Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 12:15 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500330 | NSE: RAYMOND

Raymond Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 12:15 pm

Market Cap 2,906 Cr.
Current Price 436
High / Low 784/411
Stock P/E15.6
Book Value 488
Dividend Yield0.00 %
ROCE1.64 %
ROE0.59 %
Face Value 10.0
PEG Ratio0.05

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Raymond Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Ashnoor Textile Mills Ltd 76.3 Cr. 47.9 77.4/40.06.97 58.30.00 %13.6 %15.4 % 10.0
Raymond Ltd 2,906 Cr. 436 784/41115.6 4880.00 %1.64 %0.59 % 10.0
Industry Average2,906.00 Cr241.9511.29273.150.00%7.62%8.00%10.00

All Competitor Stocks of Raymond Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 2,1682,1682,150473470678266450474466557524528
Expenses 1,8331,8541,813431427622256418449435513470485
Operating Profit 33531433742445710322531445443
OPM % 15%14%16%9%9%8%4%7%5%7%8%10%8%
Other Income 1927-381,0651531922497,39496951565,339-131
Interest 63706489225161616171922
Depreciation 58586216171821353737373938
Profit before tax 2332131731,0831702102347,37568731465,336-148
Tax % 30%55%-13%2%5%12%2%0%13%1%6%0%-109%
Net Profit 162971961,0671611852307,36759721375,32814
EPS in Rs 23.8514.2429.18159.9523.9927.5534.421,106.089.0210.8319.93799.581.71

Last Updated: December 29, 2025, 9:16 am

Below is a detailed analysis of the quarterly data for Raymond Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 528.00 Cr.. The value appears strong and on an upward trend. It has increased from 524.00 Cr. (Jun 2025) to 528.00 Cr., marking an increase of 4.00 Cr..
  • For Expenses, as of Sep 2025, the value is 485.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 470.00 Cr. (Jun 2025) to 485.00 Cr., marking an increase of 15.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 43.00 Cr.. The value appears to be declining and may need further review. It has decreased from 54.00 Cr. (Jun 2025) to 43.00 Cr., marking a decrease of 11.00 Cr..
  • For OPM %, as of Sep 2025, the value is 8.00%. The value appears to be declining and may need further review. It has decreased from 10.00% (Jun 2025) to 8.00%, marking a decrease of 2.00%.
  • For Other Income, as of Sep 2025, the value is -131.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5,339.00 Cr. (Jun 2025) to -131.00 Cr., marking a decrease of 5,470.00 Cr..
  • For Interest, as of Sep 2025, the value is 22.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 19.00 Cr. (Jun 2025) to 22.00 Cr., marking an increase of 3.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 38.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 39.00 Cr. (Jun 2025) to 38.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is -148.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5,336.00 Cr. (Jun 2025) to -148.00 Cr., marking a decrease of 5,484.00 Cr..
  • For Tax %, as of Sep 2025, the value is -109.00%. The value appears to be improving (decreasing) as expected. It has decreased from 0.00% (Jun 2025) to -109.00%, marking a decrease of 109.00%.
  • For Net Profit, as of Sep 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5,328.00 Cr. (Jun 2025) to 14.00 Cr., marking a decrease of 5,314.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 1.71. The value appears to be declining and may need further review. It has decreased from 799.58 (Jun 2025) to 1.71, marking a decrease of 797.87.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:44 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4,5485,3335,1775,3535,9066,5826,4823,4466,1798,2159731,9472,076
Expenses 4,1184,9054,7905,0485,4816,0135,9663,5075,4747,0159571,8151,903
Operating Profit 430427387305426569516-607051,19916132173
OPM % 9%8%7%6%7%9%8%-2%11%15%2%7%8%
Other Income 879593821371202851866311,7197,7415,458
Interest 19720019017818423330327622825786573
Depreciation 19616215915717019634031424023559146151
Profit before tax 12516013252208260159-4652437371,6687,6625,407
Tax % 24%27%35%42%32%33%-27%-35%-9%27%1%0%
Net Profit 1101208630142175202-3042655371,6437,6365,552
EPS in Rs 17.5318.3713.814.1621.9327.3630.31-44.6039.0979.42245.911,145.85832.05
Dividend Payout % 11%16%22%30%14%11%0%0%8%4%4%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)9.09%-28.33%-65.12%373.33%23.24%15.43%-250.50%187.17%102.64%205.96%364.76%
Change in YoY Net Profit Growth (%)0.00%-37.42%-36.78%438.45%-350.09%-7.81%-265.92%437.67%-84.53%103.32%158.80%

Raymond Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-10%
5 Years:-21%
3 Years:-32%
TTM:39%
Compounded Profit Growth
10 Years:-13%
5 Years:-32%
3 Years:-59%
TTM:-26%
Stock Price CAGR
10 Years:22%
5 Years:59%
3 Years:43%
1 Year:-13%
Return on Equity
10 Years:5%
5 Years:5%
3 Years:6%
Last Year:1%

Last Updated: September 5, 2025, 1:00 pm

Balance Sheet

Last Updated: December 4, 2025, 1:53 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 61616161616165676767676767
Reserves 1,4051,4801,6111,6121,7511,8922,3112,0312,2932,8324,5513,6503,184
Borrowings 1,9011,8812,0632,1402,3532,4682,5562,4132,3532,5294,1817401,032
Other Liabilities 1,0561,2271,1701,4251,9252,2192,7902,2202,6542,7794,2033,260826
Total Liabilities 4,4224,6504,9055,2386,0906,6407,7226,7307,3668,20713,0017,7165,109
Fixed Assets 1,2561,2741,1741,1691,7411,9352,4412,0441,8781,9343,4751,7721,557
CWIP 1741962404122711144021253699106
Investments 5154276096406365405985001,1001,6392,8261,1201,987
Other Assets 2,4772,7532,8813,0163,4434,0514,6444,1644,3634,5986,6014,8141,558
Total Assets 4,4224,6504,9055,2386,0906,6407,7226,7307,3668,20713,0017,7165,109

Below is a detailed analysis of the balance sheet data for Raymond Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 67.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 67.00 Cr..
  • For Reserves, as of Sep 2025, the value is 3,184.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,650.00 Cr. (Mar 2025) to 3,184.00 Cr., marking a decrease of 466.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 1,032.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 740.00 Cr. (Mar 2025) to 1,032.00 Cr., marking an increase of 292.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 826.00 Cr.. The value appears to be improving (decreasing). It has decreased from 3,260.00 Cr. (Mar 2025) to 826.00 Cr., marking a decrease of 2,434.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 5,109.00 Cr.. The value appears to be improving (decreasing). It has decreased from 7,716.00 Cr. (Mar 2025) to 5,109.00 Cr., marking a decrease of 2,607.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,557.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,772.00 Cr. (Mar 2025) to 1,557.00 Cr., marking a decrease of 215.00 Cr..
  • For CWIP, as of Sep 2025, the value is 6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Mar 2025) to 6.00 Cr., marking a decrease of 4.00 Cr..
  • For Investments, as of Sep 2025, the value is 1,987.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,120.00 Cr. (Mar 2025) to 1,987.00 Cr., marking an increase of 867.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,558.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,814.00 Cr. (Mar 2025) to 1,558.00 Cr., marking a decrease of 3,256.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 5,109.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7,716.00 Cr. (Mar 2025) to 5,109.00 Cr., marking a decrease of 2,607.00 Cr..

Notably, the Reserves (3,184.00 Cr.) exceed the Borrowings (1,032.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +192380317348395251390704677804533233
Cash from Investing Activity +-56-140-211-223-415-127-14864-425-476-1,042-232
Cash from Financing Activity +-119-250-118-12230-149-130-668-323-319502-104
Net Cash Flow17-10-1239-25113100-7110-6-102

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow429.00426.00385.00303.00424.00567.00514.00-62.00703.00-1.0012.00-608.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days68637472677065101523352876
Inventory Days2221811952002352472873633283043,796220
Days Payable120110981201641761832582792062,229133
Cash Conversion Cycle1701341711511381411692061001312,095163
Working Capital Days372319-21-29-29-231121506266
ROCE %9%10%10%6%9%11%9%-4%13%21%0%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters49.15%49.15%49.11%49.11%49.11%49.11%49.01%48.87%48.87%48.87%48.87%48.87%
FIIs16.28%16.72%17.76%17.71%14.39%14.50%15.56%15.67%15.38%15.64%13.79%13.61%
DIIs4.97%5.10%5.50%6.00%7.88%8.78%9.29%7.30%7.19%6.84%4.80%3.53%
Public29.58%29.03%27.62%27.14%28.59%27.59%26.10%28.11%28.52%28.60%32.50%33.95%
Others0.00%0.00%0.00%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
No. of Shareholders1,52,1401,52,6021,45,4541,58,4031,84,4401,74,9191,72,7042,59,5522,76,5762,79,1422,91,1182,96,886

Shareholding Pattern Chart

No. of Shareholders

Raymond Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 1,238,343 0.09 59.78N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1147.00246.0779.4539.11-44.63
Diluted EPS (Rs.) 1146.00246.0779.4539.11-44.63
Cash EPS (Rs.) 1173.95140.27113.6976.793.01
Book Value[Excl.RevalReserv]/Share (Rs.) 558.40759.60448.22365.96327.35
Book Value[Incl.RevalReserv]/Share (Rs.) 558.40759.60448.22365.96327.35
Revenue From Operations / Share (Rs.) 292.541355.271233.93928.07517.69
PBDIT / Share (Rs.) 50.31236.69198.53132.2720.30
PBIT / Share (Rs.) 28.35194.06163.1796.25-26.89
PBT / Share (Rs.) 18.54131.10108.4437.49-68.36
Net Profit / Share (Rs.) 1152.0097.6478.3440.78-44.19
NP After MI And SOA / Share (Rs.) 1146.71246.0979.4539.11-44.62
PBDIT Margin (%) 17.1917.4616.0814.253.92
PBIT Margin (%) 9.6914.3113.2210.37-5.19
PBT Margin (%) 6.339.678.784.03-13.20
Net Profit Margin (%) 393.797.206.344.39-8.53
NP After MI And SOA Margin (%) 391.9818.156.434.21-8.61
Return on Networth / Equity (%) 205.3535.4618.2411.03-14.16
Return on Capital Employeed (%) 4.0114.7924.4916.18-4.74
Return On Assets (%) 98.8912.436.453.52-4.40
Long Term Debt / Equity (X) 0.070.510.340.490.56
Total Debt / Equity (X) 0.180.740.730.870.90
Asset Turnover Ratio (%) 0.180.841.060.670.28
Current Ratio (X) 1.731.661.331.291.26
Quick Ratio (X) 1.590.870.660.700.70
Inventory Turnover Ratio (X) 0.980.510.740.380.15
Dividend Payout Ratio (NP) (%) 0.871.213.770.000.00
Dividend Payout Ratio (CP) (%) 0.851.032.610.000.00
Earning Retention Ratio (%) 99.1398.7996.230.000.00
Cash Earning Retention Ratio (%) 99.1598.9797.390.000.00
Interest Coverage Ratio (X) 5.134.195.143.870.48
Interest Coverage Ratio (Post Tax) (X) 2.492.843.442.91-0.06
Enterprise Value (Cr.) 10159.9615373.6810019.377497.663831.94
EV / Net Operating Revenue (X) 5.221.701.221.211.11
EV / EBITDA (X) 30.359.767.588.5128.35
MarketCap / Net Operating Revenue (X) 4.801.330.990.920.69
Retention Ratios (%) 99.1298.7896.220.000.00
Price / BV (X) 2.512.612.812.411.15
Price / Net Operating Revenue (X) 4.801.330.990.920.69
EarningsYield 0.810.130.060.04-0.12

After reviewing the key financial ratios for Raymond Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 1,147.00. This value is within the healthy range. It has increased from 246.07 (Mar 24) to 1,147.00, marking an increase of 900.93.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 1,146.00. This value is within the healthy range. It has increased from 246.07 (Mar 24) to 1,146.00, marking an increase of 899.93.
  • For Cash EPS (Rs.), as of Mar 25, the value is 1,173.95. This value is within the healthy range. It has increased from 140.27 (Mar 24) to 1,173.95, marking an increase of 1,033.68.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 558.40. It has decreased from 759.60 (Mar 24) to 558.40, marking a decrease of 201.20.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 558.40. It has decreased from 759.60 (Mar 24) to 558.40, marking a decrease of 201.20.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 292.54. It has decreased from 1,355.27 (Mar 24) to 292.54, marking a decrease of 1,062.73.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 50.31. This value is within the healthy range. It has decreased from 236.69 (Mar 24) to 50.31, marking a decrease of 186.38.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 28.35. This value is within the healthy range. It has decreased from 194.06 (Mar 24) to 28.35, marking a decrease of 165.71.
  • For PBT / Share (Rs.), as of Mar 25, the value is 18.54. This value is within the healthy range. It has decreased from 131.10 (Mar 24) to 18.54, marking a decrease of 112.56.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 1,152.00. This value is within the healthy range. It has increased from 97.64 (Mar 24) to 1,152.00, marking an increase of 1,054.36.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1,146.71. This value is within the healthy range. It has increased from 246.09 (Mar 24) to 1,146.71, marking an increase of 900.62.
  • For PBDIT Margin (%), as of Mar 25, the value is 17.19. This value is within the healthy range. It has decreased from 17.46 (Mar 24) to 17.19, marking a decrease of 0.27.
  • For PBIT Margin (%), as of Mar 25, the value is 9.69. This value is below the healthy minimum of 10. It has decreased from 14.31 (Mar 24) to 9.69, marking a decrease of 4.62.
  • For PBT Margin (%), as of Mar 25, the value is 6.33. This value is below the healthy minimum of 10. It has decreased from 9.67 (Mar 24) to 6.33, marking a decrease of 3.34.
  • For Net Profit Margin (%), as of Mar 25, the value is 393.79. This value exceeds the healthy maximum of 10. It has increased from 7.20 (Mar 24) to 393.79, marking an increase of 386.59.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 391.98. This value exceeds the healthy maximum of 20. It has increased from 18.15 (Mar 24) to 391.98, marking an increase of 373.83.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 205.35. This value is within the healthy range. It has increased from 35.46 (Mar 24) to 205.35, marking an increase of 169.89.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 4.01. This value is below the healthy minimum of 10. It has decreased from 14.79 (Mar 24) to 4.01, marking a decrease of 10.78.
  • For Return On Assets (%), as of Mar 25, the value is 98.89. This value is within the healthy range. It has increased from 12.43 (Mar 24) to 98.89, marking an increase of 86.46.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.07. This value is below the healthy minimum of 0.2. It has decreased from 0.51 (Mar 24) to 0.07, marking a decrease of 0.44.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.18. This value is within the healthy range. It has decreased from 0.74 (Mar 24) to 0.18, marking a decrease of 0.56.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.18. It has decreased from 0.84 (Mar 24) to 0.18, marking a decrease of 0.66.
  • For Current Ratio (X), as of Mar 25, the value is 1.73. This value is within the healthy range. It has increased from 1.66 (Mar 24) to 1.73, marking an increase of 0.07.
  • For Quick Ratio (X), as of Mar 25, the value is 1.59. This value is within the healthy range. It has increased from 0.87 (Mar 24) to 1.59, marking an increase of 0.72.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 4. It has increased from 0.51 (Mar 24) to 0.98, marking an increase of 0.47.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.87. This value is below the healthy minimum of 20. It has decreased from 1.21 (Mar 24) to 0.87, marking a decrease of 0.34.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 20. It has decreased from 1.03 (Mar 24) to 0.85, marking a decrease of 0.18.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 99.13. This value exceeds the healthy maximum of 70. It has increased from 98.79 (Mar 24) to 99.13, marking an increase of 0.34.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 99.15. This value exceeds the healthy maximum of 70. It has increased from 98.97 (Mar 24) to 99.15, marking an increase of 0.18.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 5.13. This value is within the healthy range. It has increased from 4.19 (Mar 24) to 5.13, marking an increase of 0.94.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.49. This value is below the healthy minimum of 3. It has decreased from 2.84 (Mar 24) to 2.49, marking a decrease of 0.35.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 10,159.96. It has decreased from 15,373.68 (Mar 24) to 10,159.96, marking a decrease of 5,213.72.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.22. This value exceeds the healthy maximum of 3. It has increased from 1.70 (Mar 24) to 5.22, marking an increase of 3.52.
  • For EV / EBITDA (X), as of Mar 25, the value is 30.35. This value exceeds the healthy maximum of 15. It has increased from 9.76 (Mar 24) to 30.35, marking an increase of 20.59.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.80. This value exceeds the healthy maximum of 3. It has increased from 1.33 (Mar 24) to 4.80, marking an increase of 3.47.
  • For Retention Ratios (%), as of Mar 25, the value is 99.12. This value exceeds the healthy maximum of 70. It has increased from 98.78 (Mar 24) to 99.12, marking an increase of 0.34.
  • For Price / BV (X), as of Mar 25, the value is 2.51. This value is within the healthy range. It has decreased from 2.61 (Mar 24) to 2.51, marking a decrease of 0.10.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.80. This value exceeds the healthy maximum of 3. It has increased from 1.33 (Mar 24) to 4.80, marking an increase of 3.47.
  • For EarningsYield, as of Mar 25, the value is 0.81. This value is below the healthy minimum of 5. It has increased from 0.13 (Mar 24) to 0.81, marking an increase of 0.68.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Raymond Ltd as of January 5, 2026 is: ₹36.65

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, Raymond Ltd is Overvalued by 91.59% compared to the current share price ₹436.00

Intrinsic Value of Raymond Ltd as of January 5, 2026 is: ₹142.15

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, Raymond Ltd is Overvalued by 67.40% compared to the current share price ₹436.00

Last 5 Year EPS CAGR: 287.85%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (2,354.08 cr) compared to borrowings (2,200.77 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (79.15 cr) and profit (124.92 cr) over the years.
  1. The stock has a low average ROCE of 8.00%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 63.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 139.67, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Raymond Ltd:
    1. Net Profit Margin: 393.79%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 4.01% (Industry Average ROCE: 7.62%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 205.35% (Industry Average ROE: 8%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.49
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.59
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 15.6 (Industry average Stock P/E: 11.29)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.18
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Raymond Ltd. is a Public Limited Listed company incorporated on 10/09/1925 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L17117MH1925PLC001208 and registration number is 001208. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 6.09 Cr. and Equity Capital is Rs. 66.55 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
RealtyPlot No.156, H. No.2, Village Zadgaon, Ratnagiri Maharashtra 415612Contact not found
Management
NamePosition Held
Mr. Gautam Hari SinghaniaChairman & Managing Director
Mr. Harmohan SahniNon Executive Director
Mr. Dinesh Kumar LalIndependent Director
Mr. Ashish KapadiaIndependent Director
Mr. K Narasimha MurthyIndependent Director
Mrs. Rashmi MundadaAddnl. & Ind.Director

FAQ

What is the intrinsic value of Raymond Ltd?

Raymond Ltd's intrinsic value (as of 04 January 2026) is ₹36.65 which is 91.59% lower the current market price of ₹436.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,906 Cr. market cap, FY2025-2026 high/low of ₹784/411, reserves of ₹3,184 Cr, and liabilities of ₹5,109 Cr.

What is the Market Cap of Raymond Ltd?

The Market Cap of Raymond Ltd is 2,906 Cr..

What is the current Stock Price of Raymond Ltd as on 04 January 2026?

The current stock price of Raymond Ltd as on 04 January 2026 is ₹436.

What is the High / Low of Raymond Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Raymond Ltd stocks is ₹784/411.

What is the Stock P/E of Raymond Ltd?

The Stock P/E of Raymond Ltd is 15.6.

What is the Book Value of Raymond Ltd?

The Book Value of Raymond Ltd is 488.

What is the Dividend Yield of Raymond Ltd?

The Dividend Yield of Raymond Ltd is 0.00 %.

What is the ROCE of Raymond Ltd?

The ROCE of Raymond Ltd is 1.64 %.

What is the ROE of Raymond Ltd?

The ROE of Raymond Ltd is 0.59 %.

What is the Face Value of Raymond Ltd?

The Face Value of Raymond Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Raymond Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE