Tamil Nadu Petro Products Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 10:42 am

Market Cap	638 Cr.
Current Price	70.9
High / Low	111/63.8
Stock P/E	16.4
Book Value	96.6
Dividend Yield	1.69 %
ROCE	9.14 %
ROE	6.79 %
Face Value	10.0
PEG Ratio	-0.86

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Tamil Nadu Petro Products Ltd

Competitors of Tamil Nadu Petro Products Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Diamines & Chemicals Ltd	361 Cr.	369	693/340	97.2	166	0.68 %	15.8 %	10.9 %	10.0
Deco-Mica Ltd	26.6 Cr.	63.3	122/57.4	9.73	59.8	0.00 %	13.5 %	9.75 %	10.0
Andhra Sugars Ltd	1,005 Cr.	74.2	129/66.4	21.3	116	1.35 %	5.34 %	4.70 %	2.00
Tamil Nadu Petro Products Ltd	638 Cr.	70.9	111/63.8	16.4	96.6	1.69 %	9.14 %	6.79 %	10.0
SRF Ltd	87,011 Cr.	2,935	2,995/2,089	75.9	405	0.25 %	12.7 %	12.2 %	10.0
Industry Average	13,025.78 Cr	976.63		43.67	174.79	0.57%	13.05%	11.04%	7.60

All Competitor Stocks of Tamil Nadu Petro Products Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	449	435	556	604	511	480	451	434	346	438	462	450	460
Expenses	382	397	517	562	478	466	431	414	326	426	450	442	442
Operating Profit	67	38	39	42	33	13	20	20	20	12	12	7	19
OPM %	15%	9%	7%	7%	6%	3%	4%	5%	6%	3%	3%	2%	4%
Other Income	5	5	6	5	5	9	7	9	-6	12	16	7	6
Interest	2	2	1	2	2	2	2	1	2	2	1	2	2
Depreciation	6	6	5	5	5	6	5	5	6	6	6	6	6
Profit before tax	64	35	39	40	31	14	21	23	6	15	20	6	16
Tax %	25%	29%	26%	31%	15%	22%	25%	24%	20%	18%	26%	22%	28%
Net Profit	48	25	29	28	26	11	15	18	5	12	15	5	12
EPS in Rs	5.36	2.78	3.20	3.10	2.92	1.25	1.71	1.98	0.50	1.37	1.67	0.52	1.30

Last Updated: February 28, 2025, 4:46 pm

Below is a detailed analysis of the quarterly data for Tamil Nadu Petro Products Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹460.00 Cr.. The value appears strong and on an upward trend. It has increased from 450.00 Cr. (Sep 2024) to ₹460.00 Cr., marking an increase of ₹10.00 Cr..
For Expenses, as of Dec 2024, the value is ₹442.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 442.00 Cr..
For Operating Profit, as of Dec 2024, the value is ₹19.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Sep 2024) to ₹19.00 Cr., marking an increase of ₹12.00 Cr..
For OPM %, as of Dec 2024, the value is 4.00%. The value appears strong and on an upward trend. It has increased from 2.00% (Sep 2024) to 4.00%, marking an increase of 2.00%.
For Other Income, as of Dec 2024, the value is ₹6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7.00 Cr. (Sep 2024) to ₹6.00 Cr., marking a decrease of 1.00 Cr..
For Interest, as of Dec 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 2.00 Cr..
For Depreciation, as of Dec 2024, the value is ₹6.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 6.00 Cr..
For Profit before tax, as of Dec 2024, the value is ₹16.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Sep 2024) to ₹16.00 Cr., marking an increase of ₹10.00 Cr..
For Tax %, as of Dec 2024, the value is 28.00%. The value appears to be increasing, which may not be favorable. It has increased from 22.00% (Sep 2024) to 28.00%, marking an increase of 6.00%.
For Net Profit, as of Dec 2024, the value is ₹12.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Sep 2024) to ₹12.00 Cr., marking an increase of ₹7.00 Cr..
For EPS in Rs, as of Dec 2024, the value is 1.30. The value appears strong and on an upward trend. It has increased from ₹0.52 (Sep 2024) to 1.30, marking an increase of ₹0.78.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 6:39 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	1,281	1,052	950	701	889	1,049	1,245	1,225	1,145	1,806	2,150	1,669	1,810
Expenses	1,287	1,053	976	704	821	956	1,154	1,132	975	1,558	2,023	1,597	1,760
Operating Profit	-6	-1	-26	-4	68	93	92	93	170	248	128	72	49
OPM %	-0%	-0%	-3%	-1%	8%	9%	7%	8%	15%	14%	6%	4%	3%
Other Income	24	15	13	73	28	15	10	17	35	18	25	23	40
Interest	32	32	20	15	34	7	7	9	7	6	7	7	6
Depreciation	39	30	21	18	16	22	20	22	23	24	21	23	25
Profit before tax	-52	-49	-54	37	46	79	75	79	175	236	124	65	58
Tax %	-42%	-38%	-34%	0%	71%	32%	23%	20%	28%	26%	24%	23%
Net Profit	-34	-35	-43	37	13	53	57	63	126	175	94	50	44
EPS in Rs	-3.78	-3.90	-4.74	4.10	1.49	5.93	6.34	7.03	14.03	19.49	10.47	5.56	4.86
Dividend Payout %	0%	0%	0%	0%	0%	8%	16%	21%	18%	15%	14%	22%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-2.94%	-22.86%	186.05%	-64.86%	307.69%	7.55%	10.53%	100.00%	38.89%	-46.29%	-46.81%
Change in YoY Net Profit Growth (%)	0.00%	-19.92%	208.90%	-250.91%	372.56%	-300.15%	2.98%	89.47%	-61.11%	-85.17%	-0.52%

Tamil Nadu Petro Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: November 14, 2024, 7:32 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	90	90	90	90	90	90	90	90	90	90	90	90	90
Reserves	268	232	175	212	224	277	335	392	501	658	731	769	780
Borrowings	197	159	102	67	45	36	40	37	51	56	76	18	58
Other Liabilities	264	225	227	120	166	193	164	156	152	177	205	213	243
Total Liabilities	818	705	594	489	524	596	629	674	794	981	1,102	1,091	1,170
Fixed Assets	313	288	247	218	216	193	230	292	281	267	247	304	294
CWIP	15	14	18	15	15	37	20	3	1	27	103	49	147
Investments	13	9	2	0	0	3	1	1	1	1	7	15	15
Other Assets	476	394	328	256	293	363	377	378	510	685	745	722	715
Total Assets	818	705	594	489	524	596	629	674	794	981	1,102	1,091	1,170

Below is a detailed analysis of the balance sheet data for Tamil Nadu Petro Products Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹90.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹90.00 Cr..
For Reserves, as of Sep 2024, the value is ₹780.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹769.00 Cr. (Mar 2024) to ₹780.00 Cr., marking an increase of 11.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹58.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹18.00 Cr. (Mar 2024) to ₹58.00 Cr., marking an increase of 40.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹243.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹213.00 Cr. (Mar 2024) to ₹243.00 Cr., marking an increase of 30.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹1,170.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,091.00 Cr. (Mar 2024) to ₹1,170.00 Cr., marking an increase of 79.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹294.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹304.00 Cr. (Mar 2024) to ₹294.00 Cr., marking a decrease of 10.00 Cr..
For CWIP, as of Sep 2024, the value is ₹147.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹49.00 Cr. (Mar 2024) to ₹147.00 Cr., marking an increase of 98.00 Cr..
For Investments, as of Sep 2024, the value is ₹15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹15.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹715.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹722.00 Cr. (Mar 2024) to ₹715.00 Cr., marking a decrease of 7.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹1,170.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,091.00 Cr. (Mar 2024) to ₹1,170.00 Cr., marking an increase of 79.00 Cr..

Notably, the Reserves (₹780.00 Cr.) exceed the Borrowings (58.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-50	55	34	73	46	82	78	86	93	112	87	161
Cash from Investing Activity +	106	11	43	16	-19	-68	-61	-48	-87	-96	-58	-70
Cash from Financing Activity +	-6	-71	-76	-50	-29	-12	-8	-23	-4	-22	-12	-78
Net Cash Flow	50	-4	1	39	-2	2	8	14	1	-6	17	13

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-203.00	-160.00	-128.00	-71.00	23.00	57.00	52.00	56.00	119.00	192.00	52.00	54.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	29	27	25	16	28	23	21	15	26	23	24	21
Inventory Days	104	83	46	52	50	68	42	44	60	61	49	46
Days Payable	93	77	82	67	70	64	35	29	32	27	27	38
Cash Conversion Cycle	40	32	-11	2	8	27	28	29	55	57	46	29
Working Capital Days	42	22	-7	-3	22	14	16	12	28	37	37	25
ROCE %	-7%	-3%	-8%	-4%	16%	21%	19%	18%	28%	34%	15%	9%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	34.54%	34.54%	34.54%	34.54%	34.54%	34.54%	34.54%	34.54%	34.54%	34.54%	34.54%	34.54%
FIIs	9.61%	9.75%	10.16%	10.17%	8.02%	7.94%	7.74%	7.10%	6.14%	6.18%	5.85%	5.35%
DIIs	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
Public	55.82%	55.68%	55.25%	55.24%	57.40%	57.46%	57.69%	58.33%	59.27%	59.24%	59.58%	60.08%
No. of Shareholders	1,12,107	1,14,331	1,30,797	1,33,811	1,32,399	1,31,121	1,32,289	1,30,928	1,29,345	1,29,511	1,37,342	1,37,648

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	5.56	10.47	19.49	14.03	7.03
Diluted EPS (Rs.)	5.56	10.47	19.49	14.03	7.03
Cash EPS (Rs.)	8.08	12.84	22.12	16.55	9.43
Book Value[Excl.RevalReserv]/Share (Rs.)	95.53	91.75	83.16	65.67	53.53
Book Value[Incl.RevalReserv]/Share (Rs.)	95.53	91.75	83.16	65.67	53.53
Revenue From Operations / Share (Rs.)	185.46	238.99	200.68	127.29	136.15
PBDIT / Share (Rs.)	12.08	16.93	29.55	19.98	12.20
PBIT / Share (Rs.)	9.56	14.57	26.92	17.45	9.81
PBT / Share (Rs.)	7.21	13.81	26.28	19.40	8.76
Net Profit / Share (Rs.)	5.56	10.47	19.49	14.03	7.03
NP After MI And SOA / Share (Rs.)	5.56	10.47	19.49	14.03	7.03
PBDIT Margin (%)	6.51	7.08	14.72	15.69	8.96
PBIT Margin (%)	5.15	6.09	13.41	13.71	7.20
PBT Margin (%)	3.88	5.77	13.09	15.24	6.43
Net Profit Margin (%)	3.00	4.38	9.71	11.02	5.16
NP After MI And SOA Margin (%)	3.00	4.38	9.71	11.02	5.16
Return on Networth / Equity (%)	5.82	11.41	23.43	21.36	13.14
Return on Capital Employeed (%)	9.13	14.45	29.27	24.12	16.57
Return On Assets (%)	4.59	8.50	17.87	15.89	9.38
Total Debt / Equity (X)	0.00	0.07	0.05	0.07	0.07
Asset Turnover Ratio (%)	1.52	2.12	2.08	1.60	1.93
Current Ratio (X)	4.59	3.63	4.30	3.42	2.52
Quick Ratio (X)	3.76	2.79	3.37	2.85	1.97
Inventory Turnover Ratio (X)	6.57	7.91	7.53	6.31	8.26
Dividend Payout Ratio (NP) (%)	26.95	28.65	12.82	10.69	17.14
Dividend Payout Ratio (CP) (%)	18.56	23.37	11.30	9.06	12.78
Earning Retention Ratio (%)	73.05	71.35	87.18	89.31	82.86
Cash Earning Retention Ratio (%)	81.44	76.63	88.70	90.94	87.22
Interest Coverage Ratio (X)	15.13	22.33	45.75	24.86	11.68
Interest Coverage Ratio (Post Tax) (X)	9.93	14.80	31.18	15.03	7.73
Enterprise Value (Cr.)	283.75	328.56	703.52	180.39	46.50
EV / Net Operating Revenue (X)	0.17	0.15	0.38	0.15	0.03
EV / EBITDA (X)	2.61	2.16	2.65	1.00	0.42
MarketCap / Net Operating Revenue (X)	0.42	0.29	0.56	0.38	0.18
Retention Ratios (%)	73.04	71.34	87.17	89.30	82.85
Price / BV (X)	0.81	0.77	1.37	0.74	0.46
Price / Net Operating Revenue (X)	0.42	0.29	0.56	0.38	0.18
EarningsYield	0.07	0.14	0.17	0.28	0.28

After reviewing the key financial ratios for Tamil Nadu Petro Products Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 5.56. This value is within the healthy range. It has decreased from 10.47 (Mar 23) to 5.56, marking a decrease of 4.91.
For Diluted EPS (Rs.), as of Mar 24, the value is 5.56. This value is within the healthy range. It has decreased from 10.47 (Mar 23) to 5.56, marking a decrease of 4.91.
For Cash EPS (Rs.), as of Mar 24, the value is 8.08. This value is within the healthy range. It has decreased from 12.84 (Mar 23) to 8.08, marking a decrease of 4.76.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 95.53. It has increased from 91.75 (Mar 23) to 95.53, marking an increase of 3.78.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 95.53. It has increased from 91.75 (Mar 23) to 95.53, marking an increase of 3.78.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 185.46. It has decreased from 238.99 (Mar 23) to 185.46, marking a decrease of 53.53.
For PBDIT / Share (Rs.), as of Mar 24, the value is 12.08. This value is within the healthy range. It has decreased from 16.93 (Mar 23) to 12.08, marking a decrease of 4.85.
For PBIT / Share (Rs.), as of Mar 24, the value is 9.56. This value is within the healthy range. It has decreased from 14.57 (Mar 23) to 9.56, marking a decrease of 5.01.
For PBT / Share (Rs.), as of Mar 24, the value is 7.21. This value is within the healthy range. It has decreased from 13.81 (Mar 23) to 7.21, marking a decrease of 6.60.
For Net Profit / Share (Rs.), as of Mar 24, the value is 5.56. This value is within the healthy range. It has decreased from 10.47 (Mar 23) to 5.56, marking a decrease of 4.91.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 5.56. This value is within the healthy range. It has decreased from 10.47 (Mar 23) to 5.56, marking a decrease of 4.91.
For PBDIT Margin (%), as of Mar 24, the value is 6.51. This value is below the healthy minimum of 10. It has decreased from 7.08 (Mar 23) to 6.51, marking a decrease of 0.57.
For PBIT Margin (%), as of Mar 24, the value is 5.15. This value is below the healthy minimum of 10. It has decreased from 6.09 (Mar 23) to 5.15, marking a decrease of 0.94.
For PBT Margin (%), as of Mar 24, the value is 3.88. This value is below the healthy minimum of 10. It has decreased from 5.77 (Mar 23) to 3.88, marking a decrease of 1.89.
For Net Profit Margin (%), as of Mar 24, the value is 3.00. This value is below the healthy minimum of 5. It has decreased from 4.38 (Mar 23) to 3.00, marking a decrease of 1.38.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 3.00. This value is below the healthy minimum of 8. It has decreased from 4.38 (Mar 23) to 3.00, marking a decrease of 1.38.
For Return on Networth / Equity (%), as of Mar 24, the value is 5.82. This value is below the healthy minimum of 15. It has decreased from 11.41 (Mar 23) to 5.82, marking a decrease of 5.59.
For Return on Capital Employeed (%), as of Mar 24, the value is 9.13. This value is below the healthy minimum of 10. It has decreased from 14.45 (Mar 23) to 9.13, marking a decrease of 5.32.
For Return On Assets (%), as of Mar 24, the value is 4.59. This value is below the healthy minimum of 5. It has decreased from 8.50 (Mar 23) to 4.59, marking a decrease of 3.91.
For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. It has decreased from 0.07 (Mar 23) to 0.00, marking a decrease of 0.07.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.52. It has decreased from 2.12 (Mar 23) to 1.52, marking a decrease of 0.60.
For Current Ratio (X), as of Mar 24, the value is 4.59. This value exceeds the healthy maximum of 3. It has increased from 3.63 (Mar 23) to 4.59, marking an increase of 0.96.
For Quick Ratio (X), as of Mar 24, the value is 3.76. This value exceeds the healthy maximum of 2. It has increased from 2.79 (Mar 23) to 3.76, marking an increase of 0.97.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 6.57. This value is within the healthy range. It has decreased from 7.91 (Mar 23) to 6.57, marking a decrease of 1.34.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 26.95. This value is within the healthy range. It has decreased from 28.65 (Mar 23) to 26.95, marking a decrease of 1.70.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 18.56. This value is below the healthy minimum of 20. It has decreased from 23.37 (Mar 23) to 18.56, marking a decrease of 4.81.
For Earning Retention Ratio (%), as of Mar 24, the value is 73.05. This value exceeds the healthy maximum of 70. It has increased from 71.35 (Mar 23) to 73.05, marking an increase of 1.70.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 81.44. This value exceeds the healthy maximum of 70. It has increased from 76.63 (Mar 23) to 81.44, marking an increase of 4.81.
For Interest Coverage Ratio (X), as of Mar 24, the value is 15.13. This value is within the healthy range. It has decreased from 22.33 (Mar 23) to 15.13, marking a decrease of 7.20.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 9.93. This value is within the healthy range. It has decreased from 14.80 (Mar 23) to 9.93, marking a decrease of 4.87.
For Enterprise Value (Cr.), as of Mar 24, the value is 283.75. It has decreased from 328.56 (Mar 23) to 283.75, marking a decrease of 44.81.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.17. This value is below the healthy minimum of 1. It has increased from 0.15 (Mar 23) to 0.17, marking an increase of 0.02.
For EV / EBITDA (X), as of Mar 24, the value is 2.61. This value is below the healthy minimum of 5. It has increased from 2.16 (Mar 23) to 2.61, marking an increase of 0.45.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.42. This value is below the healthy minimum of 1. It has increased from 0.29 (Mar 23) to 0.42, marking an increase of 0.13.
For Retention Ratios (%), as of Mar 24, the value is 73.04. This value exceeds the healthy maximum of 70. It has increased from 71.34 (Mar 23) to 73.04, marking an increase of 1.70.
For Price / BV (X), as of Mar 24, the value is 0.81. This value is below the healthy minimum of 1. It has increased from 0.77 (Mar 23) to 0.81, marking an increase of 0.04.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.42. This value is below the healthy minimum of 1. It has increased from 0.29 (Mar 23) to 0.42, marking an increase of 0.13.
For EarningsYield, as of Mar 24, the value is 0.07. This value is below the healthy minimum of 5. It has decreased from 0.14 (Mar 23) to 0.07, marking a decrease of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Tamil Nadu Petro Products Ltd as of March 12, 2025 is: ₹87.51

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, Tamil Nadu Petro Products Ltd is Undervalued by 23.43% compared to the current share price 70.90

Intrinsic Value of Tamil Nadu Petro Products Ltd as of March 12, 2025 is: 70.79

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, Tamil Nadu Petro Products Ltd is Overvalued by 0.16% compared to the current share price 70.90

Last 5 Year EPS CAGR: -19.11%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 20.42, which is a positive sign. The company has higher reserves (427.23 cr) compared to borrowings (72.46 cr), indicating strong financial stability. The company has shown consistent growth in sales (196.23 cr) and profit (63.00 cr) over the years.	The stock has a low average ROCE of 11.50%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 28.50, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Tamil Nadu Petro Products Ltd:
1. Net Profit Margin: 3%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 9.13% (Industry Average ROCE: 13.05%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 5.82% (Industry Average ROE: 11.04%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 9.93
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 3.76
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 16.4 (Industry average Stock P/E: 43.67)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Tamilnadu Petroproducts Ltd. is a Public Limited Listed company incorporated on 22/06/1984 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L23200TN1984PLC010931 and registration number is 010931. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 1668.57 Cr. and Equity Capital is Rs. 89.97 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Chemicals - Others	Manali Express Highway, Manali, Chennai (Madras) Tamil Nadu 600068	secy-legal@tnpetro.com http://www.tnpetro.com

Management
Name	Position Held
Mr. Ashwin C Muthiah	Vice Chairman
Mr. D Senthikumar	Whole-Time Director (Operations)
Mr. K T Vijayagopal	Whole Time Director (Finance) & CFO
Mr. Sandeep Nanduri	Director
Mr. S Senthil Kumar	Director
Mr. G D Sharma	Independent Director
Ms. Sashikala Srikanth	Independent Director
Lt. Col. (Retd). C S Shankar	Independent Director
Dr. N Sundaradevan	Independent Director
Mr. Debendranath Sarangi	Independent Director
Ms. Latha Ramanathan	Independent Director
Ms. Rita Chandrasekar	Independent Director

FAQ

What is the latest intrinsic value of Tamil Nadu Petro Products Ltd?

The latest intrinsic value of Tamil Nadu Petro Products Ltd as on 12 March 2025 is ₹87.51, which is 23.43% higher than the current market price of 70.90, indicating the stock is undervalued by 23.43%. The intrinsic value of Tamil Nadu Petro Products Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹638 Cr. and recorded a high/low of ₹111/63.8 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹780 Cr and total liabilities of ₹1,170 Cr.

What is the Market Cap of Tamil Nadu Petro Products Ltd?

The Market Cap of Tamil Nadu Petro Products Ltd is 638 Cr..

What is the current Stock Price of Tamil Nadu Petro Products Ltd as on 12 March 2025?

The current stock price of Tamil Nadu Petro Products Ltd as on 12 March 2025 is ₹70.9.

What is the High / Low of Tamil Nadu Petro Products Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Tamil Nadu Petro Products Ltd stocks is ₹111/63.8.

What is the Stock P/E of Tamil Nadu Petro Products Ltd?

The Stock P/E of Tamil Nadu Petro Products Ltd is 16.4.

What is the Book Value of Tamil Nadu Petro Products Ltd?

The Book Value of Tamil Nadu Petro Products Ltd is 96.6.

What is the Dividend Yield of Tamil Nadu Petro Products Ltd?

The Dividend Yield of Tamil Nadu Petro Products Ltd is 1.69 %.

What is the ROCE of Tamil Nadu Petro Products Ltd?

The ROCE of Tamil Nadu Petro Products Ltd is 9.14 %.

What is the ROE of Tamil Nadu Petro Products Ltd?

The ROE of Tamil Nadu Petro Products Ltd is 6.79 %.

What is the Face Value of Tamil Nadu Petro Products Ltd?

The Face Value of Tamil Nadu Petro Products Ltd is 10.0.