Share Price and Basic Stock Data
Last Updated: November 6, 2025, 3:17 pm
| PEG Ratio | -1.43 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Rossell India Ltd operates in the plantations sector, specializing in tea and coffee. The company reported a market capitalization of ₹235 Cr and a share price of ₹62.4. Over the past few quarters, revenue trends have shown volatility. Sales stood at ₹354 Cr for the fiscal year ending March 2023, but are expected to decline to ₹150 Cr in March 2024, before recovering slightly to ₹182 Cr in March 2025. Quarterly sales figures reveal a peak of ₹119.18 Cr in September 2022, followed by a drop to ₹51.75 Cr in December 2023. The latest quarter, June 2023, recorded sales of ₹70.35 Cr, indicating a gradual recovery. The average revenue from operations per share was ₹97.27 in March 2024, reflecting a consistent performance despite fluctuations. This revenue pattern suggests the company is navigating through challenging market conditions, typical for the plantation industry, which is influenced by factors such as weather conditions and global commodity prices.
Profitability and Efficiency Metrics
In terms of profitability, Rossell India Ltd reported a net profit of ₹20 Cr with a return on equity (ROE) of 10.8% and a return on capital employed (ROCE) of 10.5%. The operating profit margin (OPM) stood at 24.58%, showcasing a strong ability to manage operational costs relative to sales. However, the company has faced challenges, with periods of negative operating profit, notably a decline to -₹12.42 Cr in March 2023 and -₹19.55 Cr in March 2024. The interest coverage ratio (ICR) remained robust at 3.08, indicating that the company can comfortably meet its interest obligations. Furthermore, the cash conversion cycle (CCC) was reported at 0 days, demonstrating efficient management of working capital. Despite these strengths, the company’s profitability has been inconsistent, reflecting the pressures within the sector and the inherent volatility in agricultural businesses.
Balance Sheet Strength and Financial Ratios
Rossell India Ltd’s financial stability is reflected in its balance sheet, with total assets of ₹307 Cr and total borrowings of ₹86 Cr, resulting in a debt-to-equity ratio of 0.65. The company has maintained reserves of ₹182 Cr, providing a cushion against operational risks. The price-to-book value (P/BV) ratio stood at 4.54x, indicating that the market values the company significantly above its book value, which may suggest investor confidence but also implies a high valuation risk. The interest coverage ratio of 3.08 further illustrates the company’s ability to manage its debt obligations effectively. The current ratio of 1.10 indicates adequate liquidity to cover short-term liabilities. However, the company has shown a decline in return on assets (ROA) to 2.22%, which is lower than the sector average, raising concerns about asset utilization efficiency.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Rossell India Ltd reveals a strong promoter holding at 74.80%, indicating a significant commitment from the founding members. Foreign Institutional Investors (FIIs) hold a modest 1.16%, while Domestic Institutional Investors (DIIs) account for 2.66%. Public shareholding is at 21.38%, with a total of 24,644 shareholders, reflecting a broad base of retail investors. The stability in promoter holdings over recent quarters suggests confidence in the company’s long-term prospects. However, the declining presence of FIIs, from 1.61% in September 2022 to 1.16% in March 2025, may point to reduced interest from international investors, which could impact market sentiment. The dividend payout ratio for the latest fiscal year was reported at 11.84%, signaling a moderate return to shareholders, which can enhance investor confidence if maintained or increased.
Outlook, Risks, and Final Insight
Looking ahead, Rossell India Ltd faces both opportunities and challenges. The company’s ability to stabilize its revenue and profitability will depend on effective cost management and navigating external factors such as commodity price volatility and climatic conditions. Strengths include a solid promoter backing and efficient working capital management, as evidenced by a CCC of 0 days. However, risks include inconsistent profitability and declining investor interest from FIIs. If the company can leverage its operational efficiencies to improve margins and maintain robust liquidity, it may recover lost ground. Conversely, continued fluctuations in sales and profitability could deter potential investors. The company’s future performance will hinge on its capacity to adapt to market dynamics and effectively manage its resources amidst industry pressures.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Rossell India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Goodricke Group Ltd | 412 Cr. | 191 | 357/162 | 73.8 | 125 | 0.00 % | 3.22 % | 2.86 % | 10.0 |
| Diana Tea Company Ltd | 45.0 Cr. | 30.0 | 43.8/26.0 | 43.0 | 0.00 % | 1.40 % | 7.16 % | 5.00 | |
| Bengal Tea & Fabrics Ltd | 117 Cr. | 130 | 190/126 | 98.5 | 213 | 1.15 % | 5.22 % | 55.3 % | 10.0 |
| Bansisons Tea Industries Ltd | 5.47 Cr. | 8.64 | 8.64/5.60 | 9.42 | 0.00 % | 1.01 % | 1.01 % | 10.0 | |
| B&A Ltd | 127 Cr. | 410 | 689/0.00 | 13.7 | 455 | 0.00 % | 8.96 % | 6.02 % | 10.0 |
| Industry Average | 9,622.63 Cr | 407.57 | 125.58 | 243.96 | 0.41% | 7.88% | 16.74% | 7.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 69.63 | 119.18 | 97.26 | 67.51 | 70.35 | 58.92 | 51.75 | 11.22 | 30.03 | 80.11 | 62.65 | 8.77 | 43.58 |
| Expenses | 57.57 | 72.01 | 91.49 | 79.93 | 62.83 | 35.91 | 50.55 | 30.77 | 20.80 | 47.56 | 54.79 | 33.19 | 32.87 |
| Operating Profit | 12.06 | 47.17 | 5.77 | -12.42 | 7.52 | 23.01 | 1.20 | -19.55 | 9.23 | 32.55 | 7.86 | -24.42 | 10.71 |
| OPM % | 17.32% | 39.58% | 5.93% | -18.40% | 10.69% | 39.05% | 2.32% | -174.24% | 30.74% | 40.63% | 12.55% | -278.45% | 24.58% |
| Other Income | 0.48 | 1.36 | 0.68 | 1.37 | 0.94 | 0.71 | 0.78 | 1.08 | 1.17 | 2.35 | 0.19 | 0.64 | 2.00 |
| Interest | 3.37 | 3.28 | 2.71 | 2.42 | 3.44 | 1.02 | 0.56 | 0.35 | 0.73 | 1.32 | 0.32 | 1.45 | 2.55 |
| Depreciation | 3.31 | 3.58 | 3.36 | 3.48 | 3.54 | 1.30 | 1.22 | 1.11 | 1.22 | 1.28 | 1.09 | 1.08 | 1.30 |
| Profit before tax | 5.86 | 41.67 | 0.38 | -16.95 | 1.48 | 21.40 | 0.20 | -19.93 | 8.45 | 32.30 | 6.64 | -26.31 | 8.86 |
| Tax % | 10.58% | 12.98% | 13.16% | -14.69% | 10.81% | 8.64% | 15.00% | -7.43% | 12.78% | 12.69% | 7.08% | -16.19% | 9.59% |
| Net Profit | 5.24 | 36.26 | 0.33 | -14.46 | 1.32 | 19.55 | 0.17 | -18.45 | 7.37 | 28.20 | 6.17 | -22.05 | 8.01 |
| EPS in Rs | 1.43 | 9.88 | 0.09 | -3.84 | 0.35 | 5.19 | 0.05 | -4.89 | 1.95 | 7.48 | 1.64 | -5.85 | 2.12 |
Last Updated: August 20, 2025, 4:25 am
Below is a detailed analysis of the quarterly data for Rossell India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 43.58 Cr.. The value appears strong and on an upward trend. It has increased from 8.77 Cr. (Mar 2025) to 43.58 Cr., marking an increase of 34.81 Cr..
- For Expenses, as of Jun 2025, the value is 32.87 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 33.19 Cr. (Mar 2025) to 32.87 Cr., marking a decrease of 0.32 Cr..
- For Operating Profit, as of Jun 2025, the value is 10.71 Cr.. The value appears strong and on an upward trend. It has increased from -24.42 Cr. (Mar 2025) to 10.71 Cr., marking an increase of 35.13 Cr..
- For OPM %, as of Jun 2025, the value is 24.58%. The value appears strong and on an upward trend. It has increased from -278.45% (Mar 2025) to 24.58%, marking an increase of 303.03%.
- For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.64 Cr. (Mar 2025) to 2.00 Cr., marking an increase of 1.36 Cr..
- For Interest, as of Jun 2025, the value is 2.55 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.45 Cr. (Mar 2025) to 2.55 Cr., marking an increase of 1.10 Cr..
- For Depreciation, as of Jun 2025, the value is 1.30 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.08 Cr. (Mar 2025) to 1.30 Cr., marking an increase of 0.22 Cr..
- For Profit before tax, as of Jun 2025, the value is 8.86 Cr.. The value appears strong and on an upward trend. It has increased from -26.31 Cr. (Mar 2025) to 8.86 Cr., marking an increase of 35.17 Cr..
- For Tax %, as of Jun 2025, the value is 9.59%. The value appears to be increasing, which may not be favorable. It has increased from -16.19% (Mar 2025) to 9.59%, marking an increase of 25.78%.
- For Net Profit, as of Jun 2025, the value is 8.01 Cr.. The value appears strong and on an upward trend. It has increased from -22.05 Cr. (Mar 2025) to 8.01 Cr., marking an increase of 30.06 Cr..
- For EPS in Rs, as of Jun 2025, the value is 2.12. The value appears strong and on an upward trend. It has increased from -5.85 (Mar 2025) to 2.12, marking an increase of 7.97.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 2:10 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 141 | 140 | 161 | 163 | 198 | 249 | 309 | 322 | 299 | 354 | 150 | 182 | 195 |
| Expenses | 104 | 120 | 137 | 159 | 185 | 228 | 260 | 253 | 254 | 301 | 144 | 156 | 168 |
| Operating Profit | 37 | 20 | 24 | 4 | 13 | 21 | 50 | 69 | 45 | 53 | 6 | 26 | 27 |
| OPM % | 26% | 14% | 15% | 2% | 7% | 8% | 16% | 22% | 15% | 15% | 4% | 14% | 14% |
| Other Income | 4 | 3 | 5 | 3 | 2 | 0 | 3 | -0 | 11 | 4 | 3 | 4 | 5 |
| Interest | 9 | 7 | 7 | 6 | 7 | 11 | 12 | 16 | 10 | 12 | 3 | 4 | 6 |
| Depreciation | 4 | 10 | 10 | 9 | 10 | 10 | 9 | 12 | 12 | 14 | 5 | 5 | 5 |
| Profit before tax | 29 | 6 | 12 | -8 | -2 | 0 | 32 | 41 | 33 | 31 | 1 | 21 | 21 |
| Tax % | 29% | 30% | 21% | -83% | -115% | -46% | 42% | 20% | 10% | 12% | 33% | 7% | |
| Net Profit | 20 | 4 | 10 | -1 | 0 | 1 | 19 | 33 | 30 | 27 | 1 | 20 | 20 |
| EPS in Rs | 5.56 | 1.09 | 2.61 | -0.36 | 0.07 | 0.16 | 5.05 | 8.97 | 8.11 | 7.26 | 0.21 | 5.22 | 5.39 |
| Dividend Payout % | 9% | 46% | 19% | -56% | 0% | 0% | 4% | 3% | 4% | 6% | 140% | 8% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -80.00% | 150.00% | -110.00% | 100.00% | 1800.00% | 73.68% | -9.09% | -10.00% | -96.30% | 1900.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 230.00% | -260.00% | 210.00% | 1700.00% | -1726.32% | -82.78% | -0.91% | -86.30% | 1996.30% |
Rossell India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -10% |
| 3 Years: | -15% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 1% |
| 3 Years: | -6% |
| TTM: | 133% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 13% |
| 3 Years: | -8% |
| 1 Year: | -58% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 10% |
| 3 Years: | 7% |
| Last Year: | 11% |
Last Updated: September 5, 2025, 1:10 pm
Balance Sheet
Last Updated: September 10, 2025, 2:23 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 |
| Reserves | 205 | 203 | 211 | 162 | 161 | 162 | 179 | 209 | 239 | 279 | 167 | 182 |
| Borrowings | 58 | 55 | 72 | 81 | 100 | 130 | 195 | 177 | 153 | 162 | 26 | 86 |
| Other Liabilities | 24 | 26 | 29 | 26 | 29 | 39 | 52 | 43 | 49 | 66 | 19 | 31 |
| Total Liabilities | 294 | 292 | 318 | 277 | 298 | 338 | 433 | 436 | 448 | 514 | 220 | 307 |
| Fixed Assets | 197 | 199 | 212 | 174 | 176 | 172 | 166 | 242 | 234 | 250 | 140 | 209 |
| CWIP | 2 | 1 | 2 | 6 | 8 | 15 | 92 | 11 | 9 | 5 | 4 | 10 |
| Investments | 68 | 49 | 46 | 21 | 18 | 19 | 19 | 19 | 19 | 34 | 48 | 55 |
| Other Assets | 28 | 43 | 57 | 77 | 96 | 132 | 156 | 164 | 186 | 224 | 29 | 34 |
| Total Assets | 294 | 292 | 318 | 277 | 298 | 338 | 433 | 436 | 448 | 514 | 220 | 307 |
Below is a detailed analysis of the balance sheet data for Rossell India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 8.00 Cr..
- For Reserves, as of Mar 2025, the value is 182.00 Cr.. The value appears strong and on an upward trend. It has increased from 167.00 Cr. (Mar 2024) to 182.00 Cr., marking an increase of 15.00 Cr..
- For Borrowings, as of Mar 2025, the value is 86.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 26.00 Cr. (Mar 2024) to 86.00 Cr., marking an increase of 60.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 31.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 19.00 Cr. (Mar 2024) to 31.00 Cr., marking an increase of 12.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 307.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 220.00 Cr. (Mar 2024) to 307.00 Cr., marking an increase of 87.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 209.00 Cr.. The value appears strong and on an upward trend. It has increased from 140.00 Cr. (Mar 2024) to 209.00 Cr., marking an increase of 69.00 Cr..
- For CWIP, as of Mar 2025, the value is 10.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Mar 2024) to 10.00 Cr., marking an increase of 6.00 Cr..
- For Investments, as of Mar 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 48.00 Cr. (Mar 2024) to 55.00 Cr., marking an increase of 7.00 Cr..
- For Other Assets, as of Mar 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 29.00 Cr. (Mar 2024) to 34.00 Cr., marking an increase of 5.00 Cr..
- For Total Assets, as of Mar 2025, the value is 307.00 Cr.. The value appears strong and on an upward trend. It has increased from 220.00 Cr. (Mar 2024) to 307.00 Cr., marking an increase of 87.00 Cr..
Notably, the Reserves (182.00 Cr.) exceed the Borrowings (86.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -21.00 | -35.00 | -48.00 | -77.00 | -87.00 | -109.00 | -145.00 | -108.00 | -108.00 | -109.00 | -20.00 | -60.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 46 | 46 | 41 | 27 | 27 | 31 | 33 | 40 | 49 | 5 | 0 |
| Inventory Days | 607 | 557 | 514 | 421 | 489 | 604 | 582 | 254 | ||||
| Days Payable | 99 | 110 | 93 | 97 | 45 | 116 | 106 | 130 | ||||
| Cash Conversion Cycle | 9 | 46 | 46 | 549 | 474 | 448 | 354 | 478 | 528 | 526 | 130 | 0 |
| Working Capital Days | -68 | -51 | -86 | -73 | -74 | -64 | -62 | -26 | 4 | 11 | -55 | -94 |
| ROCE % | 13% | 4% | 6% | -2% | 2% | 4% | 13% | 15% | 9% | 10% | 1% | 10% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Quant Active Fund | 912,700 | 0.68 | 45.51 | 912,700 | 2025-04-22 15:56:53 | 0% |
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 18 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 3.38 | 7.48 | 8.18 | 8.97 | 0.07 |
| Diluted EPS (Rs.) | 3.38 | 7.38 | 8.18 | 8.97 | 0.07 |
| Cash EPS (Rs.) | 7.03 | 10.98 | 11.57 | 12.22 | 2.70 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 78.75 | 76.15 | 67.14 | 58.85 | 45.94 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 78.75 | 76.15 | 67.14 | 58.85 | 45.94 |
| Revenue From Operations / Share (Rs.) | 97.27 | 93.80 | 81.49 | 87.82 | 54.06 |
| PBDIT / Share (Rs.) | 11.61 | 15.05 | 13.44 | 19.20 | 4.15 |
| PBIT / Share (Rs.) | 7.96 | 11.41 | 10.05 | 15.95 | 1.52 |
| PBT / Share (Rs.) | 4.05 | 8.29 | 7.33 | 11.16 | -0.43 |
| Net Profit / Share (Rs.) | 3.38 | 7.33 | 8.18 | 8.97 | 0.06 |
| NP After MI And SOA / Share (Rs.) | 3.38 | 7.33 | 8.18 | 8.97 | 0.06 |
| PBDIT Margin (%) | 11.94 | 16.04 | 16.49 | 21.85 | 7.68 |
| PBIT Margin (%) | 8.18 | 12.16 | 12.33 | 18.15 | 2.80 |
| PBT Margin (%) | 4.16 | 8.83 | 8.99 | 12.70 | -0.81 |
| Net Profit Margin (%) | 3.47 | 7.81 | 10.03 | 10.21 | 0.12 |
| NP After MI And SOA Margin (%) | 3.47 | 7.81 | 10.03 | 10.21 | 0.12 |
| Return on Networth / Equity (%) | 4.28 | 9.63 | 12.18 | 15.24 | 0.14 |
| Return on Capital Employeed (%) | 9.81 | 14.08 | 13.45 | 23.12 | 3.11 |
| Return On Assets (%) | 2.22 | 5.38 | 6.69 | 7.54 | 0.08 |
| Long Term Debt / Equity (X) | 0.01 | 0.05 | 0.10 | 0.16 | 0.05 |
| Total Debt / Equity (X) | 0.65 | 0.56 | 0.62 | 0.77 | 0.55 |
| Asset Turnover Ratio (%) | 0.67 | 0.73 | 0.67 | 0.00 | 0.69 |
| Current Ratio (X) | 1.10 | 1.13 | 1.03 | 0.87 | 0.67 |
| Quick Ratio (X) | 0.41 | 0.39 | 0.32 | 0.26 | 0.23 |
| Inventory Turnover Ratio (X) | 0.68 | 0.67 | 0.57 | 0.00 | 0.84 |
| Dividend Payout Ratio (NP) (%) | 11.84 | 3.98 | 3.66 | 2.22 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 5.68 | 2.66 | 2.59 | 1.63 | 0.00 |
| Earning Retention Ratio (%) | 88.16 | 96.02 | 96.34 | 97.78 | 0.00 |
| Cash Earning Retention Ratio (%) | 94.32 | 97.34 | 97.41 | 98.37 | 0.00 |
| Interest Coverage Ratio (X) | 3.08 | 4.82 | 4.94 | 4.29 | 2.12 |
| Interest Coverage Ratio (Post Tax) (X) | 1.93 | 3.35 | 3.34 | 3.07 | 1.03 |
| Enterprise Value (Cr.) | 1538.01 | 1073.06 | 866.31 | 553.07 | 427.13 |
| EV / Net Operating Revenue (X) | 4.19 | 3.03 | 2.90 | 1.72 | 2.15 |
| EV / EBITDA (X) | 35.13 | 18.91 | 17.56 | 7.85 | 28.03 |
| MarketCap / Net Operating Revenue (X) | 3.67 | 2.58 | 2.39 | 1.20 | 1.69 |
| Retention Ratios (%) | 88.15 | 96.01 | 96.33 | 97.77 | 0.00 |
| Price / BV (X) | 4.54 | 3.18 | 2.90 | 1.79 | 1.99 |
| Price / Net Operating Revenue (X) | 3.67 | 2.58 | 2.39 | 1.20 | 1.69 |
| EarningsYield | 0.01 | 0.03 | 0.04 | 0.08 | 0.00 |
After reviewing the key financial ratios for Rossell India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 3.38. This value is below the healthy minimum of 5. It has decreased from 7.48 (Mar 23) to 3.38, marking a decrease of 4.10.
- For Diluted EPS (Rs.), as of Mar 24, the value is 3.38. This value is below the healthy minimum of 5. It has decreased from 7.38 (Mar 23) to 3.38, marking a decrease of 4.00.
- For Cash EPS (Rs.), as of Mar 24, the value is 7.03. This value is within the healthy range. It has decreased from 10.98 (Mar 23) to 7.03, marking a decrease of 3.95.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 78.75. It has increased from 76.15 (Mar 23) to 78.75, marking an increase of 2.60.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 78.75. It has increased from 76.15 (Mar 23) to 78.75, marking an increase of 2.60.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 97.27. It has increased from 93.80 (Mar 23) to 97.27, marking an increase of 3.47.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 11.61. This value is within the healthy range. It has decreased from 15.05 (Mar 23) to 11.61, marking a decrease of 3.44.
- For PBIT / Share (Rs.), as of Mar 24, the value is 7.96. This value is within the healthy range. It has decreased from 11.41 (Mar 23) to 7.96, marking a decrease of 3.45.
- For PBT / Share (Rs.), as of Mar 24, the value is 4.05. This value is within the healthy range. It has decreased from 8.29 (Mar 23) to 4.05, marking a decrease of 4.24.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 3.38. This value is within the healthy range. It has decreased from 7.33 (Mar 23) to 3.38, marking a decrease of 3.95.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 3.38. This value is within the healthy range. It has decreased from 7.33 (Mar 23) to 3.38, marking a decrease of 3.95.
- For PBDIT Margin (%), as of Mar 24, the value is 11.94. This value is within the healthy range. It has decreased from 16.04 (Mar 23) to 11.94, marking a decrease of 4.10.
- For PBIT Margin (%), as of Mar 24, the value is 8.18. This value is below the healthy minimum of 10. It has decreased from 12.16 (Mar 23) to 8.18, marking a decrease of 3.98.
- For PBT Margin (%), as of Mar 24, the value is 4.16. This value is below the healthy minimum of 10. It has decreased from 8.83 (Mar 23) to 4.16, marking a decrease of 4.67.
- For Net Profit Margin (%), as of Mar 24, the value is 3.47. This value is below the healthy minimum of 5. It has decreased from 7.81 (Mar 23) to 3.47, marking a decrease of 4.34.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is 3.47. This value is below the healthy minimum of 8. It has decreased from 7.81 (Mar 23) to 3.47, marking a decrease of 4.34.
- For Return on Networth / Equity (%), as of Mar 24, the value is 4.28. This value is below the healthy minimum of 15. It has decreased from 9.63 (Mar 23) to 4.28, marking a decrease of 5.35.
- For Return on Capital Employeed (%), as of Mar 24, the value is 9.81. This value is below the healthy minimum of 10. It has decreased from 14.08 (Mar 23) to 9.81, marking a decrease of 4.27.
- For Return On Assets (%), as of Mar 24, the value is 2.22. This value is below the healthy minimum of 5. It has decreased from 5.38 (Mar 23) to 2.22, marking a decrease of 3.16.
- For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.05 (Mar 23) to 0.01, marking a decrease of 0.04.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.65. This value is within the healthy range. It has increased from 0.56 (Mar 23) to 0.65, marking an increase of 0.09.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 0.67. It has decreased from 0.73 (Mar 23) to 0.67, marking a decrease of 0.06.
- For Current Ratio (X), as of Mar 24, the value is 1.10. This value is below the healthy minimum of 1.5. It has decreased from 1.13 (Mar 23) to 1.10, marking a decrease of 0.03.
- For Quick Ratio (X), as of Mar 24, the value is 0.41. This value is below the healthy minimum of 1. It has increased from 0.39 (Mar 23) to 0.41, marking an increase of 0.02.
- For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.68. This value is below the healthy minimum of 4. It has increased from 0.67 (Mar 23) to 0.68, marking an increase of 0.01.
- For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 11.84. This value is below the healthy minimum of 20. It has increased from 3.98 (Mar 23) to 11.84, marking an increase of 7.86.
- For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 5.68. This value is below the healthy minimum of 20. It has increased from 2.66 (Mar 23) to 5.68, marking an increase of 3.02.
- For Earning Retention Ratio (%), as of Mar 24, the value is 88.16. This value exceeds the healthy maximum of 70. It has decreased from 96.02 (Mar 23) to 88.16, marking a decrease of 7.86.
- For Cash Earning Retention Ratio (%), as of Mar 24, the value is 94.32. This value exceeds the healthy maximum of 70. It has decreased from 97.34 (Mar 23) to 94.32, marking a decrease of 3.02.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 3.08. This value is within the healthy range. It has decreased from 4.82 (Mar 23) to 3.08, marking a decrease of 1.74.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.93. This value is below the healthy minimum of 3. It has decreased from 3.35 (Mar 23) to 1.93, marking a decrease of 1.42.
- For Enterprise Value (Cr.), as of Mar 24, the value is 1,538.01. It has increased from 1,073.06 (Mar 23) to 1,538.01, marking an increase of 464.95.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 4.19. This value exceeds the healthy maximum of 3. It has increased from 3.03 (Mar 23) to 4.19, marking an increase of 1.16.
- For EV / EBITDA (X), as of Mar 24, the value is 35.13. This value exceeds the healthy maximum of 15. It has increased from 18.91 (Mar 23) to 35.13, marking an increase of 16.22.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 3.67. This value exceeds the healthy maximum of 3. It has increased from 2.58 (Mar 23) to 3.67, marking an increase of 1.09.
- For Retention Ratios (%), as of Mar 24, the value is 88.15. This value exceeds the healthy maximum of 70. It has decreased from 96.01 (Mar 23) to 88.15, marking a decrease of 7.86.
- For Price / BV (X), as of Mar 24, the value is 4.54. This value exceeds the healthy maximum of 3. It has increased from 3.18 (Mar 23) to 4.54, marking an increase of 1.36.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 3.67. This value exceeds the healthy maximum of 3. It has increased from 2.58 (Mar 23) to 3.67, marking an increase of 1.09.
- For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 23) to 0.01, marking a decrease of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Rossell India Ltd:
- Net Profit Margin: 3.47%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 9.81% (Industry Average ROCE: 7.88%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 4.28% (Industry Average ROE: 16.74%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.93
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.41
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 11.2 (Industry average Stock P/E: 100.47)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.65
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.47%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Plantations - Tea & Coffee | Jindal Towers, Block �B�, 4th Floor, Kolkata West Bengal 700017 | nk.khurana@rosselltea.com http://www.rossellindia.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. H M Gupta | Executive Chairman |
| Ms. Samara Gupta | Whole Time Director |
| Ms. N Palchoudhuri | Ind. Non-Executive Director |
| Mr. K Katyal | Ind. Non-Executive Director |
| Mr. R Bhatnagar | Ind. Non-Executive Director |
| Mr. N K Khurana | Director - Finance |
FAQ
What is the intrinsic value of Rossell India Ltd?
Rossell India Ltd's intrinsic value (as of 06 November 2025) is 49.09 which is 18.99% lower the current market price of 60.60, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 229 Cr. market cap, FY2025-2026 high/low of 98.0/53.0, reserves of ₹182 Cr, and liabilities of 307 Cr.
What is the Market Cap of Rossell India Ltd?
The Market Cap of Rossell India Ltd is 229 Cr..
What is the current Stock Price of Rossell India Ltd as on 06 November 2025?
The current stock price of Rossell India Ltd as on 06 November 2025 is 60.6.
What is the High / Low of Rossell India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Rossell India Ltd stocks is 98.0/53.0.
What is the Stock P/E of Rossell India Ltd?
The Stock P/E of Rossell India Ltd is 11.2.
What is the Book Value of Rossell India Ltd?
The Book Value of Rossell India Ltd is 50.4.
What is the Dividend Yield of Rossell India Ltd?
The Dividend Yield of Rossell India Ltd is 0.66 %.
What is the ROCE of Rossell India Ltd?
The ROCE of Rossell India Ltd is 10.5 %.
What is the ROE of Rossell India Ltd?
The ROE of Rossell India Ltd is 10.8 %.
What is the Face Value of Rossell India Ltd?
The Face Value of Rossell India Ltd is 2.00.