Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Prince Pipes & Fittings Ltd: Intrinsic Value & Share Price Analysis

Last Updated:
Author: |Social: XLinkedIn

Fair Value

₹151.91Overvalued by 41.57%vs CMP ₹260.00

P/E (27.6) × ROE (4.6%) × BV (₹149.00) × DY (0.38%)

₹126.48Overvalued by 51.35%vs CMP ₹260.00
MoS: -105.6% (Negative)Confidence: 66/100 (Moderate)Models: 1 Under, 9 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹105.9920%Over (-59.2%)
Graham NumberEarnings₹111.8215%Over (-57%)
Earnings PowerEarnings₹76.0210%Over (-70.8%)
DCFCash Flow₹23.4812%Over (-91%)
Net Asset ValueAssets₹148.927%Over (-42.7%)
EV/EBITDAEnterprise₹230.408%Over (-11.4%)
Dividend DiscountDividends₹35.708%Over (-86.3%)
Earnings YieldEarnings₹37.307%Over (-85.7%)
ROCE CapitalReturns₹398.238%Under (+53.2%)
Revenue MultipleRevenue₹228.505%Over (-12.1%)
Consensus (10 models)₹126.48100%Overvalued
Key Drivers: EPS CAGR -30.2% drags value — could be higher if earnings stabilize. | ROE 4.6% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -30.2%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 25 September 2026, 5:13 am +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

Prince Pipes & Fittings Ltd: the stored intrinsic value estimate is ₹126.48, compared with a stored share price of ₹260.00. The model value is 51.4% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹2,524.00 Cr, versus ₹2,569.00 Cr in Mar 2024 (-1.8% year on year). Net profit for Mar 2025 was ₹43.00 Cr, versus ₹182.00 Cr in Mar 2024 (-76.4% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹119.00 Cr against net profit of ₹43.00 Cr. Cash flow covered 2.77 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years.

Balance-sheet check

Reported borrowings were ₹145.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

56
Prince Pipes & Fittings Ltd scores 56/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health70/100 · Strong
ROCE 6.0% WeakROE 4.6% WeakD/E 0.16 Low debtInterest Coverage 18.2x StrongProfitable 5/5 available years Reported history
Smart Money40/100 · Moderate
FII holding stable No changeDII holding down 0.62% MF sellingPromoter holding at 61.0% Stable
Earnings Quality65/100 · Strong
CFO/NP ratio: 1.48x Cash-backed earningsOPM contracting (13% → 9%) Declining
Quarterly Momentum50/100 · Moderate
Revenue (4Q): -3% YoY FlatProfit (4Q): -44% YoY DecliningOPM: 4.9% (up 4.1% YoY) Margin expansion
Industry Rank30/100 · Weak
P/E 27.6 vs industry 18.1 Premium to peersROCE 6.0% vs industry 8.6% Average3Y sales CAGR: -2% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 25, 2026, 5:13 am

Market Cap 2,872 Cr.
Current Price 260
Intrinsic Value₹126.96
High / Low 353/205
Stock P/E27.6
Book Value 149
Dividend Yield0.38 %
ROCE6.03 %
ROE4.60 %
Face Value 10.0
PEG Ratio-0.91

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Prince Pipes & Fittings Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Prince Pipes & Fittings Ltd 2,872 Cr. 260 353/20527.6 1490.38 %6.03 %4.60 % 10.0
Apollo Pipes Ltd 2,249 Cr. 510 670/252 1920.14 %2.18 %0.57 % 10.0
Prakash Pipes Ltd 636 Cr. 266 334/16312.9 2001.28 %12.4 %9.23 % 10.0
Captain Polyplast Ltd 376 Cr. 62.5 87.8/52.713.6 31.30.00 %18.6 %16.3 % 2.00
Caprihans India Ltd 210 Cr. 119 139/50.3 1640.00 %2.15 %17.0 % 10.0
Industry Average5,954.44 Cr213.3627.9482.970.35%8.76%8.78%7.57

All Competitor Stocks of Prince Pipes & Fittings Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 705.90764.41553.55656.45618.62740.13604.47622.07577.72719.65580.42594.57573.27
Expenses 636.43616.07508.24562.27542.96647.87546.18576.38573.05664.81540.85539.72545.37
Operating Profit 69.47148.3445.3194.1875.6692.2658.2945.694.6754.8439.5754.8527.90
OPM % 9.84%19.41%8.19%14.35%12.23%12.47%9.64%7.34%0.81%7.62%6.82%9.23%4.87%
Other Income 1.223.423.8021.883.015.332.573.941.645.722.741.62-0.11
Interest 1.622.831.740.692.711.351.451.645.073.345.204.23-3.76
Depreciation 21.0521.1421.8122.5322.9123.9125.7527.5626.4327.2830.7532.4833.56
Profit before tax 48.02127.7925.5692.8453.0572.3333.6620.43-25.1929.946.3619.76-2.01
Tax % 26.30%26.35%23.24%23.91%29.07%24.44%26.71%28.00%-18.90%19.24%24.21%25.96%18.41%
Net Profit 35.3994.1219.6270.6337.6354.6524.6714.71-20.4224.184.8214.63-2.38
EPS in Rs 3.208.511.776.393.404.942.231.33-1.852.190.441.32-0.22

Last Updated: March 3, 2026, 3:18 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 12:16 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 9571,0071,2461,3151,5721,6362,0722,6572,7112,5692,5242,468
Expenses 8759081,0831,1511,3881,4061,7082,2412,4612,2612,3622,291
Operating Profit 82100163164184230364416250307162177
OPM % 9%10%13%12%12%14%18%16%9%12%6%7%
Other Income 2025761559341310
Interest 3734363636332114116109
Depreciation 29303338445259708391107124
Profit before tax 183796951111512993371652445954
Tax % 12%20%23%24%26%25%26%26%26%25%27%
Net Profit 16307473821132222491211824341
EPS in Rs 3.276.1516.488.089.1210.2320.1622.5610.9816.513.903.73
Dividend Payout % 0%0%0%0%0%10%17%16%0%6%13%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)87.50%146.67%-1.35%12.33%37.80%96.46%12.16%-51.41%50.41%-76.37%
Change in YoY Net Profit Growth (%)0.00%59.17%-148.02%13.68%25.48%58.66%-84.30%-63.57%101.82%-126.79%

Prince Pipes & Fittings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:9%
3 Years:-2%
TTM:-5%
Compounded Profit Growth
10 Years:11%
5 Years:-18%
3 Years:-45%
TTM:-87%
Stock Price CAGR
10 Years:%
5 Years:10%
3 Years:-18%
1 Year:-41%
Return on Equity
10 Years:15%
5 Years:12%
3 Years:8%
Last Year:3%

Last Updated: September 5, 2025, 12:40 pm

Advertisements

Balance Sheet

Last Updated: July 15, 2026, 1:30 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 4848459090110110111111111111111
Reserves 1061361982273097289331,1551,2531,4341,4661,534
Borrowings 3002993233722972648815263130277145
Other Liabilities 142170195291338308451522502449466634
Total Liabilities 5966537609801,0341,4101,5831,9391,9292,1232,3192,424
Fixed Assets 2242382693453634895036466817989611,068
CWIP 4141815628772324352024
Investments 021111112923827148
Other Assets 3674004736206089131,0021,2591,1331,2521,3121,183
Total Assets 5966537609801,0341,4101,5831,9391,9292,1232,3192,424

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 1238694162219102292-2036033119526
Cash from Investing Activity + -30-51-67-170-105-368-7020-142-126-235-325
Cash from Financing Activity + -93-35-246-105257-21422-12848120-153
Net Cash Flow -003-29-982390-45448
Free Cash Flow 923626-8114-16171-188266-158-136313
CFO/OP 154%94%71%109%135%61%98%18%160%35%90%229%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow92.0036.0026.00-8.00114.00-16.00171.00-188.00266.00-158.00-136.00313.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 8187696658405860568361
Inventory Days 5749729665112601197488118
Days Payable 3848427870598377565051
Cash Conversion Cycle 9987998454933510274121129
Working Capital Days 91622165223970608882
ROCE %15%25%21%21%21%29%28%12%15%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.95%60.95%
FIIs 5.01%5.74%5.15%6.44%7.27%6.07%6.19%3.75%3.72%3.54%3.55%3.06%
DIIs 18.56%18.41%18.53%18.37%17.52%16.44%14.97%15.73%15.95%15.61%15.54%15.33%
Public 15.49%14.91%15.37%14.24%14.25%16.55%17.88%19.57%19.39%19.90%19.98%20.66%
No. of Shareholders 2,05,8962,00,0952,05,4601,83,9791,87,9811,97,5761,99,6822,00,2491,97,7421,93,4221,87,4931,85,165

Shareholding Pattern Chart

No. of Shareholders

Prince Pipes & Fittings Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Mirae Asset Large & Midcap Fund 4,474,359 0.25 107.034,474,3592025-04-22 15:54:230%
Mirae Asset Midcap Fund 2,173,688 0.29 51.992,173,6882025-04-22 15:54:230%
Mirae Asset ELSS Tax Saver Fund 2,140,573 0.2 51.22,140,5732025-04-22 15:54:230%
Mirae Asset Aggressive Hybrid Fund 1,166,814 0.3 27.91951,8142025-12-07 06:16:4322.59%
Mirae Asset Great Consumer Fund 714,979 0.39 17.1762,3232026-02-23 08:46:30-6.21%
ICICI Prudential Housing Opportunities Fund 374,443 0.37 8.96N/AN/AN/A
Mirae Asset Equity Savings Fund 133,601 0.17 3.2N/AN/AN/A
ICICI Prudential Manufacturing Fund 118,655 0.04 2.84N/AN/AN/A
Mirae Asset Balanced Advantage Fund 63,846 0.08 1.53N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 3.9014.8810.9822.6220.16
Diluted EPS (Rs.) 3.9016.5110.9822.6220.16
Cash EPS (Rs.) 13.5824.7518.4928.9225.56
Book Value[Excl.RevalReserv]/Share (Rs.) 142.59139.69123.37114.4494.84
Book Value[Incl.RevalReserv]/Share (Rs.) 142.59139.69123.37114.4494.84
Dividend / Share (Rs.) 0.500.000.003.503.50
Revenue From Operations / Share (Rs.) 228.28232.34245.19240.30188.28
PBDIT / Share (Rs.) 15.8829.2623.4138.0934.47
PBIT / Share (Rs.) 6.2021.0115.9031.7329.07
PBT / Share (Rs.) 5.3222.0514.9130.4727.19
Net Profit / Share (Rs.) 3.9016.5110.9822.5620.16
PBDIT Margin (%) 6.9512.599.5415.8418.30
PBIT Margin (%) 2.719.046.4813.2015.43
PBT Margin (%) 2.339.486.0812.6714.44
Net Profit Margin (%) 1.707.104.479.3810.70
Return on Networth / Equity (%) 2.7311.818.9019.7121.25
Return on Capital Employeed (%) 4.0014.4312.6127.1829.49
Return On Assets (%) 1.858.596.5412.8613.81
Long Term Debt / Equity (X) 0.050.010.000.000.00
Total Debt / Equity (X) 0.160.070.040.110.08
Asset Turnover Ratio (%) 1.141.291.431.501.37
Current Ratio (X) 2.122.432.451.891.89
Quick Ratio (X) 1.111.581.520.931.45
Inventory Turnover Ratio (X) 4.824.063.794.524.54
Dividend Payout Ratio (NP) (%) 25.630.000.0015.447.43
Dividend Payout Ratio (CP) (%) 7.360.000.0012.045.86
Earning Retention Ratio (%) 74.370.000.0084.5692.57
Cash Earning Retention Ratio (%) 92.640.000.0087.9694.14
Interest Coverage Ratio (X) 18.1549.7723.5130.2818.35
Interest Coverage Ratio (Post Tax) (X) 5.4626.3212.0318.9411.73
Enterprise Value (Cr.) 2894.316111.505925.587104.254452.18
EV / Net Operating Revenue (X) 1.152.382.192.672.15
EV / EBITDA (X) 16.4918.8922.8916.8711.74
MarketCap / Net Operating Revenue (X) 1.072.362.212.642.22
Retention Ratios (%) 74.360.000.0084.5592.56
Price / BV (X) 1.723.934.395.544.41
Price / Net Operating Revenue (X) 1.072.362.212.642.22
EarningsYield 0.010.030.020.030.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of Prince Pipes & Fittings Ltd and is it undervalued?

Prince Pipes & Fittings Ltd: the stored intrinsic value estimate is ₹126.48, compared with a stored share price of ₹260.00. The model value is 51.4% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for Prince Pipes & Fittings Ltd?

The stored share price is ₹260.00. Price-data record updated: 25 September 2026, 5:13 am +05:30. This is not a live quote. The stored 52-week high / low is 353/205; this is a rolling range, not a financial-year range.

How have Prince Pipes & Fittings Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹2,524.00 Cr, versus ₹2,569.00 Cr in Mar 2024 (-1.8% year on year). Net profit for Mar 2025 was ₹43.00 Cr, versus ₹182.00 Cr in Mar 2024 (-76.4% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does Prince Pipes & Fittings Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹119.00 Cr against net profit of ₹43.00 Cr. Cash flow covered 2.77 times reported profit. Cash generation supports the reported profit for this period; check whether this continues over several years.

What should I check in Prince Pipes & Fittings Ltd's balance sheet?

Reported borrowings were ₹145.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare Prince Pipes & Fittings Ltd's P/E with other stocks?

The stored P/E is 27.60. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change Prince Pipes & Fittings Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Prince Pipes & Fittings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports