Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 6, 2026, 7:53 pm
Author: Getaka|Social: XLinkedIn

Ramky Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 6, 2026, 7:53 pm

Market Cap 3,698 Cr.
Current Price 535
High / Low 706/374
Stock P/E18.4
Book Value 297
Dividend Yield0.00 %
ROCE16.8 %
ROE10.9 %
Face Value 10.0
PEG Ratio0.34

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ramky Infrastructure Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Techindia Nirman Ltd 20.1 Cr. 14.0 30.3/13.8 7.540.00 %0.70 %7.32 % 10.0
Tarmat Ltd 123 Cr. 49.0 80.9/45.040.1 72.90.00 %1.55 %0.92 % 10.0
Supreme Infrastructure India Ltd 223 Cr. 87.1 138/79.2 1330.00 %%% 10.0
SPML Infra Ltd – a Multi-sector Infrastructure Player 1,477 Cr. 193 323/13630.1 1120.00 %8.91 %7.78 % 2.00
SKIL Infrastructure Ltd 25.6 Cr. 1.18 4.86/1.052.87 8.930.00 %1.10 %4.76 % 10.0
Industry Average6,847.07 Cr215.3644.21108.040.04%6.53%9.16%7.10

All Competitor Stocks of Ramky Infrastructure Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 340417576557582441581569527459489379472
Expenses 275328481400401364486453399369487303389
Operating Profit 65899615718177961161299027683
OPM % 19%21%17%28%31%17%16%20%24%20%0%20%18%
Other Income 48521,31937414043363640556157
Interest 91958940464528293026352218
Depreciation 10111111121213121313131415
Profit before tax 12341,3141431645997111122908101108
Tax % -362%67%18%26%26%37%41%36%32%34%140%24%30%
Net Profit 55111,0781051213858718360-37776
EPS in Rs 7.510.98155.6514.6416.285.278.299.7711.308.15-0.6710.7510.87

Last Updated: December 29, 2025, 10:05 am

Below is a detailed analysis of the quarterly data for Ramky Infrastructure Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 472.00 Cr.. The value appears strong and on an upward trend. It has increased from 379.00 Cr. (Jun 2025) to 472.00 Cr., marking an increase of 93.00 Cr..
  • For Expenses, as of Sep 2025, the value is 389.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 303.00 Cr. (Jun 2025) to 389.00 Cr., marking an increase of 86.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 83.00 Cr.. The value appears strong and on an upward trend. It has increased from 76.00 Cr. (Jun 2025) to 83.00 Cr., marking an increase of 7.00 Cr..
  • For OPM %, as of Sep 2025, the value is 18.00%. The value appears to be declining and may need further review. It has decreased from 20.00% (Jun 2025) to 18.00%, marking a decrease of 2.00%.
  • For Other Income, as of Sep 2025, the value is 57.00 Cr.. The value appears to be declining and may need further review. It has decreased from 61.00 Cr. (Jun 2025) to 57.00 Cr., marking a decrease of 4.00 Cr..
  • For Interest, as of Sep 2025, the value is 18.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 22.00 Cr. (Jun 2025) to 18.00 Cr., marking a decrease of 4.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 15.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14.00 Cr. (Jun 2025) to 15.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 108.00 Cr.. The value appears strong and on an upward trend. It has increased from 101.00 Cr. (Jun 2025) to 108.00 Cr., marking an increase of 7.00 Cr..
  • For Tax %, as of Sep 2025, the value is 30.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Jun 2025) to 30.00%, marking an increase of 6.00%.
  • For Net Profit, as of Sep 2025, the value is 76.00 Cr.. The value appears to be declining and may need further review. It has decreased from 77.00 Cr. (Jun 2025) to 76.00 Cr., marking a decrease of 1.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 10.87. The value appears strong and on an upward trend. It has increased from 10.75 (Jun 2025) to 10.87, marking an increase of 0.12.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:45 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2,4021,6442,0481,7191,5781,7491,3871,0561,4591,7052,1612,0451,799
Expenses 2,6201,8022,1181,6011,5671,5721,4329541,2531,3671,6491,7081,549
Operating Profit -219-158-6911811177-45103205338512336250
OPM % -9%-10%-3%7%1%10%-3%10%14%20%24%16%14%
Other Income 35525033915252531691853221,456158166213
Interest 380515397399369378341325373363158120101
Depreciation 69926659554845323142485154
Profit before tax -633-712-29501113-263-701231,389463331307
Tax % -33%-32%22%68%41%102%1%-128%67%17%31%36%
Net Profit -408-483-45-1233-0-26619401,153321210209
EPS in Rs -72.53-84.44-8.16-1.065.002.51-28.622.833.41164.8344.4828.5429.10
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-18.38%90.68%73.33%375.00%-100.00%107.14%110.53%2782.50%-72.16%-34.58%
Change in YoY Net Profit Growth (%)0.00%109.07%-17.35%301.67%-475.00%207.14%3.38%2671.97%-2854.66%37.58%

Ramky Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:8%
3 Years:12%
TTM:-15%
Compounded Profit Growth
10 Years:9%
5 Years:25%
3 Years:104%
TTM:-25%
Stock Price CAGR
10 Years:36%
5 Years:78%
3 Years:36%
1 Year:-22%
Return on Equity
10 Years:6%
5 Years:13%
3 Years:14%
Last Year:11%

Last Updated: September 5, 2025, 12:55 pm

Balance Sheet

Last Updated: December 4, 2025, 1:52 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 57575757576069696969696969
Reserves 1,1757452992933523892512712071,3421,6431,8351,986
Borrowings 3,2403,6713,2213,0952,9702,7212,4702,3032,1241,650834570613
Other Liabilities 1,9562,0621,7982,1301,6161,4461,5171,7342,1531,5791,7091,7061,760
Total Liabilities 6,4296,5355,3745,5764,9964,6164,3084,3774,5524,6414,2564,1814,427
Fixed Assets 1,4651,315354303298280239202265329217206199
CWIP 2711441601282861000
Investments 11110519817013866777000
Other Assets 4,8265,1044,8195,0984,5454,3304,0624,1414,2524,2444,0393,9754,228
Total Assets 6,4296,5355,3745,5764,9964,6164,3084,3774,5524,6414,2564,1814,427

Below is a detailed analysis of the balance sheet data for Ramky Infrastructure Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 69.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 69.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,986.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,835.00 Cr. (Mar 2025) to 1,986.00 Cr., marking an increase of 151.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 613.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 570.00 Cr. (Mar 2025) to 613.00 Cr., marking an increase of 43.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 1,760.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,706.00 Cr. (Mar 2025) to 1,760.00 Cr., marking an increase of 54.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 4,427.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,181.00 Cr. (Mar 2025) to 4,427.00 Cr., marking an increase of 246.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 199.00 Cr.. The value appears to be declining and may need further review. It has decreased from 206.00 Cr. (Mar 2025) to 199.00 Cr., marking a decrease of 7.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 4,228.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,975.00 Cr. (Mar 2025) to 4,228.00 Cr., marking an increase of 253.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 4,427.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,181.00 Cr. (Mar 2025) to 4,427.00 Cr., marking an increase of 246.00 Cr..

Notably, the Reserves (1,986.00 Cr.) exceed the Borrowings (613.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-376149-1603504214042632222782,611370373
Cash from Investing Activity +-153297578-21106301-85-215-72-11
Cash from Financing Activity +533-158110-491-421-477-195-227-327-1,650-1,011-380
Net Cash Flow42025-63-213398-3-135745-712-18

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-222.00-161.00-72.00115.009.00175.00-47.00101.00203.00337.00-322.00-234.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days15121718025321812696115111817067
Inventory Days3,2481,174
Days Payable3,4931,482
Cash Conversion Cycle151-28-12825321812696115111817067
Working Capital Days20-15328-56-31-47-134-164-409-2492-62
ROCE %-6%-4%9%11%14%11%3%9%19%16%21%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters69.83%69.83%69.83%69.81%69.81%69.81%69.81%69.81%69.81%69.81%69.81%69.81%
FIIs0.12%0.07%0.07%0.60%0.56%0.61%0.30%0.46%0.74%1.22%1.48%1.30%
DIIs0.13%0.13%0.13%0.38%0.43%0.48%0.48%0.68%0.51%0.61%0.70%0.79%
Public29.92%29.97%29.97%29.23%29.21%29.10%29.40%29.06%28.93%28.35%28.01%28.10%
No. of Shareholders17,58916,75816,08516,36616,98420,75123,83924,03723,88123,25123,24123,162

Shareholding Pattern Chart

No. of Shareholders

Ramky Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 22,977 0.29 1.6722,9772025-04-22 15:56:540%
Groww Nifty Total Market Index Fund 62 0.01 0622025-04-22 17:25:220%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 28.5444.48164.833.412.83
Diluted EPS (Rs.) 28.5444.48164.833.412.83
Cash EPS (Rs.) 37.7953.39172.6110.337.44
Book Value[Excl.RevalReserv]/Share (Rs.) 275.20269.35223.7357.8852.40
Book Value[Incl.RevalReserv]/Share (Rs.) 275.20269.35223.7357.8852.40
Revenue From Operations / Share (Rs.) 295.46312.22246.41210.79152.65
PBDIT / Share (Rs.) 72.5796.8672.1876.2041.51
PBIT / Share (Rs.) 65.2089.8766.1471.6536.88
PBT / Share (Rs.) 47.8566.97200.7517.71-10.06
Net Profit / Share (Rs.) 30.4246.40166.575.782.81
NP After MI And SOA / Share (Rs.) 28.5444.48164.823.412.83
PBDIT Margin (%) 24.5631.0229.2936.1427.19
PBIT Margin (%) 22.0628.7826.8433.9924.16
PBT Margin (%) 16.1921.4481.478.40-6.58
Net Profit Margin (%) 10.2914.8667.592.741.84
NP After MI And SOA Margin (%) 9.6514.2466.881.611.85
Return on Networth / Equity (%) 10.3717.9780.798.555.75
Return on Capital Employeed (%) 18.9223.4321.9051.0311.70
Return On Assets (%) 4.717.2224.520.510.44
Long Term Debt / Equity (X) 0.060.330.261.404.68
Total Debt / Equity (X) 0.290.481.177.695.63
Asset Turnover Ratio (%) 0.480.480.420.390.28
Current Ratio (X) 1.191.360.880.630.89
Quick Ratio (X) 1.121.290.810.580.83
Inventory Turnover Ratio (X) 18.000.000.000.000.00
Dividend Payout Ratio (NP) (%) 2.231.430.000.000.00
Dividend Payout Ratio (CP) (%) 1.771.230.000.000.00
Earning Retention Ratio (%) 97.7798.570.000.000.00
Cash Earning Retention Ratio (%) 98.2398.770.000.000.00
Interest Coverage Ratio (X) 4.184.231.381.410.88
Interest Coverage Ratio (Post Tax) (X) 2.753.030.601.111.06
Enterprise Value (Cr.) 3675.974197.182943.203149.412220.45
EV / Net Operating Revenue (X) 1.801.941.732.162.10
EV / EBITDA (X) 7.326.265.895.977.73
MarketCap / Net Operating Revenue (X) 1.521.561.180.830.51
Retention Ratios (%) 97.7698.560.000.000.00
Price / BV (X) 1.631.961.434.441.59
Price / Net Operating Revenue (X) 1.521.561.180.830.51
EarningsYield 0.060.090.560.010.03

After reviewing the key financial ratios for Ramky Infrastructure Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 28.54. This value is within the healthy range. It has decreased from 44.48 (Mar 24) to 28.54, marking a decrease of 15.94.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 28.54. This value is within the healthy range. It has decreased from 44.48 (Mar 24) to 28.54, marking a decrease of 15.94.
  • For Cash EPS (Rs.), as of Mar 25, the value is 37.79. This value is within the healthy range. It has decreased from 53.39 (Mar 24) to 37.79, marking a decrease of 15.60.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 275.20. It has increased from 269.35 (Mar 24) to 275.20, marking an increase of 5.85.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 275.20. It has increased from 269.35 (Mar 24) to 275.20, marking an increase of 5.85.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 295.46. It has decreased from 312.22 (Mar 24) to 295.46, marking a decrease of 16.76.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 72.57. This value is within the healthy range. It has decreased from 96.86 (Mar 24) to 72.57, marking a decrease of 24.29.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 65.20. This value is within the healthy range. It has decreased from 89.87 (Mar 24) to 65.20, marking a decrease of 24.67.
  • For PBT / Share (Rs.), as of Mar 25, the value is 47.85. This value is within the healthy range. It has decreased from 66.97 (Mar 24) to 47.85, marking a decrease of 19.12.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 30.42. This value is within the healthy range. It has decreased from 46.40 (Mar 24) to 30.42, marking a decrease of 15.98.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 28.54. This value is within the healthy range. It has decreased from 44.48 (Mar 24) to 28.54, marking a decrease of 15.94.
  • For PBDIT Margin (%), as of Mar 25, the value is 24.56. This value is within the healthy range. It has decreased from 31.02 (Mar 24) to 24.56, marking a decrease of 6.46.
  • For PBIT Margin (%), as of Mar 25, the value is 22.06. This value exceeds the healthy maximum of 20. It has decreased from 28.78 (Mar 24) to 22.06, marking a decrease of 6.72.
  • For PBT Margin (%), as of Mar 25, the value is 16.19. This value is within the healthy range. It has decreased from 21.44 (Mar 24) to 16.19, marking a decrease of 5.25.
  • For Net Profit Margin (%), as of Mar 25, the value is 10.29. This value exceeds the healthy maximum of 10. It has decreased from 14.86 (Mar 24) to 10.29, marking a decrease of 4.57.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.65. This value is within the healthy range. It has decreased from 14.24 (Mar 24) to 9.65, marking a decrease of 4.59.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 10.37. This value is below the healthy minimum of 15. It has decreased from 17.97 (Mar 24) to 10.37, marking a decrease of 7.60.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 18.92. This value is within the healthy range. It has decreased from 23.43 (Mar 24) to 18.92, marking a decrease of 4.51.
  • For Return On Assets (%), as of Mar 25, the value is 4.71. This value is below the healthy minimum of 5. It has decreased from 7.22 (Mar 24) to 4.71, marking a decrease of 2.51.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. It has decreased from 0.33 (Mar 24) to 0.06, marking a decrease of 0.27.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.29. This value is within the healthy range. It has decreased from 0.48 (Mar 24) to 0.29, marking a decrease of 0.19.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.48. There is no change compared to the previous period (Mar 24) which recorded 0.48.
  • For Current Ratio (X), as of Mar 25, the value is 1.19. This value is below the healthy minimum of 1.5. It has decreased from 1.36 (Mar 24) to 1.19, marking a decrease of 0.17.
  • For Quick Ratio (X), as of Mar 25, the value is 1.12. This value is within the healthy range. It has decreased from 1.29 (Mar 24) to 1.12, marking a decrease of 0.17.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 18.00. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 18.00, marking an increase of 18.00.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 2.23. This value is below the healthy minimum of 20. It has increased from 1.43 (Mar 24) to 2.23, marking an increase of 0.80.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.77. This value is below the healthy minimum of 20. It has increased from 1.23 (Mar 24) to 1.77, marking an increase of 0.54.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 97.77. This value exceeds the healthy maximum of 70. It has decreased from 98.57 (Mar 24) to 97.77, marking a decrease of 0.80.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.23. This value exceeds the healthy maximum of 70. It has decreased from 98.77 (Mar 24) to 98.23, marking a decrease of 0.54.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 4.18. This value is within the healthy range. It has decreased from 4.23 (Mar 24) to 4.18, marking a decrease of 0.05.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.75. This value is below the healthy minimum of 3. It has decreased from 3.03 (Mar 24) to 2.75, marking a decrease of 0.28.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 3,675.97. It has decreased from 4,197.18 (Mar 24) to 3,675.97, marking a decrease of 521.21.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.80. This value is within the healthy range. It has decreased from 1.94 (Mar 24) to 1.80, marking a decrease of 0.14.
  • For EV / EBITDA (X), as of Mar 25, the value is 7.32. This value is within the healthy range. It has increased from 6.26 (Mar 24) to 7.32, marking an increase of 1.06.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.52. This value is within the healthy range. It has decreased from 1.56 (Mar 24) to 1.52, marking a decrease of 0.04.
  • For Retention Ratios (%), as of Mar 25, the value is 97.76. This value exceeds the healthy maximum of 70. It has decreased from 98.56 (Mar 24) to 97.76, marking a decrease of 0.80.
  • For Price / BV (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has decreased from 1.96 (Mar 24) to 1.63, marking a decrease of 0.33.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.52. This value is within the healthy range. It has decreased from 1.56 (Mar 24) to 1.52, marking a decrease of 0.04.
  • For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has decreased from 0.09 (Mar 24) to 0.06, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ramky Infrastructure Ltd as of January 6, 2026 is: ₹486.06

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 6, 2026, Ramky Infrastructure Ltd is Overvalued by 9.15% compared to the current share price ₹535.00

Intrinsic Value of Ramky Infrastructure Ltd as of January 6, 2026 is: ₹746.31

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 6, 2026, Ramky Infrastructure Ltd is Undervalued by 39.50% compared to the current share price ₹535.00

Last 5 Year EPS CAGR: 53.54%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -104.58, which is a positive sign.
  1. The stock has a low average ROCE of 10.00%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 94.33, which may not be favorable.
  3. The company has higher borrowings (2,267.85) compared to reserves (829.85), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (1.31) and profit (-24.46).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ramky Infrastructure Ltd:
    1. Net Profit Margin: 10.29%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 18.92% (Industry Average ROCE: 6.53%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 10.37% (Industry Average ROE: 9.16%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.75
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.12
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 18.4 (Industry average Stock P/E: 44.21)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.29
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Ramky Infrastructure Ltd. is a Public Limited Listed company incorporated on 13/04/1994 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L74210TG1994PLC017356 and registration number is 017356. Currently Company is involved in the business activities of Construction of buildings carried out on own-account basis or on a fee or contract basis. Company's Total Operating Revenue is Rs. 1969.36 Cr. and Equity Capital is Rs. 69.20 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & Engineering15th Floor, Ramky Grandiose, Survey No. 136/2 & 4, Hyderabad Telangana 500032Contact not found
Management
NamePosition Held
Mr. Yancharla Rathnakara NagarajaManaging Director
Dr. Anantapurguggilla Ravindranath ReddyNon Executive Director
Mr. Isaac Wesley Vijaya KumarNon Executive Director
Dr. Somavarapu Ravi Kumar ReddyIndependent Director
Dr. Peddibhotla Gangadhara SastryIndependent Director
Ms. Allam Rama DeviIndependent Woman Director
Mr. Eshwar Reddy PurmandlaIndependent Director

FAQ

What is the intrinsic value of Ramky Infrastructure Ltd?

Ramky Infrastructure Ltd's intrinsic value (as of 06 January 2026) is ₹486.06 which is 9.15% lower the current market price of ₹535.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹3,698 Cr. market cap, FY2025-2026 high/low of ₹706/374, reserves of ₹1,986 Cr, and liabilities of ₹4,427 Cr.

What is the Market Cap of Ramky Infrastructure Ltd?

The Market Cap of Ramky Infrastructure Ltd is 3,698 Cr..

What is the current Stock Price of Ramky Infrastructure Ltd as on 06 January 2026?

The current stock price of Ramky Infrastructure Ltd as on 06 January 2026 is ₹535.

What is the High / Low of Ramky Infrastructure Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Ramky Infrastructure Ltd stocks is ₹706/374.

What is the Stock P/E of Ramky Infrastructure Ltd?

The Stock P/E of Ramky Infrastructure Ltd is 18.4.

What is the Book Value of Ramky Infrastructure Ltd?

The Book Value of Ramky Infrastructure Ltd is 297.

What is the Dividend Yield of Ramky Infrastructure Ltd?

The Dividend Yield of Ramky Infrastructure Ltd is 0.00 %.

What is the ROCE of Ramky Infrastructure Ltd?

The ROCE of Ramky Infrastructure Ltd is 16.8 %.

What is the ROE of Ramky Infrastructure Ltd?

The ROE of Ramky Infrastructure Ltd is 10.9 %.

What is the Face Value of Ramky Infrastructure Ltd?

The Face Value of Ramky Infrastructure Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ramky Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE