Times Guaranty Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹240.22Overvalued by 16.01%vs CMP ₹286.00

P/E (110.0) × ROE (5.0%) × BV (₹53.10) × DY (2.00%)

₹73.39Overvalued by 74.34%vs CMP ₹286.00
MoS: -289.7% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹195.6622%Over (-31.6%)
Graham NumberEarnings₹55.8416%Over (-80.5%)
Earnings PowerEarnings₹15.9711%Over (-94.4%)
DCFCash Flow₹25.4913%Over (-91.1%)
Net Asset ValueAssets₹52.557%Over (-81.6%)
EV/EBITDAEnterprise₹23.239%Over (-91.9%)
Earnings YieldEarnings₹26.107%Over (-90.9%)
ROCE CapitalReturns₹86.409%Over (-69.8%)
Revenue MultipleRevenue₹3.885%Over (-98.6%)
Consensus (9 models)₹73.39100%Overvalued
Key Drivers: EPS CAGR -18.5% drags value — could be higher if earnings stabilize. | P/E of 110 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -18.5%

*Investments are subject to market risks

Analyst Summary

Times Guaranty Ltd operates in the Finance & Investments segment, current market price is ₹286.00, market cap is 260 Cr.. At a glance, stock P/E is 110, ROE is 5.04 %, ROCE is 6.05 %, book value is 53.1, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹73.39, around 74.3% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹4 Cr versus the prior period change of 9.0%, while latest net profit is about ₹2 Cr with a prior-period change of 31.3%. The 52-week range shown on this page is 317/110, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisTeam India Guaranty Ltd. is a Public Limited Listed company incorporated on 27/11/1989 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Times Guaranty Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

61
Times Guaranty Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 6.1% WeakROE 5.0% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Earnings Quality65/100 · Strong
OPM expanding (64% → 74%) Improving
Quarterly Momentum90/100 · Strong
Revenue (4Q): +9% YoY GrowingProfit (4Q): +31% YoY StrongOPM: 70.4% (up 5.3% YoY) Margin expansion
Industry Rank30/100 · Weak
P/E 110.0 vs industry 124.9 In-lineROCE 6.1% vs industry 21.3% Below peersROE 5.0% vs industry 13.8% Below peers3Y sales CAGR: 9% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: August 12, 2025, 10:38 pm

Market Cap 260 Cr.
Current Price 286
Intrinsic Value₹73.39
High / Low 317/110
Stock P/E110
Book Value 53.1
Dividend Yield0.00 %
ROCE6.05 %
ROE5.04 %
Face Value 10.0
PEG Ratio-5.93

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Times Guaranty Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Times Guaranty Ltd 260 Cr. 286 317/110110 53.10.00 %6.05 %5.04 % 10.0
Fundviser Capital (India) Ltd 263 Cr. 444 450/127204 34.40.00 %3.76 %2.88 % 10.0
Alankit Ltd 253 Cr. 9.32 18.1/6.4110.8 11.30.00 %11.3 %7.56 % 1.00
Alacrity Securities Ltd 279 Cr. 59.8 87.8/42.942.2 23.10.00 %21.5 %16.4 % 10.0
IL&FS Investment Managers Ltd 239 Cr. 7.62 10.6/6.0030.1 6.536.56 %6.51 %6.44 % 2.00
Industry Average6,963.82 Cr1,284.20124.914,364.680.39%21.30%13.80%7.23

All Competitor Stocks of Times Guaranty Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 1.000.540.330.700.770.800.800.810.830.850.860.850.98
Expenses 0.300.150.550.140.440.190.290.130.290.180.270.160.29
Operating Profit 0.700.39-0.220.560.330.610.510.680.540.670.590.690.69
OPM % 70.00%72.22%-66.67%80.00%42.86%76.25%63.75%83.95%65.06%78.82%68.60%81.18%70.41%
Other Income 0.000.000.000.020.000.000.010.000.000.000.000.000.17
Interest 0.010.000.000.000.010.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.690.39-0.220.580.320.610.520.680.540.670.590.690.86
Tax % 26.09%20.51%-9.09%18.97%-9.38%19.67%19.23%27.94%29.63%16.42%16.95%17.39%16.28%
Net Profit 0.510.31-0.200.470.360.500.420.490.390.560.500.580.72
EPS in Rs 0.570.34-0.220.520.400.560.470.540.430.620.560.640.80

Last Updated: May 31, 2025, 7:30 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 3:42 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1.650.570.125.571.112.952.368.742.721.963.243.53
Expenses 0.300.380.370.440.470.570.660.630.690.900.890.89
Operating Profit 1.350.19-0.255.130.642.381.708.112.031.062.352.64
OPM % 81.82%33.33%-208.33%92.10%57.66%80.68%72.03%92.79%74.63%54.08%72.53%74.79%
Other Income 0.010.010.000.000.000.000.010.010.000.020.010.18
Interest 0.000.000.000.000.000.000.000.070.020.010.000.00
Depreciation 0.030.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 1.330.20-0.255.130.642.381.718.052.011.072.362.82
Tax % 10.53%5.00%0.00%20.86%25.00%31.09%22.22%18.51%21.89%13.08%24.15%16.67%
Net Profit 1.190.19-0.254.060.481.641.336.551.570.941.792.35
EPS in Rs 1.320.21-0.284.510.531.821.487.281.751.051.992.61
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-84.03%-231.58%1724.00%-88.18%241.67%-18.90%392.48%-76.03%-40.13%90.43%31.28%
Change in YoY Net Profit Growth (%)0.00%-147.55%1955.58%-1812.18%329.84%-260.57%411.38%-468.51%35.90%130.55%-59.14%

Times Guaranty Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: June 16, 2025, 11:11 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 9.009.009.009.009.009.009.009.009.009.009.009.00
Reserves 15.0815.2615.0119.0719.5524.2525.5732.1133.7134.6536.4338.77
Borrowings 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities 0.770.840.881.041.040.090.150.270.070.060.070.16
Total Liabilities 24.8525.1024.8929.1129.5933.3434.7241.3842.7843.7145.5047.93
Fixed Assets 0.000.000.000.070.070.070.070.070.070.070.070.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 23.5423.8223.6528.0428.2532.2022.6224.8630.5541.0923.3029.51
Other Assets 1.311.281.241.001.271.0712.0316.4512.162.5522.1318.42
Total Assets 24.8525.1024.8929.1129.5933.3434.7241.3842.7843.7145.5047.93

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.350.19-0.255.130.642.381.708.112.031.062.352.64

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

No data available for the Shareholding

No data available for the Shareholding Pattern chart.

No data available for the No. of Shareholders chart.

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.601.981.051.777.29
Diluted EPS (Rs.) 2.601.981.051.777.29
Cash EPS (Rs.) 2.611.991.041.747.28
Book Value[Excl.RevalReserv]/Share (Rs.) 53.0650.4748.4947.4445.67
Book Value[Incl.RevalReserv]/Share (Rs.) 53.0650.4748.4947.4445.67
Revenue From Operations / Share (Rs.) 3.923.602.183.029.71
PBDIT / Share (Rs.) 3.132.631.202.249.02
PBIT / Share (Rs.) 3.132.631.202.249.02
PBT / Share (Rs.) 3.132.631.192.238.94
Net Profit / Share (Rs.) 2.611.991.041.747.28
PBDIT Margin (%) 79.7672.8555.0174.0692.87
PBIT Margin (%) 79.7672.8555.0174.0692.87
PBT Margin (%) 79.7672.8554.7573.7692.08
Net Profit Margin (%) 66.5055.2447.7757.5674.99
Return on Networth / Equity (%) 4.913.942.143.6615.94
Return on Capital Employeed (%) 5.895.202.474.7119.73
Return On Assets (%) 4.893.932.143.6515.83
Asset Turnover Ratio (%) 0.070.070.040.060.22
Current Ratio (X) 310.27641.96685.90563.19157.68
Quick Ratio (X) 310.27641.96685.90563.19157.68
Interest Coverage Ratio (X) 0.0023633.00215.70251.76117.79
Interest Coverage Ratio (Post Tax) (X) 0.0017923.00188.30196.6696.11
Enterprise Value (Cr.) 135.7661.8324.1749.4022.35
EV / Net Operating Revenue (X) 38.4719.0612.3318.162.56
EV / EBITDA (X) 48.2226.1622.4124.522.75
MarketCap / Net Operating Revenue (X) 43.3425.5222.5918.292.64
Price / BV (X) 3.201.821.011.160.56
Price / Net Operating Revenue (X) 43.3425.5222.6018.292.64
EarningsYield 0.010.020.020.030.28

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Team India Guaranty Ltd. is a Public Limited Listed company incorporated on 27/11/1989 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L65920MH1989PLC054398 and registration number is 054398. Currently Company is involved in the business activities of Trusts, funds and other financial vehicles. Company's Total Operating Revenue is Rs. 3.53 Cr. and Equity Capital is Rs. 9.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)A-602, Marathon NextGen Innova, Ganpatrao Kadam Marg, Mumbai Maharashtra 400013Contact not found
Management
NamePosition Held
Mr. Ashok Anant ParanjpeChairman(NonExe.&Ind.Director)
Mr. Niru Shiv Kumar KanodiaExecutive Director & CEO
Mr. Satish Maruti MangutkarNon Executive Director
Mr. Surajkumar Omprakash SaraogiNon Executive Director
Ms. Anita MalusareNon Executive Director
Mrs. Sreedevi PillaiInd. Non-Executive Director

FAQ

What is the intrinsic value of Times Guaranty Ltd and is it undervalued?

As of 25 April 2026, Times Guaranty Ltd's intrinsic value is ₹73.39, which is 74.34% lower than the current market price of ₹286.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.04 %), book value (₹53.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Times Guaranty Ltd?

Times Guaranty Ltd is trading at ₹286.00 as of 25 April 2026, with a FY2026-2027 high of ₹317 and low of ₹110. The stock is currently near its 52-week high. Market cap stands at ₹260 Cr..

How does Times Guaranty Ltd's P/E ratio compare to its industry?

Times Guaranty Ltd has a P/E ratio of 110, which is below the industry average of 124.91. This is broadly in line with or below the industry average.

Is Times Guaranty Ltd financially healthy?

Key indicators for Times Guaranty Ltd: ROCE of 6.05 % is on the lower side compared to the industry average of 21.30%; ROE of 5.04 % is below ideal levels (industry average: 13.80%). Dividend yield is 0.00 %.

Is Times Guaranty Ltd profitable and how is the profit trend?

Times Guaranty Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Times Guaranty Ltd pay dividends?

Times Guaranty Ltd has a dividend yield of 0.00 % at the current price of ₹286.00. The company is currently not paying meaningful dividends.

Last Updated: August 12, 2025, 10:38 pm
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Times Guaranty Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE