ltd 99.0 Cr. 175 200/16013.2 90.50.86 %18.4 %17.4 % 10.0
Goblin India Ltd 25.5 Cr. 18.4 43.9/16.013.1 31.20.00 %7.73 %4.64 % 10.0
G K P Printing & Packaging Ltd 13.3 Cr. 6.05 9.45/4.8517.5 10.20.00 %4.87 %3.87 % 10.0
Garware Hi Tech Films Ltd 6,342 Cr. 2,730 5,378/2,31719.5 1,0210.43 %20.5 %15.0 % 10.0
Industry Average2,276.73 Cr323.6155.85180.040.34%12.37%18.47%7.38

All Competitor Stocks of Polyplex Corporation Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 2,0332,0891,8631,6671,5611,5721,4961,6791,6861,7391,7211,7401,739
Expenses 1,6731,8481,7601,6121,4991,4511,4461,5821,5221,5481,6001,6761,739
Operating Profit 3602421045561121509716419112164-1
OPM % 18%12%6%3%4%8%3%6%10%11%7%4%-0%
Other Income 7586576412244517261001071830
Interest 771011121010101311121114
Depreciation 71727578757575827079767686
Profit before tax 3572487631-1359821107202142-6-71
Tax % 13%19%-11%34%-20%18%-102%-48%10%19%26%54%-15%
Net Profit 3112008420-1048173197164105-9-60
EPS in Rs 59.5836.6412.322.42-0.998.901.472.6817.0527.9718.403.22-6.15

Last Updated: August 20, 2025, 5:25 am

Below is a detailed analysis of the quarterly data for Polyplex Corporation Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 1,739.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,740.00 Cr. (Mar 2025) to 1,739.00 Cr., marking a decrease of 1.00 Cr..
  • For Expenses, as of Jun 2025, the value is 1,739.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,676.00 Cr. (Mar 2025) to 1,739.00 Cr., marking an increase of 63.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is -1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 64.00 Cr. (Mar 2025) to -1.00 Cr., marking a decrease of 65.00 Cr..
  • For OPM %, as of Jun 2025, the value is 0.00%. The value appears to be declining and may need further review. It has decreased from 4.00% (Mar 2025) to 0.00%, marking a decrease of 4.00%.
  • For Other Income, as of Jun 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 18.00 Cr. (Mar 2025) to 30.00 Cr., marking an increase of 12.00 Cr..
  • For Interest, as of Jun 2025, the value is 14.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.00 Cr. (Mar 2025) to 14.00 Cr., marking an increase of 3.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 86.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 76.00 Cr. (Mar 2025) to 86.00 Cr., marking an increase of 10.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -71.00 Cr.. The value appears to be declining and may need further review. It has decreased from -6.00 Cr. (Mar 2025) to -71.00 Cr., marking a decrease of 65.00 Cr..
  • For Tax %, as of Jun 2025, the value is -15.00%. The value appears to be improving (decreasing) as expected. It has decreased from 54.00% (Mar 2025) to -15.00%, marking a decrease of 69.00%.
  • For Net Profit, as of Jun 2025, the value is -60.00 Cr.. The value appears to be declining and may need further review. It has decreased from -9.00 Cr. (Mar 2025) to -60.00 Cr., marking a decrease of 51.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -6.15. The value appears to be declining and may need further review. It has decreased from 3.22 (Mar 2025) to -6.15, marking a decrease of 9.37.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 23, 2025, 2:17 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3,1723,2043,2023,2013,5724,5704,4874,9186,6247,6526,3076,8856,938
Expenses 3,0802,9192,8492,7583,0783,8383,7063,7015,3166,7055,9416,1896,563
Operating Profit 922853534434947327811,2171,308947366696375
OPM % 3%9%11%14%14%16%17%25%20%12%6%10%5%
Other Income 3770-321774416313159128956095255
Interest 54564847392918181635424647
Depreciation 192216209197185209253280273296307300316
Profit before tax -11783643763146576409791,14771176445267
Tax % -55%6%75%4%9%11%23%12%16%13%-14%20%
Net Profit -52781636128458449486296561686358201
EPS in Rs -2.1411.879.0872.4449.85103.1888.18163.04181.19110.9712.0566.6443.44
Dividend Payout % -95%21%34%10%82%50%20%102%58%81%25%20%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)250.00%-79.49%2156.25%-21.33%105.63%-15.41%74.49%11.95%-36.17%-86.04%316.28%
Change in YoY Net Profit Growth (%)0.00%-329.49%2235.74%-2177.58%126.96%-121.04%89.90%-62.54%-48.11%-49.87%402.32%

Polyplex Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:9%
3 Years:1%
TTM:8%
Compounded Profit Growth
10 Years:13%
5 Years:-4%
3 Years:-28%
TTM:44%
Stock Price CAGR
10 Years:17%
5 Years:8%
3 Years:-22%
1 Year:-19%
Return on Equity
10 Years:9%
5 Years:10%
3 Years:6%
Last Year:6%

Last Updated: Unknown

Balance Sheet

Last Updated: June 16, 2025, 11:32 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 333333333333333232323232
Reserves 2,2282,0882,2892,2702,5162,7392,9973,0213,2843,4513,4793,731
Borrowings 2,0791,6551,294810863786758695946799748882
Other Liabilities 9709689511,2431,4571,6481,9522,4202,9543,0913,1243,353
Total Liabilities 5,3094,7444,5664,3564,8685,2055,7396,1687,2167,3737,3837,998
Fixed Assets 2,4982,5692,4062,1842,2182,2422,8242,7593,1523,2523,0023,944
CWIP 653831081813032512619662836
Investments 66161100133123233288276275374340
Other Assets 2,0922,1512,1572,0622,5092,6582,6522,7963,6633,6503,3793,678
Total Assets 5,3094,7444,5664,3564,8685,2055,7396,1687,2167,3737,3837,998

Below is a detailed analysis of the balance sheet data for Polyplex Corporation Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 32.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 32.00 Cr..
  • For Reserves, as of Mar 2025, the value is 3,731.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,479.00 Cr. (Mar 2024) to 3,731.00 Cr., marking an increase of 252.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 882.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 748.00 Cr. (Mar 2024) to 882.00 Cr., marking an increase of 134.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 3,353.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,124.00 Cr. (Mar 2024) to 3,353.00 Cr., marking an increase of 229.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 7,998.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7,383.00 Cr. (Mar 2024) to 7,998.00 Cr., marking an increase of 615.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 3,944.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,002.00 Cr. (Mar 2024) to 3,944.00 Cr., marking an increase of 942.00 Cr..
  • For CWIP, as of Mar 2025, the value is 36.00 Cr.. The value appears to be declining and may need further review. It has decreased from 628.00 Cr. (Mar 2024) to 36.00 Cr., marking a decrease of 592.00 Cr..
  • For Investments, as of Mar 2025, the value is 340.00 Cr.. The value appears to be declining and may need further review. It has decreased from 374.00 Cr. (Mar 2024) to 340.00 Cr., marking a decrease of 34.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 3,678.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,379.00 Cr. (Mar 2024) to 3,678.00 Cr., marking an increase of 299.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 7,998.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,383.00 Cr. (Mar 2024) to 7,998.00 Cr., marking an increase of 615.00 Cr..

Notably, the Reserves (3,731.00 Cr.) exceed the Borrowings (882.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +1143764484413075517311,102560802455438
Cash from Investing Activity +-391-086-246-106-265-323-4514116-804-473
Cash from Financing Activity +311-234-473-436-42-312-298-660-232-657-152-38
Net Cash Flow3314261-240159-26110-8369160-501-73

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow90.00284.00352.00-367.00-369.00-54.0023.00-694.00-945.00148.00-382.00-186.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days474649535648555061445654
Inventory Days8682788810392105133141110126132
Days Payable343836524832375555385143
Cash Conversion Cycle99909290110107123128147116132143
Working Capital Days908292939625672698485
ROCE %-1%4%4%9%8%15%12%19%20%12%2%7%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 657,517 0.17 69.58657,5172025-04-22 17:25:230%
Nippon India Nifty Smallcap 250 Index Fund 9,577 0.12 1.019,5772025-04-22 17:25:230%
Motilal Oswal Nifty Smallcap 250 Index Fund 5,852 0.12 0.625,8522025-04-22 17:25:230%
SBI Nifty Smallcap 250 Index Fund 4,575 0.12 0.484,5752025-04-22 17:25:230%
ICICI Prudential Nifty Smallcap 250 Index Fund 2,413 0.12 0.262,4132025-04-22 17:25:230%
HDFC NIFTY Smallcap 250 ETF 1,233 0.12 0.131,2332025-04-22 17:25:230%
HDFC Nifty Smallcap 250 Index Fund 1,010 0.12 0.111,0102025-04-22 17:25:230%
Motilal Oswal Nifty 500 Index Fund 636 0.01 0.076362025-04-22 17:25:230%
Edelweiss Nifty Smallcap 250 Index Fund 237 0.12 0.032372025-04-22 17:25:230%
ICICI Prudential S&P BSE 500 ETF 156 0.01 0.021562025-04-22 17:25:230%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 66.6412.05110.97181.19162.57
Diluted EPS (Rs.) 66.6412.05110.97181.19162.57
Cash EPS (Rs.) 205.72123.08285.20387.02357.12
Book Value[Excl.RevalReserv]/Share (Rs.) 1177.101817.761804.531664.831503.98
Book Value[Incl.RevalReserv]/Share (Rs.) 1177.101817.761804.531664.831503.98
Revenue From Operations / Share (Rs.) 2153.641972.682393.502071.991538.35
PBDIT / Share (Rs.) 247.54133.06326.03449.12399.08
PBIT / Share (Rs.) 153.7137.00233.36363.88311.56
PBT / Share (Rs.) 139.3023.74222.33358.72306.06
Net Profit / Share (Rs.) 111.8927.02192.53301.78269.61
NP After MI And SOA / Share (Rs.) 65.4411.83108.96177.91160.08
PBDIT Margin (%) 11.496.7413.6221.6725.94
PBIT Margin (%) 7.131.879.7417.5620.25
PBT Margin (%) 6.461.209.2817.3119.89
Net Profit Margin (%) 5.191.368.0414.5617.52
NP After MI And SOA Margin (%) 3.030.594.558.5810.40
Return on Networth / Equity (%) 5.551.0710.0017.1516.76
Return on Capital Employeed (%) 7.341.8711.8619.5518.93
Return On Assets (%) 2.610.504.707.858.28
Long Term Debt / Equity (X) 0.090.100.100.140.11
Total Debt / Equity (X) 0.220.200.220.280.19
Asset Turnover Ratio (%) 0.890.850.410.500.39
Current Ratio (X) 2.782.973.302.812.96
Quick Ratio (X) 1.581.782.071.802.07
Inventory Turnover Ratio (X) 2.972.951.542.241.87
Dividend Payout Ratio (NP) (%) 0.0041.4895.5255.1993.84
Dividend Payout Ratio (CP) (%) 0.004.5551.6137.3160.67
Earning Retention Ratio (%) 0.0058.524.4844.816.16
Cash Earning Retention Ratio (%) 0.0095.4548.3962.6939.33
Interest Coverage Ratio (X) 17.1710.0429.5687.0072.59
Interest Coverage Ratio (Post Tax) (X) 8.763.0418.4559.4650.04
Enterprise Value (Cr.) 6343.784772.655746.179795.514149.36
EV / Net Operating Revenue (X) 0.930.750.751.480.84
EV / EBITDA (X) 8.1011.225.516.823.25
MarketCap / Net Operating Revenue (X) 0.550.380.471.170.55
Retention Ratios (%) 0.0058.514.4744.806.15
Price / BV (X) 1.010.691.052.340.90
Price / Net Operating Revenue (X) 0.550.380.471.170.55
EarningsYield 0.050.010.090.070.18

After reviewing the key financial ratios for Polyplex Corporation Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 66.64. This value is within the healthy range. It has increased from 12.05 (Mar 24) to 66.64, marking an increase of 54.59.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 66.64. This value is within the healthy range. It has increased from 12.05 (Mar 24) to 66.64, marking an increase of 54.59.
  • For Cash EPS (Rs.), as of Mar 25, the value is 205.72. This value is within the healthy range. It has increased from 123.08 (Mar 24) to 205.72, marking an increase of 82.64.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,177.10. It has decreased from 1,817.76 (Mar 24) to 1,177.10, marking a decrease of 640.66.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,177.10. It has decreased from 1,817.76 (Mar 24) to 1,177.10, marking a decrease of 640.66.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,153.64. It has increased from 1,972.68 (Mar 24) to 2,153.64, marking an increase of 180.96.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 247.54. This value is within the healthy range. It has increased from 133.06 (Mar 24) to 247.54, marking an increase of 114.48.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 153.71. This value is within the healthy range. It has increased from 37.00 (Mar 24) to 153.71, marking an increase of 116.71.
  • For PBT / Share (Rs.), as of Mar 25, the value is 139.30. This value is within the healthy range. It has increased from 23.74 (Mar 24) to 139.30, marking an increase of 115.56.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 111.89. This value is within the healthy range. It has increased from 27.02 (Mar 24) to 111.89, marking an increase of 84.87.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 65.44. This value is within the healthy range. It has increased from 11.83 (Mar 24) to 65.44, marking an increase of 53.61.
  • For PBDIT Margin (%), as of Mar 25, the value is 11.49. This value is within the healthy range. It has increased from 6.74 (Mar 24) to 11.49, marking an increase of 4.75.
  • For PBIT Margin (%), as of Mar 25, the value is 7.13. This value is below the healthy minimum of 10. It has increased from 1.87 (Mar 24) to 7.13, marking an increase of 5.26.
  • For PBT Margin (%), as of Mar 25, the value is 6.46. This value is below the healthy minimum of 10. It has increased from 1.20 (Mar 24) to 6.46, marking an increase of 5.26.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.19. This value is within the healthy range. It has increased from 1.36 (Mar 24) to 5.19, marking an increase of 3.83.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.03. This value is below the healthy minimum of 8. It has increased from 0.59 (Mar 24) to 3.03, marking an increase of 2.44.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 5.55. This value is below the healthy minimum of 15. It has increased from 1.07 (Mar 24) to 5.55, marking an increase of 4.48.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 7.34. This value is below the healthy minimum of 10. It has increased from 1.87 (Mar 24) to 7.34, marking an increase of 5.47.
  • For Return On Assets (%), as of Mar 25, the value is 2.61. This value is below the healthy minimum of 5. It has increased from 0.50 (Mar 24) to 2.61, marking an increase of 2.11.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.09. This value is below the healthy minimum of 0.2. It has decreased from 0.10 (Mar 24) to 0.09, marking a decrease of 0.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.22. This value is within the healthy range. It has increased from 0.20 (Mar 24) to 0.22, marking an increase of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.89. It has increased from 0.85 (Mar 24) to 0.89, marking an increase of 0.04.
  • For Current Ratio (X), as of Mar 25, the value is 2.78. This value is within the healthy range. It has decreased from 2.97 (Mar 24) to 2.78, marking a decrease of 0.19.
  • For Quick Ratio (X), as of Mar 25, the value is 1.58. This value is within the healthy range. It has decreased from 1.78 (Mar 24) to 1.58, marking a decrease of 0.20.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.97. This value is below the healthy minimum of 4. It has increased from 2.95 (Mar 24) to 2.97, marking an increase of 0.02.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 41.48 (Mar 24) to 0.00, marking a decrease of 41.48.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 4.55 (Mar 24) to 0.00, marking a decrease of 4.55.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 58.52 (Mar 24) to 0.00, marking a decrease of 58.52.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 95.45 (Mar 24) to 0.00, marking a decrease of 95.45.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 17.17. This value is within the healthy range. It has increased from 10.04 (Mar 24) to 17.17, marking an increase of 7.13.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 8.76. This value is within the healthy range. It has increased from 3.04 (Mar 24) to 8.76, marking an increase of 5.72.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 6,343.78. It has increased from 4,772.65 (Mar 24) to 6,343.78, marking an increase of 1,571.13.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.93. This value is below the healthy minimum of 1. It has increased from 0.75 (Mar 24) to 0.93, marking an increase of 0.18.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.10. This value is within the healthy range. It has decreased from 11.22 (Mar 24) to 8.10, marking a decrease of 3.12.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.38 (Mar 24) to 0.55, marking an increase of 0.17.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 58.51 (Mar 24) to 0.00, marking a decrease of 58.51.
  • For Price / BV (X), as of Mar 25, the value is 1.01. This value is within the healthy range. It has increased from 0.69 (Mar 24) to 1.01, marking an increase of 0.32.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.55. This value is below the healthy minimum of 1. It has increased from 0.38 (Mar 24) to 0.55, marking an increase of 0.17.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.05, marking an increase of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Polyplex Corporation Ltd as of August 30, 2025 is: 1,289.95

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 30, 2025, Polyplex Corporation Ltd is Undervalued by 27.72% compared to the current share price 1,010.00

Intrinsic Value of Polyplex Corporation Ltd as of August 30, 2025 is: 969.45

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 30, 2025, Polyplex Corporation Ltd is Overvalued by 4.01% compared to the current share price 1,010.00

Last 5 Year EPS CAGR: -24.85%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (2,841.08 cr) compared to borrowings (1,026.25 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (4.46 cr) and profit (345.85 cr) over the years.
  1. The stock has a low average ROCE of 9.25%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 45.17, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 114.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Polyplex Corporation Ltd:
    1. Net Profit Margin: 5.19%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 7.34% (Industry Average ROCE: 12.37%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 5.55% (Industry Average ROE: 18.47%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 8.76
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.58
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 23.2 (Industry average Stock P/E: 55.85)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.22
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Polyplex Corporation Ltd. is a Public Limited Listed company incorporated on 18/10/1984 and has its registered office in the State of Uttarakhand/Uttaranchal, India. Company's Corporate Identification Number(CIN) is L25209UR1984PLC011596 and registration number is 011596. Currently Company is involved in the business activities of Manufacture of plastics products. Company's Total Operating Revenue is Rs. 1562.77 Cr. and Equity Capital is Rs. 31.97 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Packaging & ContainersLohia Head Road, Udham Singh Nagar Uttarakhand/Uttaranchal 262308investorrelations@polyplex.com
http://www.polyplex.com
Management
NamePosition Held
Mr. Sanjiv SarafChairman
Mr. Pranay KothariExecutive Director & CEO
Mr. Sanjiv ChadhaNon Executive Director
Mr. Iyad MalasNon Executive Director
Mr. Yogesh KapurIndependent Director
Mr. Sandip DasIndependent Director
Mr. Ranjit SinghIndependent Director
Ms. Pooja HaldeaIndependent Director
Mr. Hemant SahaiIndependent Director

FAQ

What is the intrinsic value of Polyplex Corporation Ltd?

Polyplex Corporation Ltd's intrinsic value (as of 29 August 2025) is ₹1289.95 which is 27.72% higher the current market price of ₹1,010.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,170 Cr. market cap, FY2025-2026 high/low of 1,480/1,001, reserves of ₹3,731 Cr, and liabilities of 7,998 Cr.

What is the Market Cap of Polyplex Corporation Ltd?

The Market Cap of Polyplex Corporation Ltd is 3,170 Cr..

What is the current Stock Price of Polyplex Corporation Ltd as on 29 August 2025?

The current stock price of Polyplex Corporation Ltd as on 29 August 2025 is 1,010.

What is the High / Low of Polyplex Corporation Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Polyplex Corporation Ltd stocks is 1,480/1,001.

What is the Stock P/E of Polyplex Corporation Ltd?

The Stock P/E of Polyplex Corporation Ltd is 23.2.

What is the Book Value of Polyplex Corporation Ltd?

The Book Value of Polyplex Corporation Ltd is 1,199.

What is the Dividend Yield of Polyplex Corporation Ltd?

The Dividend Yield of Polyplex Corporation Ltd is 1.34 %.

What is the ROCE of Polyplex Corporation Ltd?

The ROCE of Polyplex Corporation Ltd is 7.16 %.

What is the ROE of Polyplex Corporation Ltd?

The ROE of Polyplex Corporation Ltd is 5.72 %.

What is the Face Value of Polyplex Corporation Ltd?

The Face Value of Polyplex Corporation Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Polyplex Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE