Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:35 am
Author: Getaka|Social: XLinkedIn

Rollatainers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.59Overvalued by 48.25%vs CMP ₹1.14

P/E (15.0) × ROE (15.0%) × BV (₹0.32) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹5.84Undervalued by 412.28%vs CMP ₹1.14
MoS: +80.5% (Strong)Confidence: 44/100 (Low)Models: 3 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.7930%Over (-30.7%)
Graham NumberEarnings₹2.1830%Under (+91.2%)
DCFCash Flow₹16.2324%Under (+1323.7%)
Earnings YieldEarnings₹6.6016%Under (+478.9%)
Consensus (4 models)₹5.84100%Undervalued
Key Drivers: EPS CAGR 34.7% lifts DCF — verify sustainability. | Wide model spread (₹1–₹16) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 34.7% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

47
Rollatainers Ltd scores 47/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health31/100 · Weak
ROCE 10.8% AverageROE 0.0% WeakD/E 0.21 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 51.0% Stable
Earnings Quality65/100 · Strong
OPM expanding (-37% → 0%) Improving
Quarterly Momentum50/100 · Moderate
Industry Rank40/100 · Moderate
ROCE 10.8% vs industry 12.8% Average3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:35 am

Market Cap 28.5 Cr.
Current Price 1.14
Intrinsic Value₹5.84
High / Low 2.57/1.02
Stock P/E
Book Value 0.32
Dividend Yield0.00 %
ROCE10.8 %
ROE%
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Rollatainers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Hindustan Tin Works Ltd 97.8 Cr. 94.0 179/87.09.46 2100.85 %7.95 %5.88 % 10.0
Gujarat Containers Ltd 85.0 Cr. 150 188/15012.7 94.41.00 %18.4 %17.4 % 10.0
Goblin India Ltd 8.60 Cr. 6.22 24.7/5.9511.6 32.80.00 %7.73 %4.63 % 10.0
G K P Printing & Packaging Ltd 11.6 Cr. 5.26 10.4/5.0316.1 10.40.00 %4.87 %3.87 % 10.0
Garware Hi Tech Films Ltd 8,418 Cr. 3,624 4,800/2,31727.4 1,0790.33 %20.6 %15.0 % 10.0
Industry Average1,921.04 Cr295.8439.62189.000.36%12.76%24.70%7.38

All Competitor Stocks of Rollatainers Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0000000000000
Expenses 0000000000000
Operating Profit 00000-0-0-0-0-0-0-0-0
OPM % 41%59%28%45%59%
Other Income 10010-1-0-0-00-0-018
Interest 1110000000000
Depreciation 0000000000000
Profit before tax 0-0-000-2-1-1-00-0-118
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit 0-0-000-2-1-0-00-0-118
EPS in Rs 0.01-0.00-0.010.020.06-0.06-0.04-0.02-0.01-0.01-0.01-0.020.70

Last Updated: March 3, 2026, 3:04 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 3:16 pm

MetricJun 2014Jun 2015Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 560397871451371351425861000
Expenses 54538010015314714113563111011
Operating Profit 1517-13-8-11-67-4-50-0-1-1
OPM % 3%4%-15%-6%-8%-4%5%-8%-84%11%
Other Income 1712313244235-44-170-118
Interest 00011171022100
Depreciation 454131414262561000
Profit before tax 28136-9-2-17-23-4-58-21-1-217
Tax % 0%-121%-0%53%-112%39%0%91%17%0%0%0%
Net Profit 28256-19-0-24-23-9-69-21-1-217
EPS in Rs 1.120.950.23-0.78-0.08-0.95-0.93-0.38-2.77-0.83-0.06-0.070.66
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%4.17%60.87%-666.67%69.57%95.24%-100.00%
Change in YoY Net Profit Growth (%)0.00%-95.83%56.70%-727.54%736.23%25.67%-195.24%

Rollatainers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-100%
Compounded Profit Growth
10 Years:%
5 Years:14%
3 Years:25%
TTM:-231%
Stock Price CAGR
10 Years:-28%
5 Years:-21%
3 Years:-10%
1 Year:-59%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 1:05 pm

Balance Sheet

Last Updated: December 4, 2025, 1:53 am

MonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 25.0125.0125.0125.0125.0125.0125.0125.0125.0125.0125.0125.0125.01
Reserves 36.7459.9465.6251.4649.4033.0034.8529.57-0.96-19.43-32.66-32.34-33.10
Borrowings 159.6240.70218.18215.5320.9621.93163.8524.7328.7130.8435.1611.2111.22
Other Liabilities 56.5655.9393.2554.12171.04158.15203.7684.4032.7020.5410.1532.0032.65
Total Liabilities 277.93181.58402.06346.12266.41238.09427.47163.7185.4656.9637.6635.8835.78
Fixed Assets 53.0250.97159.47147.59132.70119.29242.1868.9456.1144.800.000.000.00
CWIP 0.451.941.882.650.970.950.950.500.000.000.000.000.00
Investments 0.0011.216.039.406.764.6162.7739.120.003.403.400.000.00
Other Assets 224.46117.46234.68186.48125.98113.24121.5755.1529.358.7634.2635.8835.78
Total Assets 277.93181.58402.06346.12266.41238.09427.47163.7185.4656.9637.6635.8835.78

Reserves and Borrowings Chart

Cash Flow

MonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 329140-40-18-22-25151-401-1-4
Cash from Investing Activity + 10-15-13972896046-102
Cash from Financing Activity + -356-11917712-715-20-5-6-0-01
Net Cash Flow -166-21-1-10-4-00-0-0
Free Cash Flow 339136-185-27-5-27212-343-1-2
CFO/OP 2,247%826%304%219%211%454%205%-14%763%1,169%217%735%

Free Cash Flow

MonthJun 2014Jun 2015Mar 2016n n 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-144.62-23.70-13.00-223.53-31.96-27.93-156.85-28.73-33.71-30.84-35.16-12.21

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthJun 2014Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 97.7121.01396.61294.52147.05120.25115.64108.60463.27601.93
Inventory Days 11.9120.0492.1062.35138.89131.10107.97197.83790.23
Days Payable 14.9142.74381.75116.10227.69261.62267.04218.511,078.74
Cash Conversion Cycle 94.71-1.69106.96240.7758.25-10.27-43.4387.92174.76601.93
Working Capital Days 106.5530.54525.72272.63-204.46-186.10-417.15-295.48-724.15-7,482.50
ROCE %2.96%7.37%-6.22%-2.39%-8.92%-18.04%-10.13%-12.47%-18.59%-0.98%2.28%-10.82%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 50.96%50.96%50.96%50.96%50.96%50.96%50.96%50.96%50.96%50.96%50.96%50.96%
FIIs 0.02%0.02%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public 49.02%49.00%49.02%49.04%49.03%49.04%49.03%49.04%49.04%49.05%49.04%49.04%
No. of Shareholders 33,77535,06135,16235,80840,11935,91238,07940,06541,68941,64441,80541,639

Shareholding Pattern Chart

No. of Shareholders

Rollatainers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -0.06-0.59-0.74-1.20-0.21
Diluted EPS (Rs.) -0.06-0.59-0.74-1.20-0.21
Cash EPS (Rs.) -0.06-0.05-0.77-2.450.64
Book Value[Excl.RevalReserv]/Share (Rs.) -1.33-1.72-1.73-0.901.88
Book Value[Incl.RevalReserv]/Share (Rs.) -0.29-0.77-0.170.651.88
Revenue From Operations / Share (Rs.) 0.000.040.040.242.33
PBDIT / Share (Rs.) -0.010.050.04-0.180.22
PBIT / Share (Rs.) -0.010.04-0.01-0.43-0.75
PBT / Share (Rs.) -0.03-0.05-0.82-2.31-0.17
Net Profit / Share (Rs.) -0.06-0.05-0.82-2.70-0.34
NP After MI And SOA / Share (Rs.) -0.06-0.05-0.73-2.77-0.37
PBDIT Margin (%) 0.00111.3996.42-73.829.64
PBIT Margin (%) 0.00102.80-32.05-173.93-32.46
PBT Margin (%) 0.00-117.56-1815.46-924.53-7.62
Net Profit Margin (%) 0.00-117.56-1815.46-1079.84-14.58
NP After MI And SOA Margin (%) 0.00-117.56-1616.46-1108.00-16.09
Return on Networth / Equity (%) 0.000.000.000.00-17.21
Return on Capital Employeed (%) -2.017.38-1.36-23.78-25.91
Return On Assets (%) -4.64-3.67-32.42-80.94-5.74
Long Term Debt / Equity (X) 0.00-0.45-0.34-0.770.21
Total Debt / Equity (X) 0.00-0.45-0.34-0.770.21
Asset Turnover Ratio (%) 0.000.020.010.010.00
Current Ratio (X) 2.391.560.360.700.48
Quick Ratio (X) 2.391.560.360.370.31
Interest Coverage Ratio (X) -0.870.410.51-2.560.54
Interest Coverage Ratio (Post Tax) (X) -0.870.38-0.17-11.44-2.22
Enterprise Value (Cr.) 33.0860.7444.3370.1373.23
EV / Net Operating Revenue (X) 0.0051.6538.8011.231.25
EV / EBITDA (X) -75.6146.3740.24-15.2213.00
MarketCap / Net Operating Revenue (X) 0.0032.3321.468.010.97
Price / BV (X) -1.01-1.21-0.73-3.371.04
Price / Net Operating Revenue (X) 0.0032.3421.498.020.97
EarningsYield -0.04-0.03-0.75-1.38-0.16

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Rollatainers Ltd. is a Public Limited Listed company incorporated on 25/02/1968 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L21014HR1968PLC004844 and registration number is 004844. Currently company belongs to the Industry of Packaging & Containers. Company's Total Operating Revenue is Rs. 0.20 Cr. and Equity Capital is Rs. 25.01 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Packaging & ContainersPlot No.73-74, Phase III, Inustrial Area, Rewari District Haryana 123106Contact not found
Management
NamePosition Held
Ms. Aarti JainPromoter & Non Executive Chairman
Mr. Amit SharmaManaging Director
Mr. Sri KantIndependent Director
Mr. Sanjay SharmaIndependent Director
Ms. Rajiv Kapur Kanika KapurIndependent Director
Mr. Mahir BhadaniIndependent Director

FAQ

What is the intrinsic value of Rollatainers Ltd and is it undervalued?

As of 11 April 2026, Rollatainers Ltd's intrinsic value is ₹5.84, which is 412.28% higher than the current market price of ₹1.14, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹0.32), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Rollatainers Ltd?

Rollatainers Ltd is trading at ₹1.14 as of 11 April 2026, with a FY2026-2027 high of ₹2.57 and low of ₹1.02. The stock is currently near its 52-week low. Market cap stands at ₹28.5 Cr..

How does Rollatainers Ltd's P/E ratio compare to its industry?

Rollatainers Ltd has a P/E ratio of , which is below the industry average of 39.62. This is broadly in line with or below the industry average.

Is Rollatainers Ltd financially healthy?

Key indicators for Rollatainers Ltd: ROCE of 10.8 % is moderate; ROE of % is below ideal levels (industry average: 24.70%). Dividend yield is 0.00 %.

Is Rollatainers Ltd profitable and how is the profit trend?

Rollatainers Ltd reported a net profit of ₹-2 Cr in Mar 2025. Compared to ₹-69 Cr in Mar 2022, the net profit shows a mixed trend.

Does Rollatainers Ltd pay dividends?

Rollatainers Ltd has a dividend yield of 0.00 % at the current price of ₹1.14. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Rollatainers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports