Tinplate Company of India Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 18 January 2025, 12:38 am +05:30. Financial reporting periods are shown in the tables below.

Stored share price430₹ per share

Reported P/E48.3Times

Book value per share118₹ per share

Reported ROCE15.8 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 18 January 2025, 12:38 am +05:30. Not a live quote.

Measure	Stored figure
Market Cap	4,506 Cr.
Current Price	430
High / Low	/
Stock P/E	48.3
Book Value	118
Dividend Yield	0.00 %
ROCE	15.8 %
ROE	11.1 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Tinplate Company of India Ltd	4,506 Cr.	430	/	48.3	118	0.00 %	15.8 %	11.1 %	10.0
Industry Average	4,506.00 Cr	430.00		48.30	118.00	0.00%	15.80%	11.10%	10.00

All Competitor Stocks of Tinplate Company of India Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Sales	531.49	615.14	754.98	866.29	976.82	1,179.51	1,226.88	1,006.52	959.54	959.93	1,032.87	914.25	941.79
Expenses	499.60	561.08	669.85	764.99	869.93	1,046.06	1,068.36	886.03	999.85	907.20	951.74	906.57	941.85
Operating Profit	31.89	54.06	85.13	101.30	106.89	133.45	158.52	120.49	-40.31	52.73	81.13	7.68	-0.06
OPM %	6.00%	8.79%	11.28%	11.69%	10.94%	11.31%	12.92%	11.97%	-4.20%	5.49%	7.85%	0.84%	-0.01%
Other Income	5.46	6.77	7.88	8.11	10.10	10.35	11.48	10.64	12.23	15.10	17.59	17.03	18.16
Interest	1.72	1.42	3.06	2.46	2.06	1.98	1.71	2.18	2.64	2.63	4.76	3.72	3.56
Depreciation	15.46	15.36	15.46	14.91	14.94	14.80	16.15	15.25	15.78	16.50	16.95	17.38	17.66
Profit before tax	20.17	44.05	74.49	92.04	99.99	127.02	152.14	113.70	-46.50	48.70	77.01	3.61	-3.12
Tax %	20.28%	25.52%	24.61%	25.45%	25.06%	25.26%	24.79%	25.26%	-24.54%	25.30%	26.55%	27.15%	-26.60%
Net Profit	16.08	32.82	56.16	68.62	74.93	94.94	114.42	84.98	-35.10	36.38	56.56	2.63	-2.29
EPS in Rs	1.54	3.13	5.36	6.55	7.16	9.07	10.93	8.12	-3.35	3.47	5.40	0.25	-0.22

Last Updated: Unknown

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: Unknown

Metric	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	627	877	1,059	911	836	830	1,919	2,584	2,106	2,281	4,250	3,959	3,849
Expenses	553	765	911	787	669	739	1,755	2,451	1,954	2,104	3,748	3,745	3,707
Operating Profit	74	112	148	124	167	91	164	133	151	177	501	214	141
OPM %	12%	13%	14%	14%	20%	11%	9%	5%	7%	8%	12%	5%	4%
Other Income	19	21	25	27	18	18	16	29	24	24	39	55	68
Interest	17	25	21	12	6	3	3	7	10	8	8	12	15
Depreciation	48	58	61	71	73	66	62	64	61	62	61	64	68
Profit before tax	28	50	91	68	106	41	115	92	104	132	471	193	126
Tax %	41%	43%	31%	34%	36%	32%	37%	37%	9%	26%	25%	26%
Net Profit	17	28	63	45	68	28	73	58	95	98	353	143	93
EPS in Rs	1.58	2.70	6.00	4.26	6.48	2.66	6.99	5.54	9.08	9.37	33.71	13.64	8.90
Dividend Payout %	54%	37%	27%	38%	31%	60%	29%	36%	11%	21%	12%	22%

YoY Net Profit Growth

Year	2012-2013	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	64.71%	125.00%	-28.57%	51.11%	-58.82%	160.71%	-20.55%	63.79%	3.16%	260.20%	-59.49%
Change in YoY Net Profit Growth (%)	0.00%	60.29%	-153.57%	79.68%	-109.93%	219.54%	-181.26%	84.34%	-60.64%	257.05%	-319.69%

Tinplate Company of India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	16%
5 Years:	16%
3 Years:	23%
TTM:	-12%

Compounded Profit Growth
10 Years:	17%
5 Years:	13%
3 Years:	12%
TTM:	-64%

Stock Price CAGR
10 Years:	22%
5 Years:	26%
3 Years:	11%
1 Year:	Not available

Return on Equity
10 Years:	14%
5 Years:	17%
3 Years:	19%
Last Year:	11%

Last Updated: September 5, 2025, 1:46 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 10, 2025, 3:07 pm

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	105	105	105	105	105	105	105	105	105	105	105	105	105
Reserves	389	395	429	444	518	517	572	606	656	741	1,066	1,158	1,126
Borrowings	247	258	138	45	0	0	0	0	14	13	12	15	15
Other Liabilities	212	240	275	277	244	251	431	465	424	496	798	648	618
Total Liabilities	953	998	946	871	867	874	1,107	1,176	1,198	1,356	1,981	1,926	1,864
Fixed Assets	753	762	723	680	628	604	567	563	578	545	556	596	596
CWIP	36	12	26	17	43	24	43	42	23	15	54	33	56
Investments	0	0	0	0	5	38	51	97	93	72	213	252	83
Other Assets	164	223	196	173	190	208	446	474	503	723	1,157	1,044	1,129
Total Assets	953	998	946	871	867	874	1,107	1,176	1,198	1,356	1,981	1,926	1,864

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	114	84	199	170	114	91	108	124	53	252	454	215
Cash from Investing Activity +	-64	-50	-35	-35	-36	-57	-51	-104	-32	-162	-373	-269
Cash from Financing Activity +	-52	-34	-164	-134	-75	-28	-23	-32	-33	-18	-31	-56
Net Cash Flow	-1	0	-1	1	3	5	34	-12	-12	73	50	-109

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	24	35	20	14	22	36	19	18	12	12	5	2
Inventory Days	85	68	56	80	149	85	57	41	85	63	53	48
Days Payable	84	59	61	90	113	90	53	41	53	56	50	49
Cash Conversion Cycle	24	44	16	4	59	31	23	17	44	19	8	1
Working Capital Days	-26	-10	-15	-20	28	36	18	13	26	9	-1	-3
ROCE %	6%	10%	16%	13%	18%	7%	18%	14%	15%	17%	47%	16%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Promoters	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%	74.96%
FIIs	0.73%	2.42%	2.61%	2.66%	2.97%	3.01%	2.84%	2.26%	2.00%	2.12%	2.03%	2.51%
DIIs	0.01%	0.01%	0.01%	0.00%	0.01%	0.01%	0.00%	0.00%	0.01%	0.00%	0.15%	0.25%
Government	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	24.28%	22.60%	22.41%	22.36%	22.04%	22.00%	22.16%	22.75%	23.00%	22.88%	22.84%	22.26%
No. of Shareholders	74,146	76,196	88,744	92,076	96,605	99,614	1,06,511	97,494	92,411	88,548	81,164	75,167

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Motilal Oswal Nifty Microcap 250 Index Fund	28,305	0.2	1.27	28,305	2025-04-22 15:56:52	0%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	13.65	33.72	9.38	9.08	5.54
Diluted EPS (Rs.)	13.65	33.72	9.38	9.08	5.54
Cash EPS (Rs.)	19.78	39.48	15.25	14.91	11.60
Book Value[Excl.RevalReserv]/Share (Rs.)	120.52	111.74	80.73	72.59	67.86
Book Value[Incl.RevalReserv]/Share (Rs.)	120.52	111.74	80.73	72.59	67.86
Dividend / Share (Rs.)	3.00	4.00	2.00	1.00	2.00
Revenue From Operations / Share (Rs.)	377.76	405.50	217.69	200.93	246.62
PBDIT / Share (Rs.)	25.73	51.55	19.21	16.78	15.50
PBIT / Share (Rs.)	19.57	45.74	13.33	10.94	9.44
PBT / Share (Rs.)	18.41	44.96	12.59	9.94	8.76
Net Profit / Share (Rs.)	13.63	33.67	9.37	9.07	5.53
PBDIT Margin (%)	6.81	12.71	8.82	8.35	6.28
PBIT Margin (%)	5.18	11.28	6.12	5.44	3.82
PBT Margin (%)	4.87	11.08	5.78	4.94	3.55
Net Profit Margin (%)	3.60	8.30	4.30	4.51	2.24
Return on Networth / Equity (%)	11.30	30.13	11.60	12.49	8.15
Return on Capital Employeed (%)	14.56	36.65	14.33	12.91	11.67
Return On Assets (%)	7.41	17.81	7.23	7.93	4.93
Asset Turnover Ratio (%)	2.03	2.55	1.79	1.77	2.26
Current Ratio (X)	2.45	1.99	1.91	1.85	1.67
Quick Ratio (X)	1.74	1.36	1.20	0.81	1.03
Inventory Turnover Ratio (X)	7.03	8.64	5.10	5.68	9.36
Dividend Payout Ratio (NP) (%)	29.31	5.93	10.66	22.02	36.09
Dividend Payout Ratio (CP) (%)	20.19	5.05	6.54	13.39	17.22
Earning Retention Ratio (%)	70.69	94.07	89.34	77.98	63.91
Cash Earning Retention Ratio (%)	79.81	94.95	93.46	86.61	82.78
Interest Coverage Ratio (X)	22.07	65.87	25.96	16.78	22.72
Interest Coverage Ratio (Post Tax) (X)	12.69	44.03	13.65	10.07	9.11
Enterprise Value (Cr.)	2722.38	3743.39	1463.68	762.28	1585.30
EV / Net Operating Revenue (X)	0.68	0.88	0.64	0.36	0.61
EV / EBITDA (X)	10.10	6.93	7.27	4.33	9.76
MarketCap / Net Operating Revenue (X)	0.82	0.98	0.73	0.37	0.62
Retention Ratios (%)	70.68	94.06	89.33	77.97	63.90
Price / BV (X)	2.58	3.59	1.99	1.03	2.28
Price / Net Operating Revenue (X)	0.82	0.98	0.73	0.37	0.62
EarningsYield	0.04	0.08	0.05	0.12	0.03