Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 6, 2026, 3:03 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532661 | NSE: RML

Rane (Madras) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 6, 2026, 3:03 am

Market Cap 2,269 Cr.
Current Price 821
Intrinsic Value₹732.15
High / Low 1,055/575
Stock P/E28.7
Book Value 246
Dividend Yield0.97 %
ROCE13.6 %
ROE9.50 %
Face Value 10.0
PEG Ratio0.82

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Rane (Madras) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Rane (Madras) Ltd 2,269 Cr. 821 1,055/57528.7 2460.97 %13.6 %9.50 % 10.0
Rico Auto Industries Ltd 1,582 Cr. 117 142/49.527.4 55.70.43 %7.50 %3.48 % 1.00
Automotive Axles Ltd 3,028 Cr. 2,003 2,126/1,52018.4 6661.52 %22.3 %16.6 % 10.0
Industry Average2,293.00 Cr980.3324.83322.570.97%14.47%9.86%7.00

All Competitor Stocks of Rane (Madras) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 5836225886115218538188498379018819191,015
Expenses 540566546579474784753777771823806841924
Operating Profit 43554232476965726679757991
OPM % 7%9%7%5%9%8%8%9%8%9%8%9%9%
Other Income 27-1-17-851-4622-8323
Interest 9131413151617182018171515
Depreciation 25282424213332323336363736
Profit before tax 3614-13-90131621241517253043
Tax % 34%31%7%-120%29%31%32%34%97%62%25%28%29%
Net Profit 2410-1418911151607192131
EPS in Rs 14.585.87-8.9010.935.596.628.999.910.244.016.707.7711.04

Last Updated: March 3, 2026, 3:08 pm

Below is a detailed analysis of the quarterly data for Rane (Madras) Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 1,015.00 Cr.. The value appears strong and on an upward trend. It has increased from 919.00 Cr. (Sep 2025) to 1,015.00 Cr., marking an increase of 96.00 Cr..
  • For Expenses, as of Dec 2025, the value is 924.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 841.00 Cr. (Sep 2025) to 924.00 Cr., marking an increase of 83.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 91.00 Cr.. The value appears strong and on an upward trend. It has increased from 79.00 Cr. (Sep 2025) to 91.00 Cr., marking an increase of 12.00 Cr..
  • For OPM %, as of Dec 2025, the value is 9.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 9.00%.
  • For Other Income, as of Dec 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Sep 2025) to 3.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Dec 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 15.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 36.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 37.00 Cr. (Sep 2025) to 36.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 30.00 Cr. (Sep 2025) to 43.00 Cr., marking an increase of 13.00 Cr..
  • For Tax %, as of Dec 2025, the value is 29.00%. The value appears to be increasing, which may not be favorable. It has increased from 28.00% (Sep 2025) to 29.00%, marking an increase of 1.00%.
  • For Net Profit, as of Dec 2025, the value is 31.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Sep 2025) to 31.00 Cr., marking an increase of 10.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 11.04. The value appears strong and on an upward trend. It has increased from 7.77 (Sep 2025) to 11.04, marking an increase of 3.27.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 2:16 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8761,1951,4001,5551,2771,2671,7422,3542,2393,4063,716
Expenses 7971,1061,2731,4381,2301,2361,6672,1712,0923,1223,393
Operating Profit 7989127117473175184147284323
OPM % 9%7%9%8%4%2%4%8%7%8%9%
Other Income -211910127526-10121
Interest 1930343538282135577665
Depreciation 415761666666819791132144
Profit before tax 17134026-45-552658-10378114
Tax % 27%66%40%91%2%10%58%49%-103%52%
Net Profit 134242-46-61113033877
EPS in Rs 12.054.1120.872.02-36.26-41.986.5518.461.8623.1529.52
Dividend Payout % 37%146%58%420%0%0%0%0%0%35%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-69.23%500.00%-91.67%-2400.00%-32.61%118.03%172.73%-90.00%1166.67%
Change in YoY Net Profit Growth (%)0.00%569.23%-591.67%-2308.33%2367.39%150.64%54.69%-262.73%1256.67%

Rane (Madras) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:22%
3 Years:25%
TTM:12%
Compounded Profit Growth
10 Years:%
5 Years:25%
3 Years:60%
TTM:-83%
Stock Price CAGR
10 Years:11%
5 Years:31%
3 Years:29%
1 Year:-37%
Return on Equity
10 Years:%
5 Years:8%
3 Years:20%
Last Year:10%

Last Updated: September 5, 2025, 1:00 pm

Balance Sheet

Last Updated: February 1, 2026, 3:48 am

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1111121213151616161628
Reserves 140147218218171167212225240655652
Borrowings 338362357417470470585668728813832
Other Liabilities 212267315290268380417439385785898
Total Liabilities 7017879029379221,0321,2301,3491,3692,2692,411
Fixed Assets 361365386386382415477490453693680
CWIP 728161650311829277397
Investments -0-0-011111277
Other Assets 3333944995354895867338298871,4961,626
Total Assets 7017879029379221,0321,2301,3491,3692,2692,411

Below is a detailed analysis of the balance sheet data for Rane (Madras) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 28.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 28.00 Cr., marking an increase of 12.00 Cr..
  • For Reserves, as of Sep 2025, the value is 652.00 Cr.. The value appears to be declining and may need further review. It has decreased from 655.00 Cr. (Mar 2025) to 652.00 Cr., marking a decrease of 3.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 832.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 813.00 Cr. (Mar 2025) to 832.00 Cr., marking an increase of 19.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 898.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 785.00 Cr. (Mar 2025) to 898.00 Cr., marking an increase of 113.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,411.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,269.00 Cr. (Mar 2025) to 2,411.00 Cr., marking an increase of 142.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 680.00 Cr.. The value appears to be declining and may need further review. It has decreased from 693.00 Cr. (Mar 2025) to 680.00 Cr., marking a decrease of 13.00 Cr..
  • For CWIP, as of Sep 2025, the value is 97.00 Cr.. The value appears strong and on an upward trend. It has increased from 73.00 Cr. (Mar 2025) to 97.00 Cr., marking an increase of 24.00 Cr..
  • For Investments, as of Sep 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 7.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,626.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,496.00 Cr. (Mar 2025) to 1,626.00 Cr., marking an increase of 130.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,411.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,269.00 Cr. (Mar 2025) to 2,411.00 Cr., marking an increase of 142.00 Cr..

However, the Borrowings (832.00 Cr.) are higher than the Reserves (652.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 318865456946-688191316
Cash from Investing Activity + -74-77-78-60-103-80-124-106-148-147
Cash from Financing Activity + 43-71426342113435-55-176
Net Cash Flow -041110-13517-12-7

Free Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-259.00-273.00-230.00-300.00-423.00-439.00-510.00-484.00-581.00-529.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 67576458557874655576
Inventory Days 75767371808176676787
Days Payable 11711812389971501159180100
Cash Conversion Cycle 2515143938935414363
Working Capital Days -36-33-16-16-36-42-20-14-23-6
ROCE %9%13%10%-1%-4%-0%12%6%14%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 72.65%72.65%72.65%72.65%72.65%72.65%72.65%72.65%72.65%70.45%70.45%70.45%
FIIs 0.12%0.00%0.01%0.00%0.01%0.01%0.21%0.08%0.09%0.03%0.04%0.05%
DIIs 0.00%0.11%0.50%0.63%0.47%0.00%0.13%0.13%0.12%1.04%1.04%1.03%
Public 27.24%27.25%26.86%26.73%26.88%27.35%27.01%27.15%27.15%28.48%28.48%28.48%
No. of Shareholders 15,83014,28714,59413,33113,43212,83013,34513,54713,57233,74832,12730,907

Shareholding Pattern Chart

No. of Shareholders

Rane (Madras) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Business Cycle Fund 101,795 1.06 8.46101,7952025-04-22 17:25:220%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 13.621.8518.466.97-47.66
Diluted EPS (Rs.) 13.621.8518.466.97-47.66
Cash EPS (Rs.) 104.4757.8177.8256.343.42
Book Value[Excl.RevalReserv]/Share (Rs.) 405.36157.32148.52140.22124.84
Book Value[Incl.RevalReserv]/Share (Rs.) 405.36157.32148.52140.22124.84
Revenue From Operations / Share (Rs.) 2093.271376.121447.111070.63869.86
PBDIT / Share (Rs.) 183.0192.62123.1548.8425.87
PBIT / Share (Rs.) 101.6836.6763.77-0.94-19.51
PBT / Share (Rs.) 47.88-63.0135.9315.69-38.07
Net Profit / Share (Rs.) 23.141.8618.456.55-41.96
NP After MI And SOA / Share (Rs.) 23.141.8618.456.55-41.96
PBDIT Margin (%) 8.746.738.504.562.97
PBIT Margin (%) 4.852.664.40-0.08-2.24
PBT Margin (%) 2.28-4.572.481.46-4.37
Net Profit Margin (%) 1.100.131.270.61-4.82
NP After MI And SOA Margin (%) 1.100.131.270.61-4.82
Return on Networth / Equity (%) 5.701.1712.424.67-33.61
Return on Capital Employeed (%) 17.2310.7719.82-0.30-6.90
Return On Assets (%) 1.650.222.220.86-5.92
Long Term Debt / Equity (X) 0.321.021.011.031.04
Total Debt / Equity (X) 1.152.742.722.521.99
Asset Turnover Ratio (%) 1.871.651.831.401.23
Current Ratio (X) 0.980.850.920.880.77
Quick Ratio (X) 0.650.560.610.590.52
Inventory Turnover Ratio (X) 10.105.746.446.005.04
Dividend Payout Ratio (NP) (%) 71.200.000.000.000.00
Dividend Payout Ratio (CP) (%) 15.770.000.000.000.00
Earning Retention Ratio (%) 28.800.000.000.000.00
Cash Earning Retention Ratio (%) 84.230.000.000.000.00
Interest Coverage Ratio (X) 3.992.675.964.051.39
Interest Coverage Ratio (Post Tax) (X) 1.682.932.24-0.83-1.26
Enterprise Value (Cr.) 1750.421796.951291.491135.96898.14
EV / Net Operating Revenue (X) 0.510.800.540.650.70
EV / EBITDA (X) 5.8811.926.4514.2923.83
MarketCap / Net Operating Revenue (X) 0.300.500.280.320.42
Retention Ratios (%) 28.790.000.000.000.00
Price / BV (X) 1.554.382.742.512.99
Price / Net Operating Revenue (X) 0.300.500.280.320.42
EarningsYield 0.030.000.040.01-0.11

After reviewing the key financial ratios for Rane (Madras) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 13.62. This value is within the healthy range. It has increased from 1.85 (Mar 24) to 13.62, marking an increase of 11.77.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 13.62. This value is within the healthy range. It has increased from 1.85 (Mar 24) to 13.62, marking an increase of 11.77.
  • For Cash EPS (Rs.), as of Mar 25, the value is 104.47. This value is within the healthy range. It has increased from 57.81 (Mar 24) to 104.47, marking an increase of 46.66.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 405.36. It has increased from 157.32 (Mar 24) to 405.36, marking an increase of 248.04.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 405.36. It has increased from 157.32 (Mar 24) to 405.36, marking an increase of 248.04.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 2,093.27. It has increased from 1,376.12 (Mar 24) to 2,093.27, marking an increase of 717.15.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 183.01. This value is within the healthy range. It has increased from 92.62 (Mar 24) to 183.01, marking an increase of 90.39.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 101.68. This value is within the healthy range. It has increased from 36.67 (Mar 24) to 101.68, marking an increase of 65.01.
  • For PBT / Share (Rs.), as of Mar 25, the value is 47.88. This value is within the healthy range. It has increased from -63.01 (Mar 24) to 47.88, marking an increase of 110.89.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 23.14. This value is within the healthy range. It has increased from 1.86 (Mar 24) to 23.14, marking an increase of 21.28.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 23.14. This value is within the healthy range. It has increased from 1.86 (Mar 24) to 23.14, marking an increase of 21.28.
  • For PBDIT Margin (%), as of Mar 25, the value is 8.74. This value is below the healthy minimum of 10. It has increased from 6.73 (Mar 24) to 8.74, marking an increase of 2.01.
  • For PBIT Margin (%), as of Mar 25, the value is 4.85. This value is below the healthy minimum of 10. It has increased from 2.66 (Mar 24) to 4.85, marking an increase of 2.19.
  • For PBT Margin (%), as of Mar 25, the value is 2.28. This value is below the healthy minimum of 10. It has increased from -4.57 (Mar 24) to 2.28, marking an increase of 6.85.
  • For Net Profit Margin (%), as of Mar 25, the value is 1.10. This value is below the healthy minimum of 5. It has increased from 0.13 (Mar 24) to 1.10, marking an increase of 0.97.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.10. This value is below the healthy minimum of 8. It has increased from 0.13 (Mar 24) to 1.10, marking an increase of 0.97.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 5.70. This value is below the healthy minimum of 15. It has increased from 1.17 (Mar 24) to 5.70, marking an increase of 4.53.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 17.23. This value is within the healthy range. It has increased from 10.77 (Mar 24) to 17.23, marking an increase of 6.46.
  • For Return On Assets (%), as of Mar 25, the value is 1.65. This value is below the healthy minimum of 5. It has increased from 0.22 (Mar 24) to 1.65, marking an increase of 1.43.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.32. This value is within the healthy range. It has decreased from 1.02 (Mar 24) to 0.32, marking a decrease of 0.70.
  • For Total Debt / Equity (X), as of Mar 25, the value is 1.15. This value exceeds the healthy maximum of 1. It has decreased from 2.74 (Mar 24) to 1.15, marking a decrease of 1.59.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.87. It has increased from 1.65 (Mar 24) to 1.87, marking an increase of 0.22.
  • For Current Ratio (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 1.5. It has increased from 0.85 (Mar 24) to 0.98, marking an increase of 0.13.
  • For Quick Ratio (X), as of Mar 25, the value is 0.65. This value is below the healthy minimum of 1. It has increased from 0.56 (Mar 24) to 0.65, marking an increase of 0.09.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 10.10. This value exceeds the healthy maximum of 8. It has increased from 5.74 (Mar 24) to 10.10, marking an increase of 4.36.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 71.20. This value exceeds the healthy maximum of 50. It has increased from 0.00 (Mar 24) to 71.20, marking an increase of 71.20.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 15.77. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 15.77, marking an increase of 15.77.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 28.80. This value is below the healthy minimum of 40. It has increased from 0.00 (Mar 24) to 28.80, marking an increase of 28.80.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 84.23. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 84.23, marking an increase of 84.23.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 3.99. This value is within the healthy range. It has increased from 2.67 (Mar 24) to 3.99, marking an increase of 1.32.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.68. This value is below the healthy minimum of 3. It has decreased from 2.93 (Mar 24) to 1.68, marking a decrease of 1.25.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,750.42. It has decreased from 1,796.95 (Mar 24) to 1,750.42, marking a decrease of 46.53.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.80 (Mar 24) to 0.51, marking a decrease of 0.29.
  • For EV / EBITDA (X), as of Mar 25, the value is 5.88. This value is within the healthy range. It has decreased from 11.92 (Mar 24) to 5.88, marking a decrease of 6.04.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.30. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 24) to 0.30, marking a decrease of 0.20.
  • For Retention Ratios (%), as of Mar 25, the value is 28.79. This value is below the healthy minimum of 30. It has increased from 0.00 (Mar 24) to 28.79, marking an increase of 28.79.
  • For Price / BV (X), as of Mar 25, the value is 1.55. This value is within the healthy range. It has decreased from 4.38 (Mar 24) to 1.55, marking a decrease of 2.83.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.30. This value is below the healthy minimum of 1. It has decreased from 0.50 (Mar 24) to 0.30, marking a decrease of 0.20.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.03, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Rane (Madras) Ltd as of March 7, 2026 is: ₹541.78

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 7, 2026, Rane (Madras) Ltd is Overvalued by 34.01% compared to the current share price ₹821.00

Intrinsic Value of Rane (Madras) Ltd as of March 7, 2026 is: ₹732.15

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 7, 2026, Rane (Madras) Ltd is Overvalued by 10.82% compared to the current share price ₹821.00

Last 5 Year EPS CAGR: 35.14%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -24.20, which is a positive sign.
  2. The company has shown consistent growth in sales (81.09 cr) and profit (15.36 cr) over the years.
  1. The stock has a low average ROCE of 5.90%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 32.20, which may not be favorable.
  3. The company has higher borrowings (549.09) compared to reserves (276.82), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Rane (Madras) Ltd:
    1. Net Profit Margin: 1.1%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 17.23% (Industry Average ROCE: 14.47%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 5.7% (Industry Average ROE: 9.86%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.68
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.65
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 28.7 (Industry average Stock P/E: 24.83)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.15
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Rane (Madras) Ltd. is a Public Limited Listed company incorporated on 31/03/2004 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L65993TN2004PLC052856 and registration number is 052856. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 3405.92 Cr. and Equity Capital is Rs. 16.27 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Dr. Trans & Steer - OthersMAITHRI, Chennai (Madras) Tamil Nadu 600086Contact not found
Management
NamePosition Held
Mr. Harish LakshmanChairman & Managing Director
Ms. Vasudha SundararamanDirector
Mr. Pradip Kumar BishnoiDirector
Mr. L GaneshDirector
Mr. N Ramesh RajanDirector
Mr. Vikram HosangadyDirector

FAQ

What is the intrinsic value of Rane (Madras) Ltd?

Rane (Madras) Ltd's intrinsic value (as of 07 March 2026) is ₹732.15 which is 10.82% lower the current market price of ₹821.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,269 Cr. market cap, FY2025-2026 high/low of ₹1,055/575, reserves of ₹652 Cr, and liabilities of ₹2,411 Cr.

What is the Market Cap of Rane (Madras) Ltd?

The Market Cap of Rane (Madras) Ltd is 2,269 Cr..

What is the current Stock Price of Rane (Madras) Ltd as on 07 March 2026?

The current stock price of Rane (Madras) Ltd as on 07 March 2026 is ₹821.

What is the High / Low of Rane (Madras) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Rane (Madras) Ltd stocks is ₹1,055/575.

What is the Stock P/E of Rane (Madras) Ltd?

The Stock P/E of Rane (Madras) Ltd is 28.7.

What is the Book Value of Rane (Madras) Ltd?

The Book Value of Rane (Madras) Ltd is 246.

What is the Dividend Yield of Rane (Madras) Ltd?

The Dividend Yield of Rane (Madras) Ltd is 0.97 %.

What is the ROCE of Rane (Madras) Ltd?

The ROCE of Rane (Madras) Ltd is 13.6 %.

What is the ROE of Rane (Madras) Ltd?

The ROE of Rane (Madras) Ltd is 9.50 %.

What is the Face Value of Rane (Madras) Ltd?

The Face Value of Rane (Madras) Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Rane (Madras) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports