Sri Havisha Hospitality & Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Sri Havisha Hospitality & Infrastructure Ltd?

Sri Havisha Hospitality & Infrastructure Ltd is trading at 1.23 as of 22 April 2026, with a FY2026-2027 high of 3.05 and low of 1.03. The stock is currently near its 52-week low. Market cap stands at 18.9 Cr..

Q: Is Sri Havisha Hospitality & Infrastructure Ltd financially healthy?

Key indicators: ROCE of 0.09 % is on the lower side. Dividend yield is 0.00 %.

Fair Value

₹2.73Undervalued by 121.95%vs CMP ₹1.23

P/E (15.0) × ROE (15.4%) × BV (₹1.45) × DY (2.00%)

Defaults: P/E=15

₹1.98Undervalued by 60.98%vs CMP ₹1.23

MoS: +37.9% (Strong)Confidence: 64/100 (Moderate)Models: All 3: Undervalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹2.55	49%	Under (+107.3%)
Net Asset Value	Assets	₹1.45	29%	Under (+17.9%)
Revenue Multiple	Revenue	₹1.42	22%	Under (+15.4%)
Consensus (3 models)		₹1.98	100%	Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -6.8% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Sri Havisha Hospitality & Infrastructure Ltd operates in the Hotels, Resorts & Restaurants segment, current market price is ₹1.23, market cap is 18.9 Cr.. At a glance, ROE is 15.4 %, ROCE is 0.09 %, book value is 1.45, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹1.98, which is about 61.0% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹15 Cr versus the prior period change of 1.3%, while latest net profit is about ₹-4 Cr with a prior-period change of -2.9%. The 52-week range shown on this page is 3.05/1.03, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisSri Havisha Hospitality and Infrastructure Ltd. is a Public Limited Listed company incorporated on 13/07/1993 and has its registered office in the State of Telangana, India. Company's Corporate Identi…

This summary is generated from the stock page data available for Sri Havisha Hospitality & Infrastructure Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Sri Havisha Hospitality & Infrastructure Ltd scores 50/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health42/100 · Moderate

ROCE 0.1% WeakROE 15.4% GoodD/E 0.19 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 34.0% Stable

Earnings Quality65/100 · Strong

OPM expanding (0% → 10%) Improving

Quarterly Momentum35/100 · Weak

Revenue (4Q): -6% YoY Declining

Industry Rank60/100 · Moderate

ROCE 0.1% vs industry 12.6% Below peersROE 15.4% vs industry 10.4% Above peers3Y sales CAGR: 26% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:43 am

Market Cap	18.9 Cr.
Current Price	1.23
Intrinsic Value	₹1.98
High / Low	3.05/1.03
Stock P/E
Book Value	1.45
Dividend Yield	0.00 %
ROCE	0.09 %
ROE	15.4 %
Face Value	2.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Sri Havisha Hospitality & Infrastructure Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Howard Hotels Ltd	22.4 Cr.	24.6	33.9/18.0	52.0	11.2	0.00 %	6.09 %	3.55 %	10.0
HS India Ltd	14.6 Cr.	9.00	15.3/8.35	11.2	19.8	0.00 %	7.04 %	4.51 %	10.0
Gujarat Hotels Ltd	67.8 Cr.	179	355/166	11.8	132	1.68 %	15.0 %	11.4 %	10.0
Graviss Hospitality Ltd	198 Cr.	28.0	51.9/25.2		26.8	0.00 %	1.18 %	4.70 %	2.00
Goel Food Products Ltd	19.4 Cr.	10.3	20.4/8.54	3.88	14.6	0.00 %	17.5 %	20.5 %	10.0
Industry Average	7,257.68 Cr	440.10		305.42	103.09	0.32%	12.62%	10.35%	6.81

All Competitor Stocks of Sri Havisha Hospitality & Infrastructure Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	4.23	3.54	3.35	3.79	3.92	3.35	2.69	4.44	4.03	3.42	2.79	3.12	4.30
Expenses	3.71	3.61	2.62	3.04	2.97	4.02	3.10	2.97	3.34	4.27	3.07	3.10	3.45
Operating Profit	0.52	-0.07	0.73	0.75	0.95	-0.67	-0.41	1.47	0.69	-0.85	-0.28	0.02	0.85
OPM %	12.29%	-1.98%	21.79%	19.79%	24.23%	-20.00%	-15.24%	33.11%	17.12%	-24.85%	-10.04%	0.64%	19.77%
Other Income	0.44	0.44	0.45	0.43	0.42	0.42	0.39	0.30	0.27	0.31	0.28	0.26	0.26
Interest	0.04	0.10	1.28	1.28	1.28	1.35	1.10	1.14	1.14	1.15	1.18	1.17	1.18
Depreciation	0.30	-0.10	0.57	0.51	0.56	0.61	0.56	0.55	0.59	0.62	0.61	0.62	0.61
Profit before tax	0.62	0.37	-0.67	-0.61	-0.47	-2.21	-1.68	0.08	-0.77	-2.31	-1.79	-1.51	-0.68
Tax %	0.00%	148.65%	0.00%	0.00%	0.00%	8.14%	0.00%	0.00%	0.00%	-17.75%	0.00%	0.00%	0.00%
Net Profit	0.62	-0.18	-0.67	-0.61	-0.47	-2.39	-1.68	0.07	-0.77	-1.90	-1.78	-1.51	-0.68
EPS in Rs	0.04	-0.01	-0.04	-0.04	-0.03	-0.16	-0.11	0.00	-0.05	-0.12	-0.12	-0.10	-0.04

Last Updated: March 3, 2026, 2:34 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 11:16 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.00	-0.09	0.00	0.00	0.00	2.51	7.35	16.21	14.40	14.58	13.63
Expenses	1.77	0.72	0.78	4.10	0.74	0.64	0.64	5.45	7.89	14.91	12.50	13.58	13.89
Operating Profit	-1.77	-0.72	-0.78	-4.19	-0.74	-0.64	-0.64	-2.94	-0.54	1.30	1.90	1.00	-0.26
OPM %								-117.13%	-7.35%	8.02%	13.19%	6.86%	-1.91%
Other Income	4.43	2.92	0.00	-5.13	0.08	0.00	4.39	1.58	1.75	1.79	1.72	1.26	1.11
Interest	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.23	0.14	0.25	5.34	4.61	4.68
Depreciation	2.77	2.75	2.75	2.16	0.67	0.67	0.17	1.92	1.00	0.79	2.25	2.32	2.46
Profit before tax	-0.12	-0.55	-3.53	-11.48	-1.33	-1.31	3.58	-3.51	0.07	2.05	-3.97	-4.67	-6.29
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-6.27%	-714.29%	26.83%	4.53%	-8.78%
Net Profit	-0.11	-0.55	-3.52	-11.48	-1.32	-1.31	3.58	-3.29	0.58	1.50	-4.15	-4.27	-5.87
EPS in Rs	-0.01	-0.04	-0.23	-0.75	-0.09	-0.09	0.23	-0.21	0.04	0.10	-0.27	-0.28	-0.38
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-400.00%	-540.00%	-226.14%	88.50%	0.76%	373.28%	-191.90%	117.63%	158.62%	-376.67%	-2.89%
Change in YoY Net Profit Growth (%)	0.00%	-140.00%	313.86%	314.64%	-87.74%	372.52%	-565.18%	309.53%	40.99%	-535.29%	373.78%

Sri Havisha Hospitality & Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	26%
TTM:	7%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	15%

Stock Price CAGR
10 Years:	%
5 Years:	24%
3 Years:	-10%
1 Year:	-10%

Return on Equity
10 Years:	-9%
5 Years:	-7%
3 Years:	-7%
Last Year:	-15%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: December 10, 2025, 3:27 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	30.71	30.71	30.71	30.71	30.71	30.71	30.71	60.67	60.67	60.67	60.67	60.67	60.67
Reserves	4.25	3.64	0.12	-11.36	-12.68	-13.99	-10.41	-31.80	-28.21	-26.71	-30.89	-35.15	-38.45
Borrowings	3.07	0.22	0.22	0.00	0.00	0.00	0.00	4.98	3.86	2.06	38.72	42.91	46.26
Other Liabilities	1.47	5.58	8.23	8.60	8.77	9.10	0.55	5.82	5.65	5.21	7.43	6.55	6.21
Total Liabilities	39.50	40.15	39.28	27.95	26.80	25.82	20.85	39.67	41.97	41.23	75.93	74.98	74.69
Fixed Assets	21.10	18.29	15.55	6.27	5.61	4.94	4.31	19.02	21.08	20.34	54.98	51.03	49.82
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.53	4.53	4.28	4.49	3.99	4.09
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.24	0.24	0.24	0.24	0.24	0.24
Other Assets	18.40	21.86	23.73	21.68	21.19	20.88	16.54	15.88	16.12	16.37	16.22	19.72	20.54
Total Assets	39.50	40.15	39.28	27.95	26.80	25.82	20.85	39.67	41.97	41.23	75.93	74.98	74.69

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-3.00	1.86	-8.54	-0.83	-0.32	5.81	3.17	-0.78	3.44	4.31	0.86
Cash from Investing Activity +	3.82	0.00	7.11	0.00	0.00	4.23	9.08	0.15	0.08	-3.59	-0.77
Cash from Financing Activity +	-1.68	-1.89	1.41	0.83	0.34	-10.06	-12.38	0.56	-1.99	-1.99	-0.29
Net Cash Flow	-0.86	-0.03	-0.01	0.00	0.03	-0.02	-0.13	-0.07	1.54	-1.27	-0.20
Free Cash Flow	0.82	1.86	-1.42	-0.83	-0.32	10.04	3.18	-0.83	3.40	0.85	-1.38
CFO/OP	169%	-238%	204%	112%	50%	-908%	-108%	144%	265%	227%	86%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-4.84	-0.94	-1.00	-4.19	-0.74	-0.64	-0.64	-7.92	-4.40	-0.76	-36.82	-41.91

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days				0.00				178.86	87.90	53.37	36.75	48.07
Inventory Days				-22,913.89				745.53	633.10	305.24	258.77	889.51
Days Payable								225.21	410.22	219.65	238.34	403.80
Cash Conversion Cycle				-22,913.89				699.18	310.77	138.96	57.18	533.77
Working Capital Days				14,518.89				-631.12	-160.40	1.58	-112.29	-100.14
ROCE %	-8.82%	-1.52%	-10.76%	-25.20%	-7.12%	-7.54%	-4.27%	-12.11%	0.60%	6.36%	2.62%	-0.20%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	34.16%	34.16%	34.16%	34.16%	34.10%	34.10%	34.10%	34.10%	34.10%	34.04%	34.03%	33.99%
DIIs	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%	0.39%
Public	65.45%	65.46%	65.45%	65.45%	65.51%	65.51%	65.50%	65.50%	65.51%	65.57%	65.58%	65.62%
No. of Shareholders	20,267	20,293	21,029	21,188	23,447	24,238	25,181	28,294	28,778	29,236	29,110	29,181

Shareholding Pattern Chart

No. of Shareholders

Sri Havisha Hospitality & Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	-0.14	-0.14	0.05	0.02	-0.11
Diluted EPS (Rs.)	-0.14	-0.14	0.05	0.02	-0.11
Cash EPS (Rs.)	-0.06	-0.06	0.07	0.05	-0.04
Book Value[Excl.RevalReserv]/Share (Rs.)	0.73	0.98	1.01	0.96	0.84
Book Value[Incl.RevalReserv]/Share (Rs.)	0.84	0.98	1.12	1.07	0.95
Revenue From Operations / Share (Rs.)	0.48	0.47	0.53	0.24	0.08
PBDIT / Share (Rs.)	0.07	0.11	0.09	0.03	-0.04
PBIT / Share (Rs.)	0.00	0.04	0.07	0.01	-0.10
PBT / Share (Rs.)	-0.15	-0.13	0.06	0.00	-0.11
Net Profit / Share (Rs.)	-0.14	-0.13	0.04	0.01	-0.10
PBDIT Margin (%)	14.89	24.14	18.71	16.25	-54.13
PBIT Margin (%)	-0.99	8.48	13.85	2.68	-130.56
PBT Margin (%)	-32.03	-27.57	12.64	1.04	-139.81
Net Profit Margin (%)	-29.25	-28.80	9.24	7.87	-131.14
Return on Networth / Equity (%)	-19.21	-13.93	4.88	1.98	-12.86
Return on Capital Employeed (%)	-0.23	1.83	6.19	0.56	-10.46
Return On Assets (%)	-5.68	-5.46	3.63	1.37	-8.28
Long Term Debt / Equity (X)	0.06	0.05	0.01	0.02	0.00
Total Debt / Equity (X)	0.30	0.13	0.06	0.13	0.19
Asset Turnover Ratio (%)	0.19	0.24	0.38	0.17	0.08
Current Ratio (X)	0.81	0.70	1.46	0.70	0.54
Quick Ratio (X)	0.36	0.49	1.08	0.42	0.31
Inventory Turnover Ratio (X)	3.61	1.41	1.18	0.58	0.00
Interest Coverage Ratio (X)	0.47	0.66	15.57	9.94	-5.85
Interest Coverage Ratio (Post Tax) (X)	0.05	0.20	8.69	5.81	-13.18
Enterprise Value (Cr.)	63.94	67.53	48.61	90.50	26.64
EV / Net Operating Revenue (X)	4.39	4.69	3.00	12.32	10.63
EV / EBITDA (X)	29.43	19.42	16.03	75.77	-19.64
MarketCap / Net Operating Revenue (X)	4.01	4.53	2.99	11.85	8.84
Price / BV (X)	2.64	2.19	1.58	2.99	0.86
Price / Net Operating Revenue (X)	4.02	4.53	3.00	11.86	8.84
EarningsYield	-0.07	-0.06	0.03	0.01	-0.14

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Sri Havisha Hospitality and Infrastructure Ltd. is a Public Limited Listed company incorporated on 13/07/1993 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L40102TG1993PLC015988 and registration number is 015988. Currently company belongs to the Industry of Hotels, Resorts & Restaurants. Company's Total Operating Revenue is Rs. 14.58 Cr. and Equity Capital is Rs. 60.67 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Hotels, Resorts & Restaurants	Venus Plaza, 4th Floor, Begumpet, Hyderabad Telangana 500016	Contact not found

Management
Name	Position Held
Mr. Venkat Manohar Dontamsetti	Chairman & Managing Director
Dr. Annaiahsetty Bala Setty	Non Exe.Non Ind.Director
Ms. Deekshita Dontamsetti	Non-Exe. Non Independent Woman Director
Mr. Abhaya Shanker	Independent Director
Mr. Satya Pinjala	Whole Time Executive Director
Ms. Dharmin Dontamsetti	Non Exe.Non Ind.Director
Prof. Prabhu Sydney Miranda	Independent Director
Mr. Polepeddi Sathyanarayana	Independent Director
Mr. Mahalingam Jayaraman Iyer	Independent Director
Mr. Satyanarayana Reddy Theepi Reddy	Independent Director

FAQ

What is the intrinsic value of Sri Havisha Hospitality & Infrastructure Ltd and is it undervalued?

As of 22 April 2026, Sri Havisha Hospitality & Infrastructure Ltd's intrinsic value is ₹1.98, which is 60.98% higher than the current market price of ₹1.23, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (15.4 %), book value (₹1.45), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Sri Havisha Hospitality & Infrastructure Ltd?

Sri Havisha Hospitality & Infrastructure Ltd is trading at ₹1.23 as of 22 April 2026, with a FY2026-2027 high of ₹3.05 and low of ₹1.03. The stock is currently near its 52-week low. Market cap stands at ₹18.9 Cr..

How does Sri Havisha Hospitality & Infrastructure Ltd's P/E ratio compare to its industry?

Sri Havisha Hospitality & Infrastructure Ltd has a P/E ratio of , which is below the industry average of 305.42. This is broadly in line with or below the industry average.

Is Sri Havisha Hospitality & Infrastructure Ltd financially healthy?

Key indicators for Sri Havisha Hospitality & Infrastructure Ltd: ROCE of 0.09 % is on the lower side compared to the industry average of 12.62%; ROE of 15.4 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Sri Havisha Hospitality & Infrastructure Ltd profitable and how is the profit trend?

Sri Havisha Hospitality & Infrastructure Ltd reported a net profit of ₹-4 Cr in Mar 2025 on revenue of ₹15 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Sri Havisha Hospitality & Infrastructure Ltd pay dividends?

Sri Havisha Hospitality & Infrastructure Ltd has a dividend yield of 0.00 % at the current price of ₹1.23. The company is currently not paying meaningful dividends.