Tasty Bite Eatables Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹4,255.30Overvalued by 38.93%vs CMP ₹6,968.00

P/E (49.9) × ROE (8.6%) × BV (₹1,242.00) × DY (0.03%)

₹2,657.94Overvalued by 61.86%vs CMP ₹6,968.00
MoS: -162.2% (Negative)Confidence: 70/100 (High)Models: All 10: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹5,446.6021%Over (-21.8%)
Graham NumberEarnings₹1,965.9815%Over (-71.8%)
Earnings PowerEarnings₹760.3710%Over (-89.1%)
DCFCash Flow₹3,089.2310%Over (-55.7%)
Net Asset ValueAssets₹1,243.177%Over (-82.2%)
EV/EBITDAEnterprise₹3,577.538%Over (-48.7%)
Dividend DiscountDividends₹110.008%Over (-98.4%)
Earnings YieldEarnings₹1,383.107%Over (-80.2%)
ROCE CapitalReturns₹2,123.048%Over (-69.5%)
Revenue MultipleRevenue₹3,238.485%Over (-53.5%)
Consensus (10 models)₹2,657.94100%Overvalued
Key Drivers: EPS CAGR 28.0% lifts DCF — verify sustainability. | Wide model spread (₹110–₹5,447) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 28.0%

*Investments are subject to market risks

Analyst Summary

Tasty Bite Eatables Ltd operates in the Food Processing - Bakery/Dairy/Fruits/Others segment, NSE: TASTYBITE | BSE: 519091, current market price is ₹6,968.00, market cap is 1,788 Cr.. At a glance, stock P/E is 49.9, ROE is 8.58 %, ROCE is 10.7 %, book value is 1,242, dividend yield is 0.03 %. The latest intrinsic value estimate is ₹2,657.94, around 61.9% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹554 Cr versus the prior period change of 2.6%, while latest net profit is about ₹26 Cr with a prior-period change of -38.1%. The 52-week range shown on this page is 11,958/6,430, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisTasty Bite Eatables Ltd. is a Public Limited Listed company incorporated on 02/09/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Tasty Bite Eatables Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

61
Tasty Bite Eatables Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health65/100 · Strong
ROCE 10.7% AverageROE 8.6% AverageD/E 0.48 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 74.2% Stable
Earnings Quality50/100 · Moderate
OPM stable around 12% Steady
Quarterly Momentum80/100 · Strong
Revenue (4Q): +7% YoY GrowingProfit (4Q): +59% YoY Strong
Industry Rank55/100 · Moderate
P/E 49.9 vs industry 116.7 Cheaper than peersROCE 10.7% vs industry 16.0% AverageROE 8.6% vs industry 17.2% Below peers3Y sales CAGR: 14% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:22 am

Market Cap 1,788 Cr.
Current Price 6,968
Intrinsic Value₹2,657.94
High / Low 11,958/6,430
Stock P/E49.9
Book Value 1,242
Dividend Yield0.03 %
ROCE10.7 %
ROE8.58 %
Face Value 10.0
PEG Ratio1.78

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Tasty Bite Eatables Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Tasty Bite Eatables Ltd 1,788 Cr. 6,968 11,958/6,43049.9 1,2420.03 %10.7 %8.58 % 10.0
ICE Make Refrigeration Ltd 1,240 Cr. 786 1,075/66089.9 76.80.29 %20.6 %20.3 % 10.0
Prataap Snacks Ltd 2,372 Cr. 992 1,295/859116 2880.05 %1.15 %3.14 % 5.00
HMA Agro Industries Ltd 1,197 Cr. 23.9 38.2/20.07.04 17.31.26 %11.8 %11.5 % 1.00
SKM Egg Products Export (India) Ltd 895 Cr. 170 232/89.411.6 64.30.44 %13.1 %11.8 % 5.00
Industry Average22,511.33 Cr619.39116.7089.920.27%16.00%17.20%5.63

All Competitor Stocks of Tasty Bite Eatables Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 10511015414513310985157179134121133177
Expenses 949112112512010184140156123105124151
Operating Profit 11183320138217231116926
OPM % 11%17%21%14%10%8%2%11%13%8%13%7%15%
Other Income 3355442655466
Interest 3222121221121
Depreciation 7777877877788
Profit before tax 512291583-51418711523
Tax % 27%26%25%25%25%25%-25%27%28%17%26%27%25%
Net Profit 49211163-4101368417
EPS in Rs 14.6935.5883.2844.2724.369.94-14.3839.2850.7824.1231.9214.1168.16

Last Updated: March 3, 2026, 2:22 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 145167196252296337426385372476540554565
Expenses 134152174209248291381332338411464503503
Operating Profit 12152143484645543465765262
OPM % 8%9%11%17%16%14%11%14%9%14%14%9%11%
Other Income 01113371829191313161921
Interest 2323244389766
Depreciation 4779111317172427303030
Profit before tax 6162534414753531441563447
Tax % 31%35%34%36%36%36%23%25%29%26%25%26%
Net Profit 4111622263041391030422635
EPS in Rs 16.8742.0562.8285.70103.12117.15159.24153.3140.26117.73161.8199.81138.31
Dividend Payout % 6%2%3%2%2%2%1%1%2%2%1%2%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)175.00%45.45%37.50%18.18%15.38%36.67%-4.88%-74.36%200.00%40.00%-38.10%
Change in YoY Net Profit Growth (%)0.00%-129.55%-7.95%-19.32%-2.80%21.28%-41.54%-69.48%274.36%-160.00%-78.10%

Tasty Bite Eatables Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:5%
3 Years:14%
TTM:25%
Compounded Profit Growth
10 Years:9%
5 Years:-9%
3 Years:35%
TTM:128%
Stock Price CAGR
10 Years:27%
5 Years:-4%
3 Years:-8%
1 Year:-32%
Return on Equity
10 Years:17%
5 Years:13%
3 Years:13%
Last Year:9%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3333333333333
Reserves 3142587297129161204215241284309316
Borrowings 45444163543971175138134867266
Other Liabilities 30243032385465667683747184
Total Liabilities 109113131170192225300448431461447455469
Fixed Assets 64616165768298179189207238216213
CWIP 100921026426254192113
Investments 0120000000000
Other Assets 45516896113132175226180200190218243
Total Assets 109113131170192225300448431461447455469

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 231015122156374065616739
Cash from Investing Activity + -21-4-7-24-7-30-52-56-47-34-16-12
Cash from Financing Activity + -7-4-611-12-231543-49-18-56-20
Net Cash Flow -521-122-027-3110-57
Free Cash Flow 279-141125-15-1623235026
CFO/OP 224%96%114%56%77%163%119%99%212%109%109%92%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-33.00-29.00-20.00-20.00-6.007.00-26.00-121.00-104.00-69.00-10.00-20.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 364043484542495153444049
Inventory Days 55485669728777104981069791
Days Payable 925858505568627491835854
Cash Conversion Cycle -03042666360648261687985
Working Capital Days -17628445760364248356176
ROCE %11%23%28%31%30%32%28%18%6%14%17%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 74.23%74.23%74.23%74.23%74.23%74.23%74.23%74.23%74.23%74.23%74.23%74.23%
FIIs 3.67%3.61%3.73%3.77%4.12%4.12%3.87%3.79%3.74%3.70%3.68%3.66%
DIIs 0.89%0.62%0.48%0.47%0.47%0.47%0.48%0.44%0.61%0.46%0.46%0.46%
Public 21.21%21.53%21.57%21.50%21.16%21.17%21.41%21.52%21.41%21.61%21.63%21.65%
No. of Shareholders 16,63215,34813,70213,93713,25014,82022,17921,64521,77719,92019,69319,783

Shareholding Pattern Chart

No. of Shareholders

Tasty Bite Eatables Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 99.80161.80117.7340.25153.32
Diluted EPS (Rs.) 99.80161.80117.7340.25153.32
Cash EPS (Rs.) 215.89277.02224.83134.89220.21
Book Value[Excl.RevalReserv]/Share (Rs.) 1213.221116.81948.92846.37805.22
Book Value[Incl.RevalReserv]/Share (Rs.) 1213.221116.81948.92846.37805.22
Dividend / Share (Rs.) 2.002.002.001.002.00
Revenue From Operations / Share (Rs.) 2160.582105.691853.711450.081501.61
PBDIT / Share (Rs.) 274.23358.95302.93183.34283.57
PBIT / Share (Rs.) 158.13243.73195.8388.70216.68
PBT / Share (Rs.) 134.04216.45158.8756.41204.89
Net Profit / Share (Rs.) 99.80161.80117.7340.25153.32
PBDIT Margin (%) 12.6917.0416.3412.6418.88
PBIT Margin (%) 7.3111.5710.566.1114.42
PBT Margin (%) 6.2010.278.573.8913.64
Net Profit Margin (%) 4.617.686.352.7710.21
Return on Networth / Equity (%) 8.2214.4812.404.7519.04
Return on Capital Employeed (%) 10.7617.1314.966.9916.98
Return On Assets (%) 5.629.296.552.398.79
Long Term Debt / Equity (X) 0.060.090.130.200.24
Total Debt / Equity (X) 0.080.110.310.340.48
Asset Turnover Ratio (%) 1.231.191.070.841.03
Current Ratio (X) 2.682.201.481.511.66
Quick Ratio (X) 1.541.100.780.871.09
Inventory Turnover Ratio (X) 6.193.734.003.663.85
Dividend Payout Ratio (NP) (%) 2.001.230.854.961.30
Dividend Payout Ratio (CP) (%) 0.920.720.441.480.90
Earning Retention Ratio (%) 98.0098.7799.1595.0498.70
Cash Earning Retention Ratio (%) 99.0899.2899.5698.5299.10
Interest Coverage Ratio (X) 11.3813.168.205.6824.05
Interest Coverage Ratio (Post Tax) (X) 5.146.934.192.2514.01
Enterprise Value (Cr.) 2118.053182.802122.442858.163757.13
EV / Net Operating Revenue (X) 3.825.894.467.689.75
EV / EBITDA (X) 30.1034.5627.3060.7551.63
MarketCap / Net Operating Revenue (X) 3.805.844.337.499.58
Retention Ratios (%) 97.9998.7699.1495.0398.69
Price / BV (X) 6.7711.028.4612.8417.87
Price / Net Operating Revenue (X) 3.805.844.337.499.58
EarningsYield 0.010.010.010.000.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Tasty Bite Eatables Ltd. is a Public Limited Listed company incorporated on 02/09/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L15419PN1985PLC037347 and registration number is 037347. Currently Company is involved in the business activities of Manufacture of other food products. Company's Total Operating Revenue is Rs. 554.41 Cr. and Equity Capital is Rs. 2.57 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/Others201-202, Mayfair Towers, Pune Maharashtra 411005Contact not found
Management
NamePosition Held
Mr. Pradeep PoddarChairman(NonExe.&Ind.Director)
Mr. Dilen GandhiManaging Director
Mr. Shashank ShekharWhole Time Director
Mr. Sukhdev David DusanghNon Executive Director
Mr. Matthew James PageNon Executive Director
Ms. Rama KannanIndependent Director
Mr. Rahul BhatnagarIndependent Director

FAQ

What is the intrinsic value of Tasty Bite Eatables Ltd and is it undervalued?

As of 30 April 2026, Tasty Bite Eatables Ltd's intrinsic value is ₹2657.94, which is 61.86% lower than the current market price of ₹6,968.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (8.58 %), book value (₹1,242), dividend yield (0.03 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Tasty Bite Eatables Ltd?

Tasty Bite Eatables Ltd is trading at ₹6,968.00 as of 30 April 2026, with a FY2026-2027 high of ₹11,958 and low of ₹6,430. The stock is currently near its 52-week low. Market cap stands at ₹1,788 Cr..

How does Tasty Bite Eatables Ltd's P/E ratio compare to its industry?

Tasty Bite Eatables Ltd has a P/E ratio of 49.9, which is below the industry average of 116.70. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Tasty Bite Eatables Ltd financially healthy?

Key indicators for Tasty Bite Eatables Ltd: ROCE of 10.7 % is moderate. Dividend yield is 0.03 %.

Is Tasty Bite Eatables Ltd profitable and how is the profit trend?

Tasty Bite Eatables Ltd reported a net profit of ₹26 Cr in Mar 2025 on revenue of ₹554 Cr. Compared to ₹10 Cr in Mar 2022, the net profit shows an improving trend.

Does Tasty Bite Eatables Ltd pay dividends?

Tasty Bite Eatables Ltd has a dividend yield of 0.03 % at the current price of ₹6,968.00. The company pays dividends, though the yield is modest.

Last Updated: April 26, 2026, 12:22 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 519091 | NSE: TASTYBITE
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Tasty Bite Eatables Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE