Share Price and Basic Stock Data
Last Updated: March 8, 2025, 10:56 am
| PEG Ratio | 0.00 |
|---|
Competitors of Sadbhav Infrastructure Projects Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Genus Prime Infra Ltd | 38.4 Cr. | 25.7 | 35.1/15.3 | 32.3 | 0.00 % | 2.80 % | 4.09 % | 2.00 | |
| Ekansh Concepts Ltd | 166 Cr. | 110 | 157/41.6 | 33.8 | 32.2 | 0.00 % | 8.19 % | 0.25 % | 10.0 |
| Dhruv Consultancy Services Ltd | 177 Cr. | 94.7 | 168/78.6 | 33.1 | 52.7 | 0.53 % | 12.1 % | 9.57 % | 10.0 |
| Crane Infrastructure Ltd | 15.1 Cr. | 20.9 | 40.0/16.7 | 19.7 | 41.4 | 0.00 % | 6.44 % | 4.99 % | 10.0 |
| Brahmaputra Infrastructure Ltd | 118 Cr. | 40.8 | 114/36.2 | 9.88 | 62.1 | 0.00 % | 8.52 % | 8.31 % | 10.0 |
| Industry Average | 1,378.27 Cr | 119.97 | 24.97 | 77.44 | 0.13% | 9.66% | 12.91% | 8.15 |
All Competitor Stocks of Sadbhav Infrastructure Projects Ltd
Quarterly Result
| Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 197.53 | 345.38 | 320.29 | 162.86 | 184.57 | 157.02 | 240.18 | 160.78 | 203.60 | 174.33 | 166.82 | 163.48 | 173.91 |
| Expenses | 105.31 | 390.23 | 223.10 | 74.54 | 84.60 | 63.88 | 134.75 | 74.26 | 123.36 | 113.94 | 73.79 | 62.71 | 57.62 |
| Operating Profit | 92.22 | -44.85 | 97.19 | 88.32 | 99.97 | 93.14 | 105.43 | 86.52 | 80.24 | 60.39 | 93.03 | 100.77 | 116.29 |
| OPM % | 46.69% | -12.99% | 30.34% | 54.23% | 54.16% | 59.32% | 43.90% | 53.81% | 39.41% | 34.64% | 55.77% | 61.64% | 66.87% |
| Other Income | 94.29 | 520.94 | -62.31 | -227.43 | 4.19 | 150.72 | 15.33 | -250.07 | -79.95 | -45.93 | 4.88 | 56.77 | 30.39 |
| Interest | 130.26 | 270.29 | 220.31 | 207.86 | 227.61 | -109.22 | 110.68 | 120.94 | 101.14 | 95.99 | 82.51 | 79.74 | 103.16 |
| Depreciation | 20.93 | 36.14 | 23.63 | 23.63 | 14.79 | 24.45 | 25.17 | 24.87 | 25.67 | 25.68 | 29.23 | 28.59 | 30.07 |
| Profit before tax | 35.32 | 169.66 | -209.06 | -370.60 | -138.24 | 328.63 | -15.09 | -309.36 | -126.52 | -107.21 | -13.83 | 49.21 | 13.45 |
| Tax % | -13.87% | -3.19% | 4.27% | -3.26% | -0.80% | -4.97% | 39.83% | -4.37% | -2.92% | -12.80% | 15.18% | 5.06% | 49.96% |
| Net Profit | 40.21 | 175.06 | -218.00 | -358.50 | -137.12 | 344.98 | -21.09 | -295.84 | -122.82 | -93.51 | -15.93 | 46.72 | 6.72 |
| EPS in Rs | 1.14 | 4.98 | -6.18 | -10.17 | -3.89 | 9.71 | -0.66 | -8.52 | -3.53 | -2.71 | -0.59 | 1.01 | -0.11 |
Last Updated: February 28, 2025, 5:24 pm
Below is a detailed analysis of the quarterly data for Sadbhav Infrastructure Projects Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is ₹173.91 Cr.. The value appears strong and on an upward trend. It has increased from 163.48 Cr. (Sep 2024) to ₹173.91 Cr., marking an increase of ₹10.43 Cr..
- For Expenses, as of Dec 2024, the value is ₹57.62 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 62.71 Cr. (Sep 2024) to ₹57.62 Cr., marking a decrease of 5.09 Cr..
- For Operating Profit, as of Dec 2024, the value is ₹116.29 Cr.. The value appears strong and on an upward trend. It has increased from 100.77 Cr. (Sep 2024) to ₹116.29 Cr., marking an increase of ₹15.52 Cr..
- For OPM %, as of Dec 2024, the value is 66.87%. The value appears strong and on an upward trend. It has increased from 61.64% (Sep 2024) to 66.87%, marking an increase of 5.23%.
- For Other Income, as of Dec 2024, the value is ₹30.39 Cr.. The value appears to be declining and may need further review. It has decreased from 56.77 Cr. (Sep 2024) to ₹30.39 Cr., marking a decrease of 26.38 Cr..
- For Interest, as of Dec 2024, the value is ₹103.16 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 79.74 Cr. (Sep 2024) to ₹103.16 Cr., marking an increase of ₹23.42 Cr..
- For Depreciation, as of Dec 2024, the value is ₹30.07 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 28.59 Cr. (Sep 2024) to ₹30.07 Cr., marking an increase of ₹1.48 Cr..
- For Profit before tax, as of Dec 2024, the value is ₹13.45 Cr.. The value appears to be declining and may need further review. It has decreased from 49.21 Cr. (Sep 2024) to ₹13.45 Cr., marking a decrease of 35.76 Cr..
- For Tax %, as of Dec 2024, the value is 49.96%. The value appears to be increasing, which may not be favorable. It has increased from 5.06% (Sep 2024) to 49.96%, marking an increase of 44.90%.
- For Net Profit, as of Dec 2024, the value is ₹6.72 Cr.. The value appears to be declining and may need further review. It has decreased from 46.72 Cr. (Sep 2024) to ₹6.72 Cr., marking a decrease of 40.00 Cr..
- For EPS in Rs, as of Dec 2024, the value is -0.11. The value appears to be declining and may need further review. It has decreased from ₹1.01 (Sep 2024) to -0.11, marking a decrease of ₹1.12.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 7, 2025, 6:59 pm
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 287 | 371 | 511 | 1,971 | 1,348 | 2,262 | 3,548 | 2,270 | 1,281 | 962 | 825 | 779 | 679 |
| Expenses | 120 | 129 | 227 | 1,320 | 479 | 1,218 | 2,500 | 1,414 | 899 | 775 | 446 | 446 | 308 |
| Operating Profit | 167 | 242 | 284 | 651 | 869 | 1,044 | 1,048 | 856 | 382 | 187 | 379 | 333 | 370 |
| OPM % | 58% | 65% | 56% | 33% | 64% | 46% | 30% | 38% | 30% | 19% | 46% | 43% | 55% |
| Other Income | 31 | 22 | 40 | 99 | 56 | 60 | 236 | 1,815 | 372 | 723 | -131 | -361 | 46 |
| Interest | 195 | 355 | 526 | 977 | 1,056 | 1,141 | 1,175 | 1,276 | 877 | 850 | 547 | 429 | 361 |
| Depreciation | 50 | 92 | 142 | 136 | 221 | 261 | 296 | 293 | 117 | 98 | 86 | 101 | 114 |
| Profit before tax | -47 | -184 | -343 | -363 | -352 | -297 | -187 | 1,103 | -240 | -38 | -386 | -558 | -58 |
| Tax % | 11% | 7% | 1% | -3% | 2% | 14% | 32% | 7% | 16% | -43% | -5% | -4% | |
| Net Profit | -59 | -196 | -346 | -353 | -360 | -338 | -248 | 1,029 | -278 | -21 | -365 | -533 | -56 |
| EPS in Rs | -17.56 | -59.96 | -11.04 | -9.67 | -10.03 | -9.34 | -6.96 | 29.35 | -7.90 | -0.60 | -10.65 | -15.42 | -2.40 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -5% | -7% | -0% | -0% | -0% | -0% | -0% |
YoY Net Profit Growth
| Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -232.20% | -76.53% | -2.02% | -1.98% | 6.11% | 26.63% | 514.92% | -127.02% | 92.45% | -1638.10% | -46.03% |
| Change in YoY Net Profit Growth (%) | 0.00% | 155.67% | 74.51% | 0.04% | 8.09% | 20.52% | 488.29% | -641.94% | 219.46% | -1730.54% | 1592.07% |
Sadbhav Infrastructure Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | -26% |
| 3 Years: | -15% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 11% |
| 3 Years: | 20% |
| TTM: | -119% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -22% |
| 3 Years: | -24% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 7:44 pm
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 311 | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 352 | 352 |
| Reserves | 943 | 792 | 470 | 103 | -281 | -618 | -901 | 114 | -165 | -123 | -517 | -919 | -904 |
| Borrowings | 3,705 | 4,998 | 6,342 | 8,022 | 8,320 | 8,719 | 9,853 | 5,912 | 6,303 | 5,150 | 4,072 | 3,293 | 3,307 |
| Other Liabilities | 710 | 2,806 | 2,765 | 1,760 | 2,043 | 3,112 | 3,673 | 2,919 | 3,253 | 3,538 | 3,793 | 2,793 | 2,579 |
| Total Liabilities | 5,385 | 8,622 | 9,888 | 10,237 | 10,435 | 11,566 | 12,978 | 9,297 | 9,743 | 8,918 | 7,699 | 5,519 | 5,333 |
| Fixed Assets | 3,125 | 7,049 | 7,185 | 8,137 | 9,541 | 9,292 | 9,233 | 4,031 | 3,942 | 219 | 189 | 154 | 135 |
| CWIP | 1,666 | 777 | 1,938 | 1,579 | 183 | 289 | 93 | 96 | 96 | 0 | 0 | 0 | 0 |
| Investments | 9 | 105 | 8 | 26 | 56 | 42 | 98 | 724 | 726 | 176 | 122 | 41 | 41 |
| Other Assets | 584 | 691 | 756 | 495 | 655 | 1,943 | 3,553 | 4,446 | 4,979 | 8,523 | 7,388 | 5,324 | 5,157 |
| Total Assets | 5,385 | 8,622 | 9,888 | 10,237 | 10,435 | 11,566 | 12,978 | 9,297 | 9,743 | 8,918 | 7,699 | 5,519 | 5,333 |
Below is a detailed analysis of the balance sheet data for Sadbhav Infrastructure Projects Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is ₹352.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹352.00 Cr..
- For Reserves, as of Sep 2024, the value is ₹-904.00 Cr.. The value appears to be improving (becoming less negative). It has improved from ₹-919.00 Cr. (Mar 2024) to ₹-904.00 Cr., marking an improvement of ₹15.00 Cr..
- For Borrowings, as of Sep 2024, the value is ₹3,307.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from ₹3,293.00 Cr. (Mar 2024) to ₹3,307.00 Cr., marking an increase of 14.00 Cr..
- For Other Liabilities, as of Sep 2024, the value is ₹2,579.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹2,793.00 Cr. (Mar 2024) to ₹2,579.00 Cr., marking a decrease of 214.00 Cr..
- For Total Liabilities, as of Sep 2024, the value is ₹5,333.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹5,519.00 Cr. (Mar 2024) to ₹5,333.00 Cr., marking a decrease of 186.00 Cr..
- For Fixed Assets, as of Sep 2024, the value is ₹135.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹154.00 Cr. (Mar 2024) to ₹135.00 Cr., marking a decrease of 19.00 Cr..
- For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
- For Investments, as of Sep 2024, the value is ₹41.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹41.00 Cr..
- For Other Assets, as of Sep 2024, the value is ₹5,157.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹5,324.00 Cr. (Mar 2024) to ₹5,157.00 Cr., marking a decrease of 167.00 Cr..
- For Total Assets, as of Sep 2024, the value is ₹5,333.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹5,519.00 Cr. (Mar 2024) to ₹5,333.00 Cr., marking a decrease of 186.00 Cr..
However, the Borrowings (3,307.00 Cr.) are higher than the Reserves (₹-904.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 164.00 | 238.00 | 278.00 | 643.00 | 861.00 | -7.00 | -8.00 | 851.00 | 376.00 | 182.00 | 375.00 | 330.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 14 | 10 | 1 | 0 | 0 | 3 | 5 | 11 | 5 | 12 | 18 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1 | 14 | 10 | 1 | 0 | 0 | 3 | 5 | 11 | 5 | 12 | 18 |
| Working Capital Days | 17 | -343 | -246 | -71 | -83 | 6 | -84 | 12 | 14 | 616 | 748 | 852 |
| ROCE % | 3% | 3% | 2% | 7% | 8% | 10% | 10% | 11% | 9% | 16% | 12% | 10% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| HDFC Capital Builder Value Fund - Regular Plan | 1,361,425 | 0.01 | 0.65 | 1,361,425 | 2025-03-06 | 0% |
| HDFC Infrastructure Fund - Regular Plan | 971,210 | 0.04 | 0.46 | 1,361,425 | 2025-03-06 | -28.66% |
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -15.42 | -10.65 | -0.60 | -7.90 | 29.35 |
| Diluted EPS (Rs.) | -15.42 | -10.65 | -0.60 | -7.90 | 29.35 |
| Cash EPS (Rs.) | -12.26 | -7.90 | 2.17 | -4.58 | 37.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -19.38 | -8.25 | 2.65 | 3.23 | 11.15 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -19.38 | -8.25 | 2.65 | 3.23 | 11.15 |
| Revenue From Operations / Share (Rs.) | 22.11 | 23.41 | 27.32 | 36.36 | 64.46 |
| PBDIT / Share (Rs.) | 12.24 | 18.37 | 30.15 | 20.18 | 33.18 |
| PBIT / Share (Rs.) | 9.36 | 15.91 | 27.38 | 16.86 | 24.87 |
| PBT / Share (Rs.) | -15.85 | -10.95 | -1.07 | -6.82 | 31.31 |
| Net Profit / Share (Rs.) | -15.14 | -10.36 | -0.60 | -7.90 | 29.22 |
| NP After MI And SOA / Share (Rs.) | -15.42 | -10.65 | -0.59 | -7.90 | 29.35 |
| PBDIT Margin (%) | 55.33 | 78.44 | 110.36 | 55.48 | 51.47 |
| PBIT Margin (%) | 42.32 | 67.95 | 100.21 | 46.36 | 38.57 |
| PBT Margin (%) | -71.66 | -46.74 | -3.90 | -18.75 | 48.57 |
| Net Profit Margin (%) | -68.46 | -44.24 | -2.21 | -21.72 | 45.33 |
| NP After MI And SOA Margin (%) | -69.72 | -45.48 | -2.18 | -21.72 | 45.52 |
| Return on Networth / Equity (%) | 0.00 | 0.00 | -11.95 | -244.54 | 263.11 |
| Return on Capital Employeed (%) | 72.88 | 34.32 | 32.58 | 9.01 | 12.30 |
| Return On Assets (%) | -9.84 | -4.87 | -0.23 | -2.85 | 11.11 |
| Long Term Debt / Equity (X) | -1.50 | -7.93 | 15.30 | 44.25 | 13.46 |
| Total Debt / Equity (X) | -5.31 | -18.63 | 29.28 | 49.99 | 14.58 |
| Asset Turnover Ratio (%) | 0.11 | 0.09 | 0.03 | 0.03 | 0.02 |
| Current Ratio (X) | 0.89 | 0.92 | 0.87 | 0.59 | 0.75 |
| Quick Ratio (X) | 0.89 | 0.92 | 0.87 | 0.59 | 0.75 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 1.02 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.79 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 98.98 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 99.21 |
| Interest Coverage Ratio (X) | 1.01 | 1.18 | 1.25 | 0.81 | 0.91 |
| Interest Coverage Ratio (Post Tax) (X) | 0.82 | 1.06 | 1.15 | 0.63 | 0.62 |
| Enterprise Value (Cr.) | 3431.51 | 4050.91 | 5214.36 | 6277.26 | 6140.21 |
| EV / Net Operating Revenue (X) | 4.41 | 4.91 | 5.42 | 4.90 | 2.70 |
| EV / EBITDA (X) | 7.96 | 6.26 | 4.91 | 8.83 | 5.25 |
| MarketCap / Net Operating Revenue (X) | 0.31 | 0.12 | 0.32 | 0.53 | 0.21 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 98.97 |
| Price / BV (X) | -0.39 | -0.48 | 1.80 | 6.07 | 1.26 |
| Price / Net Operating Revenue (X) | 0.31 | 0.12 | 0.32 | 0.53 | 0.21 |
| EarningsYield | -2.22 | -3.53 | -0.06 | -0.40 | 2.10 |
After reviewing the key financial ratios for Sadbhav Infrastructure Projects Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 24, the value is -15.42. This value is below the healthy minimum of 5. It has decreased from -10.65 (Mar 23) to -15.42, marking a decrease of 4.77.
- For Diluted EPS (Rs.), as of Mar 24, the value is -15.42. This value is below the healthy minimum of 5. It has decreased from -10.65 (Mar 23) to -15.42, marking a decrease of 4.77.
- For Cash EPS (Rs.), as of Mar 24, the value is -12.26. This value is below the healthy minimum of 3. It has decreased from -7.90 (Mar 23) to -12.26, marking a decrease of 4.36.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -19.38. It has decreased from -8.25 (Mar 23) to -19.38, marking a decrease of 11.13.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -19.38. It has decreased from -8.25 (Mar 23) to -19.38, marking a decrease of 11.13.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 22.11. It has decreased from 23.41 (Mar 23) to 22.11, marking a decrease of 1.30.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 12.24. This value is within the healthy range. It has decreased from 18.37 (Mar 23) to 12.24, marking a decrease of 6.13.
- For PBIT / Share (Rs.), as of Mar 24, the value is 9.36. This value is within the healthy range. It has decreased from 15.91 (Mar 23) to 9.36, marking a decrease of 6.55.
- For PBT / Share (Rs.), as of Mar 24, the value is -15.85. This value is below the healthy minimum of 0. It has decreased from -10.95 (Mar 23) to -15.85, marking a decrease of 4.90.
- For Net Profit / Share (Rs.), as of Mar 24, the value is -15.14. This value is below the healthy minimum of 2. It has decreased from -10.36 (Mar 23) to -15.14, marking a decrease of 4.78.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -15.42. This value is below the healthy minimum of 2. It has decreased from -10.65 (Mar 23) to -15.42, marking a decrease of 4.77.
- For PBDIT Margin (%), as of Mar 24, the value is 55.33. This value is within the healthy range. It has decreased from 78.44 (Mar 23) to 55.33, marking a decrease of 23.11.
- For PBIT Margin (%), as of Mar 24, the value is 42.32. This value exceeds the healthy maximum of 20. It has decreased from 67.95 (Mar 23) to 42.32, marking a decrease of 25.63.
- For PBT Margin (%), as of Mar 24, the value is -71.66. This value is below the healthy minimum of 10. It has decreased from -46.74 (Mar 23) to -71.66, marking a decrease of 24.92.
- For Net Profit Margin (%), as of Mar 24, the value is -68.46. This value is below the healthy minimum of 5. It has decreased from -44.24 (Mar 23) to -68.46, marking a decrease of 24.22.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is -69.72. This value is below the healthy minimum of 8. It has decreased from -45.48 (Mar 23) to -69.72, marking a decrease of 24.24.
- For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Return on Capital Employeed (%), as of Mar 24, the value is 72.88. This value is within the healthy range. It has increased from 34.32 (Mar 23) to 72.88, marking an increase of 38.56.
- For Return On Assets (%), as of Mar 24, the value is -9.84. This value is below the healthy minimum of 5. It has decreased from -4.87 (Mar 23) to -9.84, marking a decrease of 4.97.
- For Long Term Debt / Equity (X), as of Mar 24, the value is -1.50. This value is below the healthy minimum of 0.2. It has increased from -7.93 (Mar 23) to -1.50, marking an increase of 6.43.
- For Total Debt / Equity (X), as of Mar 24, the value is -5.31. This value is within the healthy range. It has increased from -18.63 (Mar 23) to -5.31, marking an increase of 13.32.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 0.11. It has increased from 0.09 (Mar 23) to 0.11, marking an increase of 0.02.
- For Current Ratio (X), as of Mar 24, the value is 0.89. This value is below the healthy minimum of 1.5. It has decreased from 0.92 (Mar 23) to 0.89, marking a decrease of 0.03.
- For Quick Ratio (X), as of Mar 24, the value is 0.89. This value is below the healthy minimum of 1. It has decreased from 0.92 (Mar 23) to 0.89, marking a decrease of 0.03.
- For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 1.01. This value is below the healthy minimum of 3. It has decreased from 1.18 (Mar 23) to 1.01, marking a decrease of 0.17.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.82. This value is below the healthy minimum of 3. It has decreased from 1.06 (Mar 23) to 0.82, marking a decrease of 0.24.
- For Enterprise Value (Cr.), as of Mar 24, the value is 3,431.51. It has decreased from 4,050.91 (Mar 23) to 3,431.51, marking a decrease of 619.40.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 4.41. This value exceeds the healthy maximum of 3. It has decreased from 4.91 (Mar 23) to 4.41, marking a decrease of 0.50.
- For EV / EBITDA (X), as of Mar 24, the value is 7.96. This value is within the healthy range. It has increased from 6.26 (Mar 23) to 7.96, marking an increase of 1.70.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.31. This value is below the healthy minimum of 1. It has increased from 0.12 (Mar 23) to 0.31, marking an increase of 0.19.
- For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Price / BV (X), as of Mar 24, the value is -0.39. This value is below the healthy minimum of 1. It has increased from -0.48 (Mar 23) to -0.39, marking an increase of 0.09.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.31. This value is below the healthy minimum of 1. It has increased from 0.12 (Mar 23) to 0.31, marking an increase of 0.19.
- For EarningsYield, as of Mar 24, the value is -2.22. This value is below the healthy minimum of 5. It has increased from -3.53 (Mar 23) to -2.22, marking an increase of 1.31.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sadbhav Infrastructure Projects Ltd:
- Net Profit Margin: -68.46%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 72.88% (Industry Average ROCE: 9.66%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 12.91%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.82
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.89
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 24.97)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -5.31
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -68.46%
About the Company - Qualitative Analysis
Sadbhav Infrastructure Project Ltd. is a Public Limited Listed company incorporated on 18/01/2007 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L45202GJ2007PLC049808 and registration number is 049808. Currently Company is involved in the business activities of Construction and maintenance of motorways, streets, roads, other vehicular and pedestrian ways, highways, bridges, tunnels and subways. Company's Total Operating Revenue is Rs. 22.50 Cr. and Equity Capital is Rs. 352.23 Cr. for the Year ended 31/03/2024.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Infrastructure - General | Sadbhav House, Ahmedabad Gujarat 380006 | investor@sadbhavinfra.co.in http://www.sadbhavinfra.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Shashin V Patel | Chairman & Wholetime Director |
| Mr. Jatin J Thakkar | Executive Director & CFO |
| Mr. Arun S Patel | Independent Director |
| Mrs. Daksha N Shah | Independent Director |
| Mr. Sandip V Patel | Independent Director |
| Mrs. Shefali Patel | Additional Director |
| Mr. Tarang Desai | Additional Director |
FAQ
What is the latest intrinsic value of Sadbhav Infrastructure Projects Ltd?
The latest intrinsic value of Sadbhav Infrastructure Projects Ltd as on 09 March 2025 is ₹28.83, which is 403.14% higher than the current market price of 5.73, indicating the stock is undervalued by 403.14%. The intrinsic value of Sadbhav Infrastructure Projects Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹202 Cr. and recorded a high/low of ₹8.54/4.21 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹-904 Cr and total liabilities of ₹5,333 Cr.
What is the Market Cap of Sadbhav Infrastructure Projects Ltd?
The Market Cap of Sadbhav Infrastructure Projects Ltd is 202 Cr..
What is the current Stock Price of Sadbhav Infrastructure Projects Ltd as on 09 March 2025?
The current stock price of Sadbhav Infrastructure Projects Ltd as on 09 March 2025 is ₹5.73.
What is the High / Low of Sadbhav Infrastructure Projects Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Sadbhav Infrastructure Projects Ltd stocks is ₹8.54/4.21.
What is the Stock P/E of Sadbhav Infrastructure Projects Ltd?
The Stock P/E of Sadbhav Infrastructure Projects Ltd is .
What is the Book Value of Sadbhav Infrastructure Projects Ltd?
The Book Value of Sadbhav Infrastructure Projects Ltd is 15.7.
What is the Dividend Yield of Sadbhav Infrastructure Projects Ltd?
The Dividend Yield of Sadbhav Infrastructure Projects Ltd is 0.00 %.
What is the ROCE of Sadbhav Infrastructure Projects Ltd?
The ROCE of Sadbhav Infrastructure Projects Ltd is 10.2 %.
What is the ROE of Sadbhav Infrastructure Projects Ltd?
The ROE of Sadbhav Infrastructure Projects Ltd is %.
What is the Face Value of Sadbhav Infrastructure Projects Ltd?
The Face Value of Sadbhav Infrastructure Projects Ltd is 10.0.