Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:32 am
Author: Getaka|Social: XLinkedIn

Prince Pipes & Fittings Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹179.66Overvalued by 19.43%vs CMP ₹223.00

P/E (57.0) × ROE (2.7%) × BV (₹144.00) × DY (0.22%)

₹127.83Overvalued by 42.68%vs CMP ₹223.00
MoS: -74.5% (Negative)Confidence: 57/100 (Moderate)Models: 1 Under, 2 Fair, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹125.3520%Over (-43.8%)
Graham NumberEarnings₹109.9315%Over (-50.7%)
Earnings PowerEarnings₹67.5310%Over (-69.7%)
DCFCash Flow₹15.1112%Over (-93.2%)
Net Asset ValueAssets₹143.707%Over (-35.6%)
EV/EBITDAEnterprise₹221.558%Fair (-0.7%)
Dividend DiscountDividends₹35.708%Over (-84%)
Earnings YieldEarnings₹37.307%Over (-83.3%)
ROCE CapitalReturns₹405.758%Under (+82%)
Revenue MultipleRevenue₹227.975%Fair (+2.2%)
Consensus (10 models)₹127.83100%Overvalued
Key Drivers: EPS CAGR -30.2% drags value — could be higher if earnings stabilize. | ROE 2.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -30.2%

*Investments are subject to market risks

Investment Snapshot

46
Prince Pipes & Fittings Ltd scores 46/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health62/100 · Moderate
ROCE 3.9% WeakROE 2.7% WeakD/E 0.08 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -2.65% (6mo) SellingDII holding up 0.64% MF buyingPromoter holding at 60.9% Stable
Earnings Quality40/100 · Moderate
OPM contracting (13% → 9%) Declining
Quarterly Momentum50/100 · Moderate
Revenue (4Q): -3% YoY FlatProfit (4Q): -44% YoY DecliningOPM: 4.9% (up 4.1% YoY) Margin expansion
Industry Rank20/100 · Weak
P/E 57.0 vs industry 54.0 In-lineROCE 3.9% vs industry 10.4% Below peersROE 2.7% vs industry 10.6% Below peers3Y sales CAGR: -2% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:32 am

Market Cap 2,469 Cr.
Current Price 223
Intrinsic Value₹127.83
High / Low 388/205
Stock P/E57.0
Book Value 144
Dividend Yield0.22 %
ROCE3.85 %
ROE2.73 %
Face Value 10.0
PEG Ratio-1.89

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Prince Pipes & Fittings Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Prince Pipes & Fittings Ltd 2,469 Cr. 223 388/20557.0 1440.22 %3.85 %2.73 % 10.0
Apollo Pipes Ltd 1,885 Cr. 428 495/252102 1910.16 %6.78 %4.30 % 10.0
Prakash Pipes Ltd 432 Cr. 181 480/16310.8 1911.33 %26.8 %20.5 % 10.0
Captain Polyplast Ltd 392 Cr. 65.1 96.0/52.717.3 28.00.00 %16.1 %15.0 % 2.00
Captain Pipes Ltd 131 Cr. 8.54 17.4/7.0544.5 2.690.00 %17.0 %13.5 % 1.00
Industry Average6,800.71 Cr210.0254.0187.370.26%10.40%10.62%8.00

All Competitor Stocks of Prince Pipes & Fittings Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 705.90764.41553.55656.45618.62740.13604.47622.07577.72719.65580.42594.57573.27
Expenses 636.43616.07508.24562.27542.96647.87546.18576.38573.05664.81540.85539.72545.37
Operating Profit 69.47148.3445.3194.1875.6692.2658.2945.694.6754.8439.5754.8527.90
OPM % 9.84%19.41%8.19%14.35%12.23%12.47%9.64%7.34%0.81%7.62%6.82%9.23%4.87%
Other Income 1.223.423.8021.883.015.332.573.941.645.722.741.62-0.11
Interest 1.622.831.740.692.711.351.451.645.073.345.204.23-3.76
Depreciation 21.0521.1421.8122.5322.9123.9125.7527.5626.4327.2830.7532.4833.56
Profit before tax 48.02127.7925.5692.8453.0572.3333.6620.43-25.1929.946.3619.76-2.01
Tax % 26.30%26.35%23.24%23.91%29.07%24.44%26.71%28.00%-18.90%19.24%24.21%25.96%18.41%
Net Profit 35.3994.1219.6270.6337.6354.6524.6714.71-20.4224.184.8214.63-2.38
EPS in Rs 3.208.511.776.393.404.942.231.33-1.852.190.441.32-0.22

Last Updated: March 3, 2026, 3:18 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 12:16 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 9571,0071,2461,3151,5721,6362,0722,6572,7112,5692,5242,468
Expenses 8759081,0831,1511,3881,4061,7082,2412,4612,2612,3622,291
Operating Profit 82100163164184230364416250307162177
OPM % 9%10%13%12%12%14%18%16%9%12%6%7%
Other Income 2025761559341310
Interest 3734363636332114116109
Depreciation 29303338445259708391107124
Profit before tax 183796951111512993371652445954
Tax % 12%20%23%24%26%25%26%26%26%25%27%
Net Profit 16307473821132222491211824341
EPS in Rs 3.276.1516.488.089.1210.2320.1622.5610.9816.513.903.73
Dividend Payout % 0%0%0%0%0%10%17%16%0%6%13%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)87.50%146.67%-1.35%12.33%37.80%96.46%12.16%-51.41%50.41%-76.37%
Change in YoY Net Profit Growth (%)0.00%59.17%-148.02%13.68%25.48%58.66%-84.30%-63.57%101.82%-126.79%

Prince Pipes & Fittings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:9%
3 Years:-2%
TTM:-5%
Compounded Profit Growth
10 Years:11%
5 Years:-18%
3 Years:-45%
TTM:-87%
Stock Price CAGR
10 Years:%
5 Years:10%
3 Years:-18%
1 Year:-41%
Return on Equity
10 Years:15%
5 Years:12%
3 Years:8%
Last Year:3%

Last Updated: September 5, 2025, 12:40 pm

Balance Sheet

Last Updated: December 4, 2025, 1:50 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4848459090110110111111111111111
Reserves 1061361982273097289331,1551,2531,4341,4661,480
Borrowings 3002993233722972648815263130277237
Other Liabilities 142170195291338308451522502449466397
Total Liabilities 5966537609801,0341,4101,5831,9391,9292,1232,3192,224
Fixed Assets 2242382693453634895036466817989611,019
CWIP 4141815628772324352027
Investments 02111111292382794
Other Assets 3674004736206089131,0021,2591,1331,2521,3121,084
Total Assets 5966537609801,0341,4101,5831,9391,9292,1232,3192,224

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1238694162219102292-2036033119
Cash from Investing Activity + -30-51-67-170-105-368-7020-142-126-235
Cash from Financing Activity + -93-35-246-105257-21422-12848120
Net Cash Flow -003-29-982390-454
Free Cash Flow 923626-8114-16171-188266-158-136
CFO/OP 154%94%71%109%135%61%98%18%160%35%91%

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-218.00-199.00-160.00-208.00-113.00-34.00276.00264.00187.00177.00-115.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 8187696658405860568361
Inventory Days 5749729665112601197488118
Days Payable 3848427870598377565051
Cash Conversion Cycle 9987998454933510274121129
Working Capital Days 91622165223970608882
ROCE %15%25%21%21%21%29%28%12%15%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.94%60.94%
FIIs 6.25%6.12%5.01%5.74%5.15%6.44%7.27%6.07%6.19%3.75%3.72%3.54%
DIIs 15.75%16.38%18.56%18.41%18.53%18.37%17.52%16.44%14.97%15.73%15.95%15.61%
Public 17.06%16.56%15.49%14.91%15.37%14.24%14.25%16.55%17.88%19.57%19.39%19.90%
No. of Shareholders 2,47,9382,35,3682,05,8962,00,0952,05,4601,83,9791,87,9811,97,5761,99,6822,00,2491,97,7421,93,422

Shareholding Pattern Chart

No. of Shareholders

Prince Pipes & Fittings Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Mirae Asset Large & Midcap Fund 4,474,359 0.25 107.034,474,3592025-04-22 15:54:230%
Mirae Asset Midcap Fund 2,173,688 0.29 51.992,173,6882025-04-22 15:54:230%
Mirae Asset ELSS Tax Saver Fund 2,140,573 0.2 51.22,140,5732025-04-22 15:54:230%
Mirae Asset Aggressive Hybrid Fund 1,166,814 0.3 27.91951,8142025-12-07 06:16:4322.59%
Mirae Asset Great Consumer Fund 714,979 0.39 17.1762,3232026-02-23 08:46:30-6.21%
ICICI Prudential Housing Opportunities Fund 374,443 0.37 8.96N/AN/AN/A
Mirae Asset Equity Savings Fund 133,601 0.17 3.2N/AN/AN/A
ICICI Prudential Manufacturing Fund 118,655 0.04 2.84N/AN/AN/A
Mirae Asset Balanced Advantage Fund 63,846 0.08 1.53N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 3.9014.8810.9822.6220.16
Diluted EPS (Rs.) 3.9016.5110.9822.6220.16
Cash EPS (Rs.) 13.5824.7518.4928.9225.56
Book Value[Excl.RevalReserv]/Share (Rs.) 142.59139.69123.37114.4494.84
Book Value[Incl.RevalReserv]/Share (Rs.) 142.59139.69123.37114.4494.84
Dividend / Share (Rs.) 0.500.000.003.503.50
Revenue From Operations / Share (Rs.) 228.28232.34245.19240.30188.28
PBDIT / Share (Rs.) 15.8829.2623.4138.0934.47
PBIT / Share (Rs.) 6.2021.0115.9031.7329.07
PBT / Share (Rs.) 5.3222.0514.9130.4727.19
Net Profit / Share (Rs.) 3.9016.5110.9822.5620.16
PBDIT Margin (%) 6.9512.599.5415.8418.30
PBIT Margin (%) 2.719.046.4813.2015.43
PBT Margin (%) 2.339.486.0812.6714.44
Net Profit Margin (%) 1.707.104.479.3810.70
Return on Networth / Equity (%) 2.7311.818.9019.7121.25
Return on Capital Employeed (%) 4.0014.4312.6127.1829.49
Return On Assets (%) 1.858.596.5412.8613.81
Long Term Debt / Equity (X) 0.050.010.000.000.00
Total Debt / Equity (X) 0.160.070.040.110.08
Asset Turnover Ratio (%) 1.141.291.431.501.37
Current Ratio (X) 2.122.432.451.891.89
Quick Ratio (X) 1.111.581.520.931.45
Inventory Turnover Ratio (X) 4.824.063.794.524.54
Dividend Payout Ratio (NP) (%) 25.630.000.0015.447.43
Dividend Payout Ratio (CP) (%) 7.360.000.0012.045.86
Earning Retention Ratio (%) 74.370.000.0084.5692.57
Cash Earning Retention Ratio (%) 92.640.000.0087.9694.14
Interest Coverage Ratio (X) 18.1549.7723.5130.2818.35
Interest Coverage Ratio (Post Tax) (X) 5.4626.3212.0318.9411.73
Enterprise Value (Cr.) 2894.316111.505925.587104.254452.18
EV / Net Operating Revenue (X) 1.152.382.192.672.15
EV / EBITDA (X) 16.4918.8922.8916.8711.74
MarketCap / Net Operating Revenue (X) 1.072.362.212.642.22
Retention Ratios (%) 74.360.000.0084.5592.56
Price / BV (X) 1.723.934.395.544.41
Price / Net Operating Revenue (X) 1.072.362.212.642.22
EarningsYield 0.010.030.020.030.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Prince Pipes & Fittings Ltd. is a Public Limited Listed company incorporated on 13/11/1987 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN) is L26932GA1987PLC006287 and registration number is 006287. Currently Company is involved in the business activities of Manufacture of plastics products. Company's Total Operating Revenue is Rs. 2523.92 Cr. and Equity Capital is Rs. 110.56 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Plastics - Pipes & FittingsSurvey No. 132/1/1/3, Athal road, Village Athal, Silvassa Dadra & Nagar Haveli 396235Contact not found
Management
NamePosition Held
Mr. Jayant Shamji ChhedaChairman & Managing Director
Mr. Parag Jayant ChhedaJoint Managing Director
Mr. Vipul Jayant ChhedaExecutive Director
Mr. Rajendra GogriIndependent Director
Mrs. Amisha VoraIndependent Director
Mr. Ankur BansalIndependent Director

FAQ

What is the intrinsic value of Prince Pipes & Fittings Ltd and is it undervalued?

As of 14 April 2026, Prince Pipes & Fittings Ltd's intrinsic value is ₹127.83, which is 42.68% lower than the current market price of ₹223.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (2.73 %), book value (₹144), dividend yield (0.22 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Prince Pipes & Fittings Ltd?

Prince Pipes & Fittings Ltd is trading at ₹223.00 as of 14 April 2026, with a FY2026-2027 high of ₹388 and low of ₹205. The stock is currently near its 52-week low. Market cap stands at ₹2,469 Cr..

How does Prince Pipes & Fittings Ltd's P/E ratio compare to its industry?

Prince Pipes & Fittings Ltd has a P/E ratio of 57.0, which is above the industry average of 54.01. The premium over industry average may reflect growth expectations or speculative interest.

Is Prince Pipes & Fittings Ltd financially healthy?

Key indicators for Prince Pipes & Fittings Ltd: ROCE of 3.85 % is on the lower side compared to the industry average of 10.40%; ROE of 2.73 % is below ideal levels (industry average: 10.62%). Dividend yield is 0.22 %.

Is Prince Pipes & Fittings Ltd profitable and how is the profit trend?

Prince Pipes & Fittings Ltd reported a net profit of ₹43 Cr in Mar 2025 on revenue of ₹2,524 Cr. Compared to ₹249 Cr in Mar 2022, the net profit shows a declining trend.

Does Prince Pipes & Fittings Ltd pay dividends?

Prince Pipes & Fittings Ltd has a dividend yield of 0.22 % at the current price of ₹223.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Prince Pipes & Fittings Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports