Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:35 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543228 | NSE: ROUTE

Route Mobile Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹438.87Fairly Valued by 2.69%vs CMP ₹451.00

P/E (9.2) × ROE (14.5%) × BV (₹401.00) × DY (2.44%)

₹570.17Undervalued by 26.42%vs CMP ₹451.00
MoS: +20.9% (Adequate)Confidence: 43/100 (Low)Models: 4 Under, 2 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹449.0722%Fair (-0.4%)
Graham NumberEarnings₹516.5216%Under (+14.5%)
Earnings PowerEarnings₹450.1011%Fair (-0.2%)
DCFCash Flow₹386.9413%Over (-14.2%)
Net Asset ValueAssets₹400.877%Over (-11.1%)
EV/EBITDAEnterprise₹1,173.119%Under (+160.1%)
Earnings YieldEarnings₹295.707%Over (-34.4%)
ROCE CapitalReturns₹829.299%Under (+83.9%)
Revenue MultipleRevenue₹1,088.875%Under (+141.4%)
Consensus (9 models)₹570.17100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 2.3%

*Investments are subject to market risks

Investment Snapshot

61
Route Mobile Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health81/100 · Strong
ROCE 17.7% GoodROE 14.5% GoodD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money20/100 · Weak
FII holding down -1.72% (6mo) SellingDII holding down 2.14% MF sellingPromoter holding at 74.9% Stable
Earnings Quality60/100 · Moderate
OPM stable around 13% SteadyWorking capital: 7 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 1% YoY FlatProfit (4Q): -45% YoY Declining
Industry Rank75/100 · Strong
P/E 9.2 vs industry 23.7 Cheaper than peersROCE 17.7% vs industry 19.3% Average3Y sales CAGR: 32% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:35 am

Market Cap 2,843 Cr.
Current Price 451
Intrinsic Value₹570.17
High / Low 1,160/411
Stock P/E9.21
Book Value 401
Dividend Yield2.44 %
ROCE17.7 %
ROE14.5 %
Face Value 10.0
PEG Ratio3.96

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Route Mobile Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Route Mobile Ltd 2,843 Cr. 451 1,160/4119.21 4012.44 %17.7 %14.5 % 10.0
Zaggle Prepaid Ocean Services Ltd 2,924 Cr. 217 470/18623.0 97.40.00 %13.0 %9.60 % 1.00
eMudhra Ltd 3,257 Cr. 393 908/36531.7 98.20.32 %15.3 %12.1 % 5.00
Hinduja Global Solutions Ltd 1,710 Cr. 368 629/342 1,7120.00 %3.01 %1.60 % 10.0
Allsec Technologies Ltd 1,609 Cr. 1,0531,252/57924.2 1614.28 %30.5 %26.0 % 10.0
Industry Average5,854.87 Cr451.9723.74177.460.54%19.34%20.92%7.41

All Competitor Stocks of Route Mobile Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 9861,0099671,0151,0241,0171,1031,1131,1841,1751,0511,1191,107
Expenses 8618778408868998929809781,0541,053957983961
Operating Profit 12513212712812512512413513012294136146
OPM % 13%13%13%13%12%12%11%12%11%10%9%12%13%
Other Income 815114351311399-1311-10913
Interest 75776891498621
Depreciation 22212121222222222222222323
Profit before tax 10312011010413210910313710779772135
Tax % 17%14%17%15%14%13%21%22%20%24%23%1,042%24%
Net Profit 8510492881149581107856059-19103
EPS in Rs 13.2316.2714.8014.1816.8914.0312.5116.0813.098.988.45-3.3715.51

Last Updated: March 3, 2026, 3:04 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 3:16 pm

MetricMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3674585058459561,4062,0023,5694,0234,5764,452
Expenses 2883754337588551,2311,7823,1243,5104,0463,954
Operating Profit 80827287101175220445514529498
OPM % 22%18%14%10%11%12%11%12%13%12%11%
Other Income 4558-31620395728-97
Interest 1171264722304218
Depreciation 35121723263882868990
Profit before tax 8081576569162195382455426293
Tax % 22%25%17%15%16%18%13%13%15%22%
Net Profit 6361485658133170333389334203
EPS in Rs 31.3712.139.7411.3811.6523.1026.3652.3859.7450.6129.57
Dividend Payout % 35%0%15%13%13%9%19%21%18%22%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-3.17%-21.31%16.67%3.57%129.31%27.82%95.88%16.82%-14.14%
Change in YoY Net Profit Growth (%)0.00%-18.14%37.98%-13.10%125.74%-101.49%68.06%-79.07%-30.96%

Route Mobile Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:37%
3 Years:32%
TTM:9%
Compounded Profit Growth
10 Years:%
5 Years:36%
3 Years:26%
TTM:-12%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-16%
1 Year:-47%
Return on Equity
10 Years:%
5 Years:17%
3 Years:17%
Last Year:14%

Last Updated: September 5, 2025, 1:10 pm

Balance Sheet

Last Updated: December 4, 2025, 1:54 am

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2050505050586362636363
Reserves 50771211732195941,6101,7582,0872,3692,464
Borrowings 018847953201614037846821
Other Liabilities 15855168185302350964916934912819
Total Liabilities 2282004234876251,0222,6532,8773,4623,8123,368
Fixed Assets 933182170176193952953898818862
CWIP 10020101526320
Investments 0001112131320151617
Other Assets 2181672413044388151,6881,8892,5232,9462,489
Total Assets 2282004234876251,0222,6532,8773,4623,8123,368

Reserves and Borrowings Chart

Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 203-6028239822213573-98602
Cash from Investing Activity + -35-19-13201-225-821111-2-261
Cash from Financing Activity + -331846-17-67211824-108158-34
Net Cash Flow 135-61-576322081377659308
Free Cash Flow 197-7822259121411735-133583
CFO/OP 280%-41%51%34%116%137%82%24%-4%132%

Free Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow80.0064.00-12.008.0048.00155.00204.00305.00136.0061.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 22267063785694729774
Inventory Days 0000000000
Days Payable
Cash Conversion Cycle 22267063785694729774
Working Capital Days -130-26-93-36-22-17-611297
ROCE %76%32%28%29%33%17%22%21%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 58.32%58.32%58.15%58.15%57.99%83.11%74.90%74.86%74.86%74.86%74.86%74.85%
FIIs 20.30%21.34%21.76%21.59%15.83%5.75%6.65%4.73%4.45%3.60%2.98%2.73%
DIIs 8.15%6.81%5.50%5.99%5.83%1.04%6.14%7.87%8.12%7.86%7.19%5.98%
Public 13.25%13.53%14.56%14.26%20.35%10.10%12.29%12.48%12.56%13.68%14.96%16.42%
Others 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.06%0.00%0.00%0.00%0.01%
No. of Shareholders 2,18,9912,10,4911,94,9871,84,0601,75,5491,48,7211,51,0201,52,5101,54,0651,57,4061,58,9011,60,584

Shareholding Pattern Chart

No. of Shareholders

Route Mobile Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Innovative Opportunities Fund 2,536,071 2.85 150.962,557,0002026-02-22 04:27:47-0.82%
SBI Technology Opportunities Fund 583,427 0.69 34.73N/AN/AN/A
ICICI Prudential Infrastructure Fund 155,910 0.11 9.28N/AN/AN/A
ICICI Prudential Technology Fund 149,353 0.06 8.89140,0152025-12-07 09:09:506.67%
ICICI Prudential Exports and Services Fund 143,105 0.61 8.52138,0432026-02-22 04:27:473.67%
ICICI Prudential Retirement Fund - Pure Equity 30,000 0.11 1.79N/AN/AN/A
ICICI Prudential Regular Savings Fund 11,477 0.02 0.6350,4052026-02-22 04:27:47-77.23%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 50.6959.9552.2927.8224.76
Diluted EPS (Rs.) 50.6959.0752.2927.8224.23
Cash EPS (Rs.) 67.1475.6366.4233.1527.46
Book Value[Excl.RevalReserv]/Share (Rs.) 386.03345.73292.82266.36112.53
Book Value[Incl.RevalReserv]/Share (Rs.) 386.03345.73292.82266.36112.53
Revenue From Operations / Share (Rs.) 726.29640.75571.63318.44243.65
PBDIT / Share (Rs.) 91.2087.8477.4437.9732.93
PBIT / Share (Rs.) 77.0674.1364.3731.8728.47
PBT / Share (Rs.) 67.6472.4861.1031.0527.99
Net Profit / Share (Rs.) 53.0061.9353.3527.0523.00
NP After MI And SOA / Share (Rs.) 50.6159.7352.3826.4323.10
PBDIT Margin (%) 12.5513.7013.5411.9213.51
PBIT Margin (%) 10.6011.5611.2610.0011.68
PBT Margin (%) 9.3111.3110.689.7511.48
Net Profit Margin (%) 7.299.669.338.499.44
NP After MI And SOA Margin (%) 6.969.329.168.309.48
Return on Networth / Equity (%) 13.1117.4417.969.9320.44
Return on Capital Employeed (%) 19.1719.1019.1211.4124.62
Return On Assets (%) 8.3310.8011.336.2413.04
Long Term Debt / Equity (X) 0.000.060.020.000.01
Total Debt / Equity (X) 0.180.160.050.000.01
Asset Turnover Ratio (%) 1.251.270.270.280.61
Current Ratio (X) 2.112.062.281.852.17
Quick Ratio (X) 2.112.062.281.852.17
Dividend Payout Ratio (NP) (%) 21.7118.5520.9818.300.00
Dividend Payout Ratio (CP) (%) 16.9715.0916.7914.870.00
Earning Retention Ratio (%) 78.2981.4579.0281.700.00
Cash Earning Retention Ratio (%) 83.0384.9183.2185.130.00
Interest Coverage Ratio (X) 14.0420.2423.6546.2668.96
Interest Coverage Ratio (Post Tax) (X) 9.6114.6517.2933.9649.17
Enterprise Value (Cr.) 5010.029669.787767.918665.737674.17
EV / Net Operating Revenue (X) 1.092.402.184.335.46
EV / EBITDA (X) 8.7217.5316.0636.3040.38
MarketCap / Net Operating Revenue (X) 1.282.502.394.845.79
Retention Ratios (%) 78.2881.4479.0181.690.00
Price / BV (X) 2.414.684.695.7912.48
Price / Net Operating Revenue (X) 1.282.502.394.845.79
EarningsYield 0.050.030.030.010.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Route Mobile Ltd. is a Private Limited Listed company incorporated on 14/05/2004 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72900MH2004PLC146323 and registration number is 146323. Currently Company is involved in the business activities of Other information service activities. Company's Total Operating Revenue is Rs. 832.21 Cr. and Equity Capital is Rs. 63.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Enabled Services4th Dimension, 3rd Floor, Mind Space, Malad (West), Mumbai Maharashtra 400064Contact not found
Management
NamePosition Held
Mr. Mark James ReidChairman & Non-Exe.Director
Mr. Rajdipkumar GuptaManaging Director & CEO
Mr. Jan Van AcoleyenNon Executive Director
Mr. Anil Kumar ChananaIndependent Director
Mrs. Harita GuptaIndependent Director
Mr. Prakash AdvaniIndependent Director

FAQ

What is the intrinsic value of Route Mobile Ltd and is it undervalued?

As of 18 April 2026, Route Mobile Ltd's intrinsic value is ₹570.17, which is 26.42% higher than the current market price of ₹451.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (14.5 %), book value (₹401), dividend yield (2.44 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Route Mobile Ltd?

Route Mobile Ltd is trading at ₹451.00 as of 18 April 2026, with a FY2026-2027 high of ₹1,160 and low of ₹411. The stock is currently near its 52-week low. Market cap stands at ₹2,843 Cr..

How does Route Mobile Ltd's P/E ratio compare to its industry?

Route Mobile Ltd has a P/E ratio of 9.21, which is below the industry average of 23.74. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Route Mobile Ltd financially healthy?

Key indicators for Route Mobile Ltd: ROCE of 17.7 % indicates efficient capital utilization. Dividend yield is 2.44 %.

Is Route Mobile Ltd profitable and how is the profit trend?

Route Mobile Ltd reported a net profit of ₹334 Cr in Mar 2025 on revenue of ₹4,576 Cr. Compared to ₹170 Cr in Mar 2022, the net profit shows an improving trend.

Does Route Mobile Ltd pay dividends?

Route Mobile Ltd has a dividend yield of 2.44 % at the current price of ₹451.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Route Mobile Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports