Somany Ceramics Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 25, 2025, 10:46 am

Market Cap	1,791 Cr.
Current Price	437
High / Low	873/421
Stock P/E	26.1
Book Value	180
Dividend Yield	0.69 %
ROCE	14.4 %
ROE	12.9 %
Face Value	2.00
PEG Ratio	0.57

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Somany Ceramics Ltd

Competitors of Somany Ceramics Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Exxaro Tiles Ltd	371 Cr.	8.30	12.0/7.60		6.09	0.00 %	4.54 %	0.72 %	1.00
Carysil Ltd	1,559 Cr.	549	1,048/486	25.7	174	0.36 %	17.1 %	17.6 %	2.00
Somany Ceramics Ltd	1,791 Cr.	437	873/421	26.1	180	0.69 %	14.4 %	12.9 %	2.00
Orient Bell Ltd	397 Cr.	271	447/264	79.4	213	0.19 %	0.97 %	0.34 %	10.0
Nitco Ltd	762 Cr.	106	149/50.6		82.2	0.00 %	14.0 %	%	10.0
Industry Average	2,982.00 Cr	788.93		87.10	191.13	0.51%	11.54%	19.41%	6.10

All Competitor Stocks of Somany Ceramics Ltd

Quarterly Result

Metric	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Sales	565	330	561	587	617	559	618	622	679	587	655	612	738
Expenses	475	307	493	522	566	514	576	582	618	536	591	553	658
Operating Profit	89	23	68	65	51	45	42	41	61	51	64	59	79
OPM %	16%	7%	12%	11%	8%	8%	7%	7%	9%	9%	10%	10%	11%
Other Income	-15	6	4	3	1	4	1	4	4	-4	4	4	5
Interest	9	8	8	7	6	7	10	12	12	11	11	11	13
Depreciation	16	15	16	16	17	15	17	17	19	17	18	19	19
Profit before tax	49	6	48	44	29	26	16	16	34	18	39	33	52
Tax %	28%	37%	27%	23%	28%	26%	29%	28%	29%	32%	25%	30%	34%
Net Profit	35	3	35	34	21	19	12	11	24	13	30	23	34
EPS in Rs	7.26	1.05	8.25	7.59	4.04	4.84	3.46	2.81	5.73	3.43	6.90	5.22	7.51

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	1,043	1,251	1,525	1,685	1,731	1,713	1,715	1,610	1,651	2,095	2,479	2,605
Expenses	957	1,169	1,417	1,541	1,497	1,523	1,550	1,477	1,460	1,888	2,290	2,352
Operating Profit	86	82	108	144	234	189	165	133	191	207	189	253
OPM %	8%	7%	7%	9%	14%	11%	10%	8%	12%	10%	8%	10%
Other Income	2	3	7	4	13	10	5	-15	-7	13	12	9
Interest	20	19	21	22	39	40	46	49	40	30	40	46
Depreciation	20	22	27	28	31	41	44	59	62	64	68	73
Profit before tax	48	44	68	97	177	118	80	10	83	126	93	143
Tax %	32%	39%	33%	32%	35%	33%	34%	-104%	27%	26%	28%	30%
Net Profit	32	28	47	68	115	79	53	20	61	93	67	99
EPS in Rs	9.28	7.43	11.94	15.27	23.16	16.62	10.93	3.54	13.45	20.88	16.83	23.63
Dividend Payout %	13%	20%	17%	15%	12%	16%	18%	57%	18%	14%	18%	13%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-12.50%	67.86%	44.68%	69.12%	-31.30%	-32.91%	-62.26%	205.00%	52.46%	-27.96%	47.76%
Change in YoY Net Profit Growth (%)	0.00%	80.36%	-23.18%	24.44%	-100.42%	-1.61%	-29.35%	267.26%	-152.54%	-80.42%	75.72%

Somany Ceramics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	8%
5 Years:	9%
3 Years:	16%
TTM:	4%

Compounded Profit Growth
10 Years:	13%
5 Years:	13%
3 Years:	12%
TTM:	-25%

Stock Price CAGR
10 Years:	1%
5 Years:	18%
3 Years:	-16%
1 Year:	-36%

Return on Equity
10 Years:	12%
5 Years:	10%
3 Years:	11%
Last Year:	13%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 7:37 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	7	8	8	8	8	8	8	8	8	8	8	8	8
Reserves	146	216	250	420	516	572	605	598	632	718	778	712	731
Borrowings	162	171	191	243	497	541	574	529	460	512	534	378	370
Other Liabilities	306	353	335	372	422	518	477	416	452	550	682	878	845
Total Liabilities	621	747	784	1,044	1,443	1,639	1,664	1,552	1,554	1,788	2,003	1,976	1,954
Fixed Assets	200	241	264	381	527	648	713	778	759	752	1,015	1,121	1,111
CWIP	9	3	1	6	56	28	25	6	9	227	47	10	10
Investments	9	55	47	108	119	114	68	34	90	60	32	15	18
Other Assets	403	449	473	549	741	849	859	734	696	749	908	831	815
Total Assets	621	747	784	1,044	1,443	1,639	1,664	1,552	1,554	1,788	2,003	1,976	1,954

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	71	74	25	60	117	111	86	153	356	143	165	393
Cash from Investing Activity +	-40	-104	-38	-192	-131	-110	-89	-15	-90	-255	-91	-124
Cash from Financing Activity +	-28	39	-6	131	10	-10	27	-153	-139	64	-21	-356
Net Cash Flow	4	9	-19	-1	-4	-9	24	-15	128	-49	52	-87

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-76.00	-89.00	-83.00	-99.00	-263.00	-352.00	-409.00	-396.00	-269.00	-305.00	-345.00	-125.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	61	63	62	69	90	107	89	63	49	41	40	47
Inventory Days	71	44	55	50	114	148	142	200	125	119	147	113
Days Payable	95	87	84	72	84	133	113	105	94	114	141	182
Cash Conversion Cycle	37	20	33	46	119	123	118	158	80	47	45	-22
Working Capital Days	31	22	31	39	80	89	91	89	55	37	31	7
ROCE %	22%	17%	20%	21%	24%	14%	11%	7%	12%	12%	9%	14%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	54.77%	54.78%	54.78%	54.79%	54.79%	54.79%	54.79%	54.79%	54.79%	55.01%	55.01%	55.01%
FIIs	2.48%	2.51%	2.43%	2.27%	1.74%	1.38%	1.57%	1.45%	1.43%	1.32%	1.63%	1.78%
DIIs	20.04%	20.20%	20.44%	20.80%	21.50%	22.02%	21.92%	23.65%	23.26%	23.82%	23.53%	23.52%
Public	22.71%	22.50%	22.34%	22.13%	21.98%	21.81%	21.72%	20.11%	20.53%	19.83%	19.83%	19.68%
No. of Shareholders	22,210	24,768	25,450	26,010	28,174	30,524	28,002	25,357	45,776	28,929	28,044	29,356

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Kotak Small Cap Fund - Regular Plan	2,833,506	1.44	203.22	328,012	2025-02-24	763.84%
HSBC Small Cap Fund - Regular Plan	1,509,711	0.82	108.28	328,012	2025-02-24	360.26%
Franklin India Focused Equity Fund	1,412,047	0.97	101.27	328,012	2025-02-24	330.49%
Nippon India Value Fund	799,149	0.84	57.32	328,012	2025-02-24	143.63%
Aditya Birla Sun Life Multi-Cap Fund	407,211	0.59	29.21	328,012	2025-02-24	24.15%
HSBC Value Fund	365,300	0.24	26.2	328,012	2025-02-24	11.37%
Nippon India Flexi Cap Fund	350,000	0.44	25.1	328,012	2025-02-24	6.7%
Franklin Build India Fund	328,012	1.25	23.53	328,012	2025-02-24	0%
Aditya Birla Sun Life Multi Asset Allocation Fund	256,452	0.62	18.39	328,012	2025-02-24	-21.82%
Franklin India Opportunities Fund	212,638	0.71	15.25	328,012	2025-02-24	-35.17%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	23.00	16.83	20.88	13.62	3.54
Diluted EPS (Rs.)	22.98	16.83	20.88	13.62	3.54
Cash EPS (Rs.)	41.92	31.73	37.05	28.93	18.51
Book Value[Excl.RevalReserv]/Share (Rs.)	203.14	210.61	196.34	178.16	165.30
Book Value[Incl.RevalReserv]/Share (Rs.)	203.14	210.61	196.34	178.16	165.30
Revenue From Operations / Share (Rs.)	631.98	583.53	493.12	389.45	379.92
PBDIT / Share (Rs.)	64.34	47.85	51.79	48.03	34.01
PBIT / Share (Rs.)	46.66	31.88	36.73	33.55	20.10
PBT / Share (Rs.)	34.83	21.86	29.75	19.74	2.26
Net Profit / Share (Rs.)	24.24	15.75	21.99	14.46	4.60
NP After MI And SOA / Share (Rs.)	23.63	16.83	20.88	13.62	3.54
PBDIT Margin (%)	10.18	8.20	10.50	12.33	8.95
PBIT Margin (%)	7.38	5.46	7.44	8.61	5.29
PBT Margin (%)	5.51	3.74	6.03	5.06	0.59
Net Profit Margin (%)	3.83	2.69	4.46	3.71	1.21
NP After MI And SOA Margin (%)	3.73	2.88	4.23	3.49	0.93
Return on Networth / Equity (%)	13.45	9.08	12.21	8.80	2.47
Return on Capital Employeed (%)	16.75	11.30	13.96	13.98	8.51
Return On Assets (%)	4.88	3.55	4.94	3.68	0.96
Long Term Debt / Equity (X)	0.25	0.23	0.24	0.23	0.32
Total Debt / Equity (X)	0.46	0.62	0.70	0.55	0.73
Asset Turnover Ratio (%)	1.30	1.30	1.43	1.18	1.13
Current Ratio (X)	0.97	1.11	1.16	1.41	1.35
Quick Ratio (X)	0.56	0.62	0.75	0.96	0.75
Inventory Turnover Ratio (X)	1.47	1.92	1.21	0.75	0.86
Dividend Payout Ratio (NP) (%)	13.15	17.82	0.00	17.62	112.99
Dividend Payout Ratio (CP) (%)	7.52	9.14	0.00	8.54	22.92
Earning Retention Ratio (%)	86.85	82.18	0.00	82.38	-12.99
Cash Earning Retention Ratio (%)	92.48	90.86	0.00	91.46	77.08
Interest Coverage Ratio (X)	5.68	5.04	7.42	5.08	2.92
Interest Coverage Ratio (Post Tax) (X)	3.18	2.71	4.15	2.99	1.92
Enterprise Value (Cr.)	2740.48	2515.82	3221.07	2115.32	904.74
EV / Net Operating Revenue (X)	1.06	1.01	1.54	1.28	0.56
EV / EBITDA (X)	10.39	12.38	14.64	10.39	6.28
MarketCap / Net Operating Revenue (X)	0.91	0.83	1.31	1.09	0.23
Retention Ratios (%)	86.84	82.17	0.00	82.37	-12.99
Price / BV (X)	3.28	2.64	3.79	2.75	0.63
Price / Net Operating Revenue (X)	0.91	0.83	1.31	1.09	0.23
EarningsYield	0.04	0.03	0.03	0.03	0.03

After reviewing the key financial ratios for Somany Ceramics Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 24, the value is 23.00. This value is within the healthy range. It has increased from 16.83 (Mar 23) to 23.00, marking an increase of 6.17.
For Diluted EPS (Rs.), as of Mar 24, the value is 22.98. This value is within the healthy range. It has increased from 16.83 (Mar 23) to 22.98, marking an increase of 6.15.
For Cash EPS (Rs.), as of Mar 24, the value is 41.92. This value is within the healthy range. It has increased from 31.73 (Mar 23) to 41.92, marking an increase of 10.19.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 203.14. It has decreased from 210.61 (Mar 23) to 203.14, marking a decrease of 7.47.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 203.14. It has decreased from 210.61 (Mar 23) to 203.14, marking a decrease of 7.47.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 631.98. It has increased from 583.53 (Mar 23) to 631.98, marking an increase of 48.45.
For PBDIT / Share (Rs.), as of Mar 24, the value is 64.34. This value is within the healthy range. It has increased from 47.85 (Mar 23) to 64.34, marking an increase of 16.49.
For PBIT / Share (Rs.), as of Mar 24, the value is 46.66. This value is within the healthy range. It has increased from 31.88 (Mar 23) to 46.66, marking an increase of 14.78.
For PBT / Share (Rs.), as of Mar 24, the value is 34.83. This value is within the healthy range. It has increased from 21.86 (Mar 23) to 34.83, marking an increase of 12.97.
For Net Profit / Share (Rs.), as of Mar 24, the value is 24.24. This value is within the healthy range. It has increased from 15.75 (Mar 23) to 24.24, marking an increase of 8.49.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 23.63. This value is within the healthy range. It has increased from 16.83 (Mar 23) to 23.63, marking an increase of 6.80.
For PBDIT Margin (%), as of Mar 24, the value is 10.18. This value is within the healthy range. It has increased from 8.20 (Mar 23) to 10.18, marking an increase of 1.98.
For PBIT Margin (%), as of Mar 24, the value is 7.38. This value is below the healthy minimum of 10. It has increased from 5.46 (Mar 23) to 7.38, marking an increase of 1.92.
For PBT Margin (%), as of Mar 24, the value is 5.51. This value is below the healthy minimum of 10. It has increased from 3.74 (Mar 23) to 5.51, marking an increase of 1.77.
For Net Profit Margin (%), as of Mar 24, the value is 3.83. This value is below the healthy minimum of 5. It has increased from 2.69 (Mar 23) to 3.83, marking an increase of 1.14.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 3.73. This value is below the healthy minimum of 8. It has increased from 2.88 (Mar 23) to 3.73, marking an increase of 0.85.
For Return on Networth / Equity (%), as of Mar 24, the value is 13.45. This value is below the healthy minimum of 15. It has increased from 9.08 (Mar 23) to 13.45, marking an increase of 4.37.
For Return on Capital Employeed (%), as of Mar 24, the value is 16.75. This value is within the healthy range. It has increased from 11.30 (Mar 23) to 16.75, marking an increase of 5.45.
For Return On Assets (%), as of Mar 24, the value is 4.88. This value is below the healthy minimum of 5. It has increased from 3.55 (Mar 23) to 4.88, marking an increase of 1.33.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.25. This value is within the healthy range. It has increased from 0.23 (Mar 23) to 0.25, marking an increase of 0.02.
For Total Debt / Equity (X), as of Mar 24, the value is 0.46. This value is within the healthy range. It has decreased from 0.62 (Mar 23) to 0.46, marking a decrease of 0.16.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.30. There is no change compared to the previous period (Mar 23) which recorded 1.30.
For Current Ratio (X), as of Mar 24, the value is 0.97. This value is below the healthy minimum of 1.5. It has decreased from 1.11 (Mar 23) to 0.97, marking a decrease of 0.14.
For Quick Ratio (X), as of Mar 24, the value is 0.56. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 23) to 0.56, marking a decrease of 0.06.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.47. This value is below the healthy minimum of 4. It has decreased from 1.92 (Mar 23) to 1.47, marking a decrease of 0.45.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 13.15. This value is below the healthy minimum of 20. It has decreased from 17.82 (Mar 23) to 13.15, marking a decrease of 4.67.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 7.52. This value is below the healthy minimum of 20. It has decreased from 9.14 (Mar 23) to 7.52, marking a decrease of 1.62.
For Earning Retention Ratio (%), as of Mar 24, the value is 86.85. This value exceeds the healthy maximum of 70. It has increased from 82.18 (Mar 23) to 86.85, marking an increase of 4.67.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 92.48. This value exceeds the healthy maximum of 70. It has increased from 90.86 (Mar 23) to 92.48, marking an increase of 1.62.
For Interest Coverage Ratio (X), as of Mar 24, the value is 5.68. This value is within the healthy range. It has increased from 5.04 (Mar 23) to 5.68, marking an increase of 0.64.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.18. This value is within the healthy range. It has increased from 2.71 (Mar 23) to 3.18, marking an increase of 0.47.
For Enterprise Value (Cr.), as of Mar 24, the value is 2,740.48. It has increased from 2,515.82 (Mar 23) to 2,740.48, marking an increase of 224.66.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.06. This value is within the healthy range. It has increased from 1.01 (Mar 23) to 1.06, marking an increase of 0.05.
For EV / EBITDA (X), as of Mar 24, the value is 10.39. This value is within the healthy range. It has decreased from 12.38 (Mar 23) to 10.39, marking a decrease of 1.99.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.91. This value is below the healthy minimum of 1. It has increased from 0.83 (Mar 23) to 0.91, marking an increase of 0.08.
For Retention Ratios (%), as of Mar 24, the value is 86.84. This value exceeds the healthy maximum of 70. It has increased from 82.17 (Mar 23) to 86.84, marking an increase of 4.67.
For Price / BV (X), as of Mar 24, the value is 3.28. This value exceeds the healthy maximum of 3. It has increased from 2.64 (Mar 23) to 3.28, marking an increase of 0.64.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.91. This value is below the healthy minimum of 1. It has increased from 0.83 (Mar 23) to 0.91, marking an increase of 0.08.
For EarningsYield, as of Mar 24, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 23) to 0.04, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation. If you have any questions or need more detailed insights, please feel free to reach out.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Somany Ceramics Ltd as of February 25, 2025 is: ₹488.18

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 25, 2025, Somany Ceramics Ltd is Undervalued by 11.71% compared to the current share price ₹437.00

Intrinsic Value of Somany Ceramics Ltd as of February 25, 2025 is: 713.63

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 25, 2025, Somany Ceramics Ltd is Undervalued by 63.30% compared to the current share price ₹437.00

Last 5 Year EPS CAGR: 46.18%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 15.25%, which is a positive sign. The company has higher reserves (530.31 cr) compared to borrowings (397.08 cr), indicating strong financial stability. The company has shown consistent growth in sales (1.25 cr) and profit (90.58 cr) over the years.	The stock has a high average Working Capital Days of 50.17, which may not be favorable. The stock has a high average Cash Conversion Cycle of 67.00, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Somany Ceramics Ltd:
1. Net Profit Margin: 3.83%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 16.75% (Industry Average ROCE: 11.54%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 13.45% (Industry Average ROE: 19.41%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.18
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.56
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 26.1 (Industry average Stock P/E: 87.1)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.46
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Somany Ceramics Ltd. is a Public Limited Listed company incorporated on 20/01/1968 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L40200WB1968PLC224116 and registration number is 005169. Currently Company is involved in the business activities of Manufacture of other clay building materials. Company's Total Operating Revenue is Rs. 2534.48 Cr. and Equity Capital is Rs. 8.20 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Ceramics/Tiles/Sanitaryware	2, Red Cross Place, Kolkata West Bengal 700001	sclinvestors@somanyceramics.com http://www.somanyceramics.com

Management
Name	Position Held
Mr. Shreekant Somany	Chairman & Managing Director
Mr. Abhishek Somany	Managing Director & CEO
Mr. Ghanshyam Girdharbhai Trivedi	Non Exe.Non Ind.Director
Mr. Salil Singhal	Independent Director
Mr. Vineet Agarwal	Independent Director
Mr. Ravinder Nath	Independent Director
Mr. Siddharath Bindra	Independent Director
Mr. Rameshwar Singh Thakur	Independent Director
Mrs. Rumjhum Chatterjee	Independent Director
Mr. Manit Rastogi	Independent Director

FAQ

What is the latest intrinsic value of Somany Ceramics Ltd?

Let's break down Somany Ceramics Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 25 February 2025:

Calculated Fair Value: ₹488.18
Current Market Price: ₹437.00
Variance: 11.71% higher

This suggests Somany Ceramics Ltd is currently undervalued by 11.71%. For context:

Market Cap: 1,791 Cr.
52-Week Range: 873/421
Reserves (Sep 2024): ₹731 Cr
Liabilities: 1,954 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of Somany Ceramics Ltd?

The Market Cap of Somany Ceramics Ltd is 1,791 Cr..

What is the current Stock Price of Somany Ceramics Ltd as on 25 February 2025?

The current stock price of Somany Ceramics Ltd as on 25 February 2025 is ₹437.

What is the High / Low of Somany Ceramics Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Somany Ceramics Ltd stocks is 873/421.

What is the Stock P/E of Somany Ceramics Ltd?

The Stock P/E of Somany Ceramics Ltd is 26.1.

What is the Book Value of Somany Ceramics Ltd?

The Book Value of Somany Ceramics Ltd is 180.

What is the Dividend Yield of Somany Ceramics Ltd?

The Dividend Yield of Somany Ceramics Ltd is 0.69 %.

What is the ROCE of Somany Ceramics Ltd?

The ROCE of Somany Ceramics Ltd is 14.4 %.

What is the ROE of Somany Ceramics Ltd?

The ROE of Somany Ceramics Ltd is 12.9 %.

What is the Face Value of Somany Ceramics Ltd?

The Face Value of Somany Ceramics Ltd is 2.00.