Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Shyam Metalics & Energy Ltd Financial Statements & Historical Data

Updated
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 9:31 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1,060₹ per share
Reported P/E26.4Times
Book value per share413₹ per share
Reported ROCE13.0 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 9 October 2026, 9:31 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap29,595 Cr.
Current Price1,060
High / Low1,148/746
Stock P/E26.4
Book Value413
Dividend Yield0.42 %
ROCE13.0 %
ROE9.70 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Shyam Metalics & Energy Ltd 29,595 Cr. 1,060 1,148/74626.4 4130.42 %13.0 %9.70 % 10.0
Technocraft Industries (India) Ltd 5,965 Cr. 2,631 3,567/1,86817.6 8920.76 %16.3 %15.3 % 10.0
Prakash Industries Ltd 2,126 Cr. 119 173/1106.79 2001.52 %9.56 %9.65 % 10.0
Steel Exchange India Ltd 1,320 Cr. 10.4 14.0/6.9741.5 6.160.00 %9.34 %2.82 % 1.00
SAL Steel Ltd 1,229 Cr. 85.9 102/26.2 10.10.00 %1.08 %17.7 % 10.0
Industry Average34,261.87 Cr347.1519.97170.650.44%11.04%11.05%7.50

All Competitor Stocks of Shyam Metalics & Energy Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 3,3332,9413,3153,6063,6123,6343,7564,1394,4194,4674,4215,2405,455
Expenses 2,9192,6342,9083,1653,1243,2253,3013,6243,8393,9283,9344,5134,690
Operating Profit 414307407442488409456515580539487727765
OPM % 12%10%12%12%14%11%12%12%13%12%11%14%14%
Other Income 30384051517251545469522947
Interest 37354022293041444050515178
Depreciation 158177182139136144203229205211218249265
Profit before tax 249133226332374307263297389347270456469
Tax % 19%-261%44%34%26%30%25%26%25%25%27%32%25%
Net Profit 202482126220276216197220291260198312351
EPS in Rs 8.0018.984.997.769.897.727.087.8410.479.387.0711.4312.36

Last Updated: September 29, 2026, 5:41 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:16 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 3,7474,6064,3766,29710,39412,65813,19515,15918,55219,584
Expenses 3,0343,6563,7104,9037,79311,15911,62513,29316,21917,066
Operating Profit 7149506661,3942,6011,4991,5701,8662,3332,519
OPM % 19%21%15%22%25%12%12%12%13%13%
Other Income 6873122459105159231204197
Interest 496486622393133144192231
Depreciation 215195297300272474656711882942
Profit before tax 5177642951,0552,3641,0379401,2411,4621,543
Tax % -2%17%-15%20%27%19%-9%27%28%
Net Profit 5286373408441,7248431,0299091,0601,120
EPS in Rs 90.8325.8614.5636.1067.6133.4337.0732.5338.3440.24
Dividend Payout % 0%0%0%14%7%5%12%14%12%

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)20.64%-46.62%148.24%104.27%-51.10%22.06%-11.66%16.61%
Change in YoY Net Profit Growth (%)0.00%-67.27%194.86%-43.97%-155.37%73.17%-33.73%28.27%

Shyam Metalics & Energy Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2018-2019 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:Not available
5 Years:28%
3 Years:13%
TTM:18%
Compounded Profit Growth
10 Years:Not available
5 Years:22%
3 Years:-19%
TTM:-16%
Stock Price CAGR
10 Years:Not available
5 Years:Not available
3 Years:45%
1 Year:11%
Return on Equity
10 Years:Not available
5 Years:16%
3 Years:11%
Last Year:9%

Last Updated: September 5, 2025, 1:31 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 9:16 pm

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 47234234234255255278278278
Reserves 1,8072,2562,5933,4005,5807,0219,36910,27511,245
Borrowings 5687291,1147965431,1725977891,005
Other Liabilities 1,0498341,1219902,0473,1474,1504,9777,538
Total Liabilities 3,4714,0525,0625,4208,42511,59514,39316,32020,066
Fixed Assets 1,7471,7742,0121,8022,4553,3113,9956,3578,134
CWIP 913582355067682,7693,7642,7082,792
Investments 1952741442821,0361,4742,2622,1181,582
Other Assets 1,4371,6472,6702,8294,1664,0414,3725,1377,558
Total Assets 3,4714,0525,0625,4208,42511,59514,39316,32020,066
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 247457-911,0561,5611,5181,7941,7132,024
Cash from Investing Activity + -118-567-420-499-1,800-1,944-2,762-1,654-1,939
Cash from Financing Activity + -162112531-423167424916-36-50
Net Cash Flow -33220134-72-1-512434
Free Cash Flow 144-32-655695621-386-93-435-614
CFO/OP 51%66%-5%89%82%117%126%94%101%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow144.00-32.00-655.00695.00621.00-386.00-93.00-435.00-614.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 3617133113182019
Inventory Days 8696203981199084100
Days Payable 6941793569639197
Cash Conversion Cycle 53721369463451222
Working Capital Days 3036654553-131
ROCE %28%11%27%44%15%11%12%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 81.62%81.62%74.59%74.59%74.59%74.59%74.59%74.59%74.59%74.59%74.59%74.59%
FIIs 1.84%1.98%2.35%2.25%3.48%3.84%3.75%3.21%3.65%3.21%3.09%2.97%
DIIs 4.35%3.72%4.45%5.39%6.18%6.74%7.68%8.73%8.64%8.87%9.17%13.75%
Public 11.78%12.26%18.22%17.40%15.36%14.44%13.66%13.16%12.80%13.01%12.85%8.42%
Others 0.43%0.43%0.39%0.39%0.39%0.39%0.33%0.32%0.32%0.32%0.30%0.27%
No. of Shareholders 1,30,0191,24,1671,22,7701,20,7261,27,4741,21,1811,16,7401,13,8691,08,5231,05,1841,01,4231,00,443
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Invesco India Contra Fund 3,518,720 1.58 307.453,118,7202026-02-22 06:35:3412.83%
Aditya Birla Sun Life Manufacturing Equity Fund 46,994 0.35 4.11150,0002026-06-11 03:27:26-68.67%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 32.7039.5433.2668.9136.10
Diluted EPS (Rs.) 32.5739.4633.2668.9136.10
Cash EPS (Rs.) 58.2460.6051.4178.2748.95
Book Value[Excl.RevalReserv]/Share (Rs.) 379.32346.95295.91228.74155.75
Book Value[Incl.RevalReserv]/Share (Rs.) 379.32346.95295.91228.74155.75
Revenue From Operations / Share (Rs.) 544.08474.58494.36407.48269.55
PBDIT / Share (Rs.) 75.3462.1962.64104.2760.68
PBIT / Share (Rs.) 49.7838.5944.4993.5947.82
PBT / Share (Rs.) 44.6133.8040.8492.6845.15
Net Profit / Share (Rs.) 32.6837.0033.2667.5936.10
NP After MI And SOA / Share (Rs.) 32.6437.2233.6267.6136.10
PBDIT Margin (%) 13.8413.1012.6725.5822.51
PBIT Margin (%) 9.148.138.9922.9617.74
PBT Margin (%) 8.197.128.2622.7416.74
Net Profit Margin (%) 6.007.796.7216.5813.39
NP After MI And SOA Margin (%) 5.997.846.8016.5913.39
Return on Networth / Equity (%) 8.6010.7211.9729.5523.20
Return on Capital Employeed (%) 11.829.9813.8138.0627.98
Return On Assets (%) 5.567.177.6620.4615.56
Long Term Debt / Equity (X) 0.010.020.040.020.03
Total Debt / Equity (X) 0.070.060.160.090.21
Asset Turnover Ratio (%) 0.981.031.291.500.72
Current Ratio (X) 1.201.391.442.171.92
Quick Ratio (X) 0.550.790.701.211.20
Inventory Turnover Ratio (X) 5.876.034.184.191.79
Dividend Payout Ratio (NP) (%) 15.214.4313.3810.645.12
Dividend Payout Ratio (CP) (%) 8.532.718.699.193.77
Earning Retention Ratio (%) 84.7995.5786.6289.3694.88
Cash Earning Retention Ratio (%) 91.4797.2991.3190.8196.23
Interest Coverage Ratio (X) 14.5612.9717.16114.8422.69
Interest Coverage Ratio (Post Tax) (X) 7.328.7210.1175.4414.50
Enterprise Value (Cr.) 25197.3417633.518090.729441.690.00
EV / Net Operating Revenue (X) 1.661.340.640.900.00
EV / EBITDA (X) 12.0210.205.063.550.00
MarketCap / Net Operating Revenue (X) 1.571.240.530.880.00
Retention Ratios (%) 84.7895.5686.6189.3594.87
Price / BV (X) 2.251.700.931.580.00
Price / Net Operating Revenue (X) 1.571.240.530.880.00
EarningsYield 0.030.060.120.180.00
Advertisements
Explore Industry-wise Company financial data