Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:31 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 540901 | NSE: PRAXIS

Praxis Home Retail Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5.10Fairly Valued by 7.78%vs CMP ₹5.53

P/E (15.0) × ROE (15.0%) × BV (₹2.78) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹12.79Undervalued by 131.28%vs CMP ₹5.53
MoS: +56.8% (Strong)Confidence: 38/100 (Low)Models: 3 Under, 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹5.9823%Fair (+8.1%)
Graham NumberEarnings₹10.7623%Under (+94.6%)
DCFCash Flow₹31.5219%Under (+470%)
Net Asset ValueAssets₹2.7413%Over (-50.5%)
Earnings YieldEarnings₹18.5013%Under (+234.5%)
Revenue MultipleRevenue₹3.199%Over (-42.3%)
Consensus (6 models)₹12.79100%Undervalued
Key Drivers: Wide model spread (₹3–₹32) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 17.1% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

39
Praxis Home Retail Ltd scores 39/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health35/100 · Weak
ROCE 9.6% AverageROE 0.0% WeakD/E -1.04 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 7.2% Stable
Earnings Quality50/100 · Moderate
OPM contracting (-1% → -18%) DecliningWorking capital: -285 days (improving) Efficient
Quarterly Momentum25/100 · Weak
Revenue (4Q): -28% YoY DecliningOPM: -34.0% (down 36.0% YoY) Margin pressure
Industry Rank40/100 · Moderate
ROCE 9.6% vs industry 11.6% Average3Y sales CAGR: -33% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:31 am

Market Cap 103 Cr.
Current Price 5.53
Intrinsic Value₹12.79
High / Low 14.6/5.24
Stock P/E
Book Value 2.78
Dividend Yield0.00 %
ROCE9.63 %
ROE%
Face Value 5.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Praxis Home Retail Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Praxis Home Retail Ltd 103 Cr. 5.53 14.6/5.24 2.780.00 %9.63 %% 5.00
Future Market Networks Ltd 124 Cr. 2.28 / 20.60.00 %13.3 %116 % 2.00
Spencers Retail Ltd 252 Cr. 28.0 72.0/24.3 87.30.00 %9.72 %% 5.00
Shoppers Stop Ltd 3,285 Cr. 298 589/267 26.10.00 %7.96 %3.39 % 5.00
V-Mart Retail Ltd 3,839 Cr. 483 962/45832.3 1060.00 %8.50 %3.08 % 10.0
Industry Average47,537.50 Cr637.3034.1378.480.00%11.59%25.33%6.00

All Competitor Stocks of Praxis Home Retail Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 106715059644631263427242126
Expenses 97705763675745393332312735
Operating Profit 82-7-4-3-11-13-131-4-8-6-9
OPM % 8%3%-14%-7%-5%-24%-42%-48%2%-16%-33%-26%-34%
Other Income 14040-71722002974
Interest 7655666523556
Depreciation 91399997677656
Profit before tax -7-13-20-14-19-34-10-3-8-14-1681-16
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit -7-13-20-14-19-34-10-3-8-14-1681-16
EPS in Rs -0.39-0.74-1.16-0.81-1.09-1.96-0.57-0.15-0.45-0.78-0.894.38-0.86

Last Updated: February 4, 2026, 1:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 11:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 000738168370331339938622011998
Expenses 00027382705687391401390245147125
Operating Profit 000-20-2-2216-78-2-4-25-28-27
OPM % -304%-0%-3%2%-25%-0%-1%-12%-23%-27%
Other Income 0000210668240-237103
Interest 00003440342322221719
Depreciation 00000057574336362723
Profit before tax 000-20-3-26-81-10314-21-86-3534
Tax % -1%-28%3%0%-0%0%0%0%0%
Net Profit 000-20-2-27-81-10314-21-86-3534
EPS in Rs -401.20-0.15-2.04-5.45-6.340.84-1.23-5.01-1.891.85
Dividend Payout % 0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)90.00%-1250.00%-200.00%-27.16%113.59%-250.00%-309.52%59.30%
Change in YoY Net Profit Growth (%)0.00%-1340.00%1050.00%172.84%140.75%-363.59%-59.52%368.83%

Praxis Home Retail Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-30%
3 Years:-33%
TTM:-45%
Compounded Profit Growth
10 Years:%
5 Years:9%
3 Years:%
TTM:38%
Stock Price CAGR
10 Years:%
5 Years:-4%
3 Years:-19%
1 Year:-16%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 12:35 pm

Balance Sheet

Last Updated: December 4, 2025, 1:50 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.010.010.010.05121214153838636892
Reserves -0-0-0-20583124-79-37-56-106-129-41
Borrowings 0000628379250208157186254160
Other Liabilities 00026272313210221202177178123100
Total Liabilities 0006348384626407411316321315312
Fixed Assets 000212271143105115120137113
CWIP 0000000010100
Investments 0000000000000
Other Assets 0004347382355264305201201178199
Total Assets 0006348384626407411316321315312

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0-21-1-77512474-29-27
Cash from Investing Activity + 024-4-3-0-3-10-7-1
Cash from Financing Activity + 00-11472-52-20-693629
Net Cash Flow 0149-8-12-50-0
Free Cash Flow 0-21-2-78512164-36-29
CFO/OP 8%-72%1%-483%-65%-1,189%-2,022%115%99%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.000.000.00-20.00-8.00-50.00-363.00-328.00-210.00-161.00-211.00-282.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 07810140100
Inventory Days 0290179151150221119191207
Days Payable 362233119224259239462494
Cash Conversion Cycle 0-66-4542-60-39-118-270-287
Working Capital Days -883-53-37-61-209-21-57-155-285
ROCE %1%-29%-17%-23%19%-17%-39%-10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 55.39%44.49%41.29%33.23%33.15%33.15%28.35%26.26%23.61%9.93%7.26%7.23%
FIIs 2.39%1.92%1.92%1.92%1.91%1.91%1.91%1.77%1.89%1.93%1.38%1.37%
DIIs 1.49%0.89%0.89%1.10%1.16%1.13%0.51%0.47%0.47%0.43%0.26%0.26%
Public 40.73%52.70%55.91%63.76%63.77%63.80%69.22%71.50%74.02%87.71%91.10%91.13%
No. of Shareholders 24,80125,44224,43024,20724,53924,63524,90625,12126,89026,96027,03026,914

Shareholding Pattern Chart

No. of Shareholders

Praxis Home Retail Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -2.69-7.35-2.792.74-36.61
Diluted EPS (Rs.) -2.69-7.35-2.792.74-36.61
Cash EPS (Rs.) -0.55-3.951.987.59-15.28
Book Value[Excl.RevalReserv]/Share (Rs.) -4.55-3.45-2.370.10-25.70
Book Value[Incl.RevalReserv]/Share (Rs.) -4.55-3.45-2.370.10-25.70
Revenue From Operations / Share (Rs.) 8.8017.5451.0252.97103.05
PBDIT / Share (Rs.) 0.67-1.510.7410.64-4.02
PBIT / Share (Rs.) -1.35-4.41-4.014.95-22.71
PBT / Share (Rs.) -2.59-6.84-2.781.89-33.98
Net Profit / Share (Rs.) -2.59-6.84-2.781.89-33.97
PBDIT Margin (%) 7.72-8.631.4620.09-3.90
PBIT Margin (%) -15.35-25.16-7.869.34-22.04
PBT Margin (%) -29.40-39.03-5.443.56-32.97
Net Profit Margin (%) -29.40-39.03-5.443.56-32.96
Return on Networth / Equity (%) 0.000.000.001859.160.00
Return on Capital Employeed (%) -33.17-118.35-48.5040.09-110.86
Return On Assets (%) -11.16-26.84-6.723.47-25.98
Long Term Debt / Equity (X) 0.000.00-0.303.01-0.14
Total Debt / Equity (X) -1.92-1.72-2.9799.92-1.04
Asset Turnover Ratio (%) 0.370.691.070.980.61
Current Ratio (X) 0.660.680.750.940.45
Quick Ratio (X) 0.510.470.480.490.17
Inventory Turnover Ratio (X) 2.513.550.000.000.00
Interest Coverage Ratio (X) 0.54-0.850.263.48-0.35
Interest Coverage Ratio (Post Tax) (X) -1.09-2.50-1.401.62-2.02
Enterprise Value (Cr.) 242.45317.08179.06441.54190.80
EV / Net Operating Revenue (X) 2.041.440.461.110.60
EV / EBITDA (X) 26.38-16.7131.585.51-15.61
MarketCap / Net Operating Revenue (X) 1.011.090.330.910.34
Price / BV (X) -1.95-5.52-7.10478.33-1.40
Price / Net Operating Revenue (X) 1.011.090.330.910.34
EarningsYield -0.29-0.35-0.160.03-0.94

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Praxis Home Retail Ltd. is a Public Limited Listed company incorporated on 31/01/2011 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L52100MH2011PLC212866 and registration number is 212866. Currently Company is involved in the business activities of Retail trade, except of motor vehicles and motorcycles. Company's Total Operating Revenue is Rs. 118.97 Cr. and Equity Capital is Rs. 67.61 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Retail - Departmental Stores2nd Floor, Knowledge House, Shyam Nagar, Off Jogeshwari-Vikhroli Link Road, Mumbai Maharashtra 400060Contact not found
Management
NamePosition Held
Mr. Vijai Singh DugarChairman, Non Ind & Non Exe Director
Mr. Ashish BhutdaWholeTime Director & CEO
Mr. Samson SamuelNon Exe.Non Ind.Director
Ms. Lynette Robert MonteiroNon Exe.Non Ind.Director
Mr. Jacob MathewInd. Non-Executive Director
Ms. Anou SinghviInd. Non-Executive Director

FAQ

What is the intrinsic value of Praxis Home Retail Ltd and is it undervalued?

As of 13 April 2026, Praxis Home Retail Ltd's intrinsic value is ₹12.79, which is 131.28% higher than the current market price of ₹5.53, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹2.78), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Praxis Home Retail Ltd?

Praxis Home Retail Ltd is trading at ₹5.53 as of 13 April 2026, with a FY2026-2027 high of ₹14.6 and low of ₹5.24. The stock is currently near its 52-week low. Market cap stands at ₹103 Cr..

How does Praxis Home Retail Ltd's P/E ratio compare to its industry?

Praxis Home Retail Ltd has a P/E ratio of , which is below the industry average of 34.13. This is broadly in line with or below the industry average.

Is Praxis Home Retail Ltd financially healthy?

Key indicators for Praxis Home Retail Ltd: ROCE of 9.63 % is on the lower side compared to the industry average of 11.59%; ROE of % is below ideal levels (industry average: 25.33%). Dividend yield is 0.00 %.

Is Praxis Home Retail Ltd profitable and how is the profit trend?

Praxis Home Retail Ltd reported a net profit of ₹-35 Cr in Mar 2025 on revenue of ₹119 Cr. Compared to ₹14 Cr in Mar 2022, the net profit shows a declining trend.

Does Praxis Home Retail Ltd pay dividends?

Praxis Home Retail Ltd has a dividend yield of 0.00 % at the current price of ₹5.53. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Praxis Home Retail Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports