Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 532738 | NSE: TICL

Tantia Constructions Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 8, 2025, 6:02 pm

Market Cap 438 Cr.
Current Price 28.3
High / Low 59.2/24.5
Stock P/E4.46
Book Value 19.6
Dividend Yield0.00 %
ROCE17.2 %
ROE35.6 %
Face Value 1.00
PEG Ratio-0.56

Quick Insight

Tantia Constructions Ltd, with a share price of ₹30.0 and a market cap of ₹465 Cr., presents an intriguing investment opportunity in the construction and contracting sector, boasting a low P/E ratio of 4.74 and impressive return metrics with ROE at 35.6% and ROCE at 17.2%. The company's robust operational performance is evident with an OPM of 46% and a healthy net profit of ₹56 Cr. However, the high CCC of 470 days and significant borrowings of ₹339 Cr raise concerns about liquidity and leverage. With a strong promoter holding of 87.69% and a diverse shareholder base, Tantia Constructions' current P/BV of 1.59x and ICR of 50.78x indicate solid financial health and potential for growth, making it a stock to watch closely for future developments.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Tantia Constructions Ltd

Competitors of Tantia Constructions Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Tantia Constructions Ltd 438 Cr. 28.3 59.2/24.54.46 19.60.00 %17.2 %35.6 % 1.00
Peninsula Land Ltd 1,181 Cr. 36.4 64.5/20.9 7.080.00 %5.00 %11.8 % 2.00
Patel Engineering Ltd 3,082 Cr. 36.5 62.8/33.68.88 44.80.00 %15.3 %10.0 % 1.00
Hindustan Construction Company Ltd 4,929 Cr. 27.1 50.9/21.4 4.980.00 %25.2 %0.70 % 1.00
Industry Average2,407.50 Cr32.086.6719.120.00%15.68%14.53%1.25

All Competitor Stocks of Tantia Constructions Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 33191616431938238121550
Expenses 31292119362638226121227
Operating Profit 2-10-5-26-700111323
OPM % 7%-50%-34%-15%14%-38%7%2%4%19%6%20%46%
Other Income 121011111-1100034
Interest 1111000000011
Depreciation 1111111111000
Profit before tax 1-9-6-416-7-01-1110256
Tax % -1%0%0%0%0%0%0%0%36%0%0%0%5%
Net Profit 1-9-6-416-7-01-1510253
EPS in Rs 0.48-3.22-2.04-1.245.65-2.61-0.010.04-0.980.060.020.113.41

Last Updated: August 4, 2025, 10:35 am

Below is a detailed analysis of the quarterly data for Tantia Constructions Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 50.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Dec 2024) to 50.00 Cr., marking an increase of 35.00 Cr..
  • For Expenses, as of Mar 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 12.00 Cr. (Dec 2024) to 27.00 Cr., marking an increase of 15.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 23.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Dec 2024) to 23.00 Cr., marking an increase of 20.00 Cr..
  • For OPM %, as of Mar 2025, the value is 46.00%. The value appears strong and on an upward trend. It has increased from 20.00% (Dec 2024) to 46.00%, marking an increase of 26.00%.
  • For Other Income, as of Mar 2025, the value is 34.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Dec 2024) to 34.00 Cr., marking an increase of 34.00 Cr..
  • For Interest, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 56.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Dec 2024) to 56.00 Cr., marking an increase of 54.00 Cr..
  • For Tax %, as of Mar 2025, the value is 5.00%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Dec 2024) to 5.00%, marking an increase of 5.00%.
  • For Net Profit, as of Mar 2025, the value is 53.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Dec 2024) to 53.00 Cr., marking an increase of 51.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 3.41. The value appears strong and on an upward trend. It has increased from 0.11 (Dec 2024) to 3.41, marking an increase of 3.30.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 4, 2025, 10:35 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 708517309235187218136102100945385
Expenses 610464308231189363192951021045857
Operating Profit 985313-2-145-567-2-10-528
OPM % 14%10%0%1%-1%-67%-41%7%-2%-11%-10%33%
Other Income 71151083637616614-935
Interest 899674906272522212
Depreciation 1221141288654422
Profit before tax 5-54-82-89-65-19030816-2-2-1859
Tax % -92%2%-3%-2%-70%0%-0%0%0%0%22%5%
Net Profit 9-54-80-87-19-19030816-2-2-2256
EPS in Rs 5.02-28.94-42.40-30.33-6.76-65.93107.275.48-0.79-0.84-1.433.61
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-700.00%-48.15%-8.75%78.16%-900.00%262.11%-94.81%-112.50%0.00%-1000.00%354.55%
Change in YoY Net Profit Growth (%)0.00%651.85%39.40%86.91%-978.16%1162.11%-356.91%-17.69%112.50%-1000.00%1354.55%

Tantia Constructions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-17%
5 Years:-9%
3 Years:-5%
TTM:60%
Compounded Profit Growth
10 Years:14%
5 Years:42%
3 Years:222%
TTM:795%
Stock Price CAGR
10 Years:2%
5 Years:78%
3 Years:38%
1 Year:-39%
Return on Equity
10 Years:-17%
5 Years:6%
3 Years:11%
Last Year:36%

Last Updated: Unknown

Balance Sheet

Last Updated: August 4, 2025, 10:35 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 191919292929292929291616
Reserves 2451951619889-92216232230227232288
Borrowings 8379501,0449831,0381,075338338338338334339
Other Liabilities 2641872463163193428188841456981
Total Liabilities 1,3651,3511,4701,4261,4751,353663687680739650724
Fixed Assets 10979677262342823151298
CWIP 175208273373429420420420421422422422
Investments 11145161515151354
Other Assets 1,0801,0621,129977978883200229230291214289
Total Assets 1,3651,3511,4701,4261,4751,353663687680739650724

Below is a detailed analysis of the balance sheet data for Tantia Constructions Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 16.00 Cr..
  • For Reserves, as of Mar 2025, the value is 288.00 Cr.. The value appears strong and on an upward trend. It has increased from 232.00 Cr. (Mar 2024) to 288.00 Cr., marking an increase of 56.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 339.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 334.00 Cr. (Mar 2024) to 339.00 Cr., marking an increase of 5.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 81.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 69.00 Cr. (Mar 2024) to 81.00 Cr., marking an increase of 12.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 724.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 650.00 Cr. (Mar 2024) to 724.00 Cr., marking an increase of 74.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 8.00 Cr.. The value appears to be declining and may need further review. It has decreased from 9.00 Cr. (Mar 2024) to 8.00 Cr., marking a decrease of 1.00 Cr..
  • For CWIP, as of Mar 2025, the value is 422.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 422.00 Cr..
  • For Investments, as of Mar 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 5.00 Cr. (Mar 2024) to 4.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 289.00 Cr.. The value appears strong and on an upward trend. It has increased from 214.00 Cr. (Mar 2024) to 289.00 Cr., marking an increase of 75.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 724.00 Cr.. The value appears strong and on an upward trend. It has increased from 650.00 Cr. (Mar 2024) to 724.00 Cr., marking an increase of 74.00 Cr..

However, the Borrowings (339.00 Cr.) are higher than the Reserves (288.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +6-341185-3782742-41-35-4
Cash from Investing Activity +-62-14-65-49-41315-37-45160
Cash from Financing Activity +38467138246-833-1-0-083
Net Cash Flow-18-178-12-0-14-85-12-2

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-739.00-897.000.00-980.00-3.00-146.00-394.00-331.00-340.00-348.00-339.00-311.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days1411643083303573001109995100179193
Inventory Days4946119601,2821,549184234357697
Days Payable371242598563608275176184419
Cash Conversion Cycle2655326711,0501,29820816799268100179470
Working Capital Days106228299152-484-960-708-1,122-1,093-1,086-1,624-828
ROCE %9%3%-1%0%-0%-11%-3%1%-0%0%-1%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters72.88%72.88%72.88%58.60%58.60%94.97%94.97%94.42%94.32%94.32%94.32%87.69%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.15%
Public27.10%27.12%27.10%41.40%41.40%5.05%5.03%5.58%5.68%5.68%5.67%12.16%
No. of Shareholders11,20411,10710,91810,82010,63810,69611,11912,98013,27414,35814,00314,780

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.0010.0010.0010.00
Basic EPS (Rs.) 3.6210.79-0.84-0.795.48
Diluted EPS (Rs.) 3.6210.79-0.84-0.795.48
Cash EPS (Rs.) 3.73-1.280.610.847.37
Book Value[Excl.RevalReserv]/Share (Rs.) 19.5915.9789.1189.9590.73
Book Value[Incl.RevalReserv]/Share (Rs.) 19.5915.9789.1189.9590.73
Revenue From Operations / Share (Rs.) 5.473.4232.6634.9235.48
PBDIT / Share (Rs.) 6.91-0.291.351.533.33
PBIT / Share (Rs.) 6.79-0.45-0.01-0.021.52
PBT / Share (Rs.) 3.80-1.17-0.75-0.705.56
Net Profit / Share (Rs.) 3.61-1.43-0.75-0.715.56
NP After MI And SOA / Share (Rs.) 3.61-1.43-0.83-0.785.48
PBDIT Margin (%) 126.26-8.744.144.399.38
PBIT Margin (%) 124.11-13.21-0.05-0.074.28
PBT Margin (%) 69.38-34.23-2.30-2.0315.68
Net Profit Margin (%) 65.96-41.88-2.30-2.0415.67
NP After MI And SOA Margin (%) 65.96-41.88-2.56-2.2515.43
Return on Networth / Equity (%) 18.43-8.97-0.94-0.876.03
Return on Capital Employeed (%) 30.35-2.38-0.01-0.031.64
Return On Assets (%) 7.73-3.41-0.32-0.332.29
Long Term Debt / Equity (X) 0.110.150.000.000.00
Total Debt / Equity (X) 1.121.351.321.310.19
Asset Turnover Ratio (%) 0.120.070.130.140.18
Current Ratio (X) 0.500.360.480.360.37
Quick Ratio (X) 0.440.270.430.310.31
Inventory Turnover Ratio (X) 0.360.411.250.660.54
Interest Coverage Ratio (X) 50.78-3.141.842.256.17
Interest Coverage Ratio (Post Tax) (X) 48.54-7.48-0.02-0.042.81
Enterprise Value (Cr.) 814.80856.55329.86338.818.86
EV / Net Operating Revenue (X) 9.6016.153.513.380.08
EV / EBITDA (X) 7.60-184.6084.8076.830.92
MarketCap / Net Operating Revenue (X) 5.7010.010.270.360.08
Price / BV (X) 1.592.140.100.140.03
Price / Net Operating Revenue (X) 5.7010.010.270.360.08
EarningsYield 0.11-0.04-0.09-0.061.79

After reviewing the key financial ratios for Tantia Constructions Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 3.62. This value is below the healthy minimum of 5. It has decreased from 10.79 (Mar 24) to 3.62, marking a decrease of 7.17.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 3.62. This value is below the healthy minimum of 5. It has decreased from 10.79 (Mar 24) to 3.62, marking a decrease of 7.17.
  • For Cash EPS (Rs.), as of Mar 25, the value is 3.73. This value is within the healthy range. It has increased from -1.28 (Mar 24) to 3.73, marking an increase of 5.01.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 19.59. It has increased from 15.97 (Mar 24) to 19.59, marking an increase of 3.62.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 19.59. It has increased from 15.97 (Mar 24) to 19.59, marking an increase of 3.62.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 5.47. It has increased from 3.42 (Mar 24) to 5.47, marking an increase of 2.05.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 6.91. This value is within the healthy range. It has increased from -0.29 (Mar 24) to 6.91, marking an increase of 7.20.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 6.79. This value is within the healthy range. It has increased from -0.45 (Mar 24) to 6.79, marking an increase of 7.24.
  • For PBT / Share (Rs.), as of Mar 25, the value is 3.80. This value is within the healthy range. It has increased from -1.17 (Mar 24) to 3.80, marking an increase of 4.97.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 3.61. This value is within the healthy range. It has increased from -1.43 (Mar 24) to 3.61, marking an increase of 5.04.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 3.61. This value is within the healthy range. It has increased from -1.43 (Mar 24) to 3.61, marking an increase of 5.04.
  • For PBDIT Margin (%), as of Mar 25, the value is 126.26. This value is within the healthy range. It has increased from -8.74 (Mar 24) to 126.26, marking an increase of 135.00.
  • For PBIT Margin (%), as of Mar 25, the value is 124.11. This value exceeds the healthy maximum of 20. It has increased from -13.21 (Mar 24) to 124.11, marking an increase of 137.32.
  • For PBT Margin (%), as of Mar 25, the value is 69.38. This value is within the healthy range. It has increased from -34.23 (Mar 24) to 69.38, marking an increase of 103.61.
  • For Net Profit Margin (%), as of Mar 25, the value is 65.96. This value exceeds the healthy maximum of 10. It has increased from -41.88 (Mar 24) to 65.96, marking an increase of 107.84.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 65.96. This value exceeds the healthy maximum of 20. It has increased from -41.88 (Mar 24) to 65.96, marking an increase of 107.84.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 18.43. This value is within the healthy range. It has increased from -8.97 (Mar 24) to 18.43, marking an increase of 27.40.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 30.35. This value is within the healthy range. It has increased from -2.38 (Mar 24) to 30.35, marking an increase of 32.73.
  • For Return On Assets (%), as of Mar 25, the value is 7.73. This value is within the healthy range. It has increased from -3.41 (Mar 24) to 7.73, marking an increase of 11.14.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 0.2. It has decreased from 0.15 (Mar 24) to 0.11, marking a decrease of 0.04.
  • For Total Debt / Equity (X), as of Mar 25, the value is 1.12. This value exceeds the healthy maximum of 1. It has decreased from 1.35 (Mar 24) to 1.12, marking a decrease of 0.23.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.12. It has increased from 0.07 (Mar 24) to 0.12, marking an increase of 0.05.
  • For Current Ratio (X), as of Mar 25, the value is 0.50. This value is below the healthy minimum of 1.5. It has increased from 0.36 (Mar 24) to 0.50, marking an increase of 0.14.
  • For Quick Ratio (X), as of Mar 25, the value is 0.44. This value is below the healthy minimum of 1. It has increased from 0.27 (Mar 24) to 0.44, marking an increase of 0.17.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.36. This value is below the healthy minimum of 4. It has decreased from 0.41 (Mar 24) to 0.36, marking a decrease of 0.05.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 50.78. This value is within the healthy range. It has increased from -3.14 (Mar 24) to 50.78, marking an increase of 53.92.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 48.54. This value is within the healthy range. It has increased from -7.48 (Mar 24) to 48.54, marking an increase of 56.02.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 814.80. It has decreased from 856.55 (Mar 24) to 814.80, marking a decrease of 41.75.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 9.60. This value exceeds the healthy maximum of 3. It has decreased from 16.15 (Mar 24) to 9.60, marking a decrease of 6.55.
  • For EV / EBITDA (X), as of Mar 25, the value is 7.60. This value is within the healthy range. It has increased from -184.60 (Mar 24) to 7.60, marking an increase of 192.20.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.70. This value exceeds the healthy maximum of 3. It has decreased from 10.01 (Mar 24) to 5.70, marking a decrease of 4.31.
  • For Price / BV (X), as of Mar 25, the value is 1.59. This value is within the healthy range. It has decreased from 2.14 (Mar 24) to 1.59, marking a decrease of 0.55.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.70. This value exceeds the healthy maximum of 3. It has decreased from 10.01 (Mar 24) to 5.70, marking a decrease of 4.31.
  • For EarningsYield, as of Mar 25, the value is 0.11. This value is below the healthy minimum of 5. It has increased from -0.04 (Mar 24) to 0.11, marking an increase of 0.15.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Tantia Constructions Ltd as of August 10, 2025 is: 25.39

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 10, 2025, Tantia Constructions Ltd is Overvalued by 10.28% compared to the current share price 28.30

Intrinsic Value of Tantia Constructions Ltd as of August 10, 2025 is: 23.36

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 10, 2025, Tantia Constructions Ltd is Overvalued by 17.46% compared to the current share price 28.30

Last 5 Year EPS CAGR: -8.01%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock is trading at a low valuation with an average P/B ratio of 1.57 and average Dividend Yield of 23.01%.
  2. The stock has a low average Working Capital Days of -183.25, which is a positive sign.
  1. The stock has a low average ROCE of 1.17%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 246.75, which may not be favorable.
  3. The company has higher borrowings (662.67) compared to reserves (176.75), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (228.67) and profit (-9.50).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Tantia Constructions Ltd:
    1. Net Profit Margin: 65.96%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 30.35% (Industry Average ROCE: 15.68%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 18.43% (Industry Average ROE: 14.53%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 48.54
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.44
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 4.46 (Industry average Stock P/E: 6.67)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.12
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Twamev Construction and Infrastructure Ltd. is a Public Limited Listed company incorporated on 04/12/1964 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L74210WB1964PLC026284 and registration number is 026284. Currently Company is involved in the business activities of Construction roads and railways. Company's Total Operating Revenue is Rs. 84.86 Cr. and Equity Capital is Rs. 15.50 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringDD- 30, Sector-1, Kolkata West Bengal 700064cs@tantiagroup.com
http://www.tantiagroup.com
Management
NamePosition Held
Mr. Ravi TodiChairman & Non-Exe.Director
Mr. Tarun ChaturvediExecutive Director
Mr. Shrish TapuriaNon Executive Director
Mr. Upendra SinghNon Executive Director
Prof. Santanu RayIndependent Director
Mr. Ketan M SanghaviIndependent Director
Ms. Ramya HariharanIndependent Director
Mr. Rakesh JainIndependent Director

FAQ

What is the intrinsic value of Tantia Constructions Ltd?

Tantia Constructions Ltd's intrinsic value (as of 10 August 2025) is ₹25.39 which is 10.28% lower the current market price of 28.30, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 438 Cr. market cap, FY2025-2026 high/low of 59.2/24.5, reserves of 288 Cr, and liabilities of 724 Cr.

What is the Market Cap of Tantia Constructions Ltd?

The Market Cap of Tantia Constructions Ltd is 438 Cr..

What is the current Stock Price of Tantia Constructions Ltd as on 10 August 2025?

The current stock price of Tantia Constructions Ltd as on 10 August 2025 is 28.3.

What is the High / Low of Tantia Constructions Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Tantia Constructions Ltd stocks is 59.2/24.5.

What is the Stock P/E of Tantia Constructions Ltd?

The Stock P/E of Tantia Constructions Ltd is 4.46.

What is the Book Value of Tantia Constructions Ltd?

The Book Value of Tantia Constructions Ltd is 19.6.

What is the Dividend Yield of Tantia Constructions Ltd?

The Dividend Yield of Tantia Constructions Ltd is 0.00 %.

What is the ROCE of Tantia Constructions Ltd?

The ROCE of Tantia Constructions Ltd is 17.2 %.

What is the ROE of Tantia Constructions Ltd?

The ROE of Tantia Constructions Ltd is 35.6 %.

What is the Face Value of Tantia Constructions Ltd?

The Face Value of Tantia Constructions Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Tantia Constructions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE