Share Price and Basic Stock Data
Last Updated: October 10, 2025, 11:55 pm
| PEG Ratio | 6.12 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Tokyo Plast International Ltd, operating in the domestic appliances industry, has a market price of ₹122 with a market capitalization of ₹117 Cr. The company’s quarterly sales trends indicate a steady performance, with a focus on cost management reflected in the operating profit margin (OPM) of 8.46%. However, the net profit stands at ₹1.32 Cr, suggesting room for improvement in bottom-line growth. It is essential to closely monitor expense control measures to enhance profitability in the upcoming quarters.
Profitability and Efficiency Metrics
With a Price/Earnings (P/E) ratio of 111, Tokyo Plast’s Return on Equity (ROE) at 2.17% and Return on Capital Employed (ROCE) at 4.57% indicate moderate profitability levels. The Interest Coverage Ratio (ICR) of 3.20x reflects the company’s ability to meet interest obligations comfortably. However, the Cash Conversion Cycle (CCC) of 209.81 days suggests a need for more efficient working capital management to enhance liquidity and operational efficiency.
Balance Sheet Strength and Financial Ratios
Tokyo Plast’s reserves stand at ₹52.05 Cr, while borrowings amount to ₹26.89 Cr, resulting in a moderate Debt-to-Equity ratio. The Price-to-Book Value (P/BV) ratio of 1.95x indicates the market’s valuation of the company concerning its net assets. The company’s liquidity position appears stable, but attention should be given to reducing borrowings to strengthen the balance sheet further.
Shareholding Pattern and Investor Confidence
With promoters holding a significant stake of 66.98%, Tokyo Plast demonstrates strong promoter confidence. However, the minimal Foreign Institutional Investors (FIIs) holding at 0.01% raises questions about foreign investor interest. The changing dynamics in shareholding patterns can influence market perception and valuation, highlighting the importance of maintaining a diversified investor base for sustainable growth.
Outlook, Risks, and Final Insight
Looking ahead, Tokyo Plast’s growth prospects could be driven by innovation in product offerings and expansion into new markets. However, risks such as intense competition and raw material price fluctuations pose challenges to future performance. Strengthening operational efficiency, reducing borrowing costs, and enhancing investor communication can bolster the company’s resilience in navigating industry headwinds. In conclusion, Tokyo Plast International Ltd shows potential for growth, contingent on strategic decisions to mitigate risks and capitalize on emerging opportunities.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Tokyo Plast International Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| MPL Plastics Ltd | 11.9 Cr. | 9.50 | 15.0/7.61 | 2.82 | 0.00 % | 4,800 % | % | 10.0 | |
| Hawkins Cookers Ltd | 4,571 Cr. | 8,641 | 9,900/7,100 | 39.6 | 725 | 1.50 % | 40.9 % | 32.0 % | 10.0 |
| Harsha Engineers International Ltd | 3,538 Cr. | 388 | 560/330 | 28.2 | 139 | 0.26 % | 13.5 % | 6.11 % | 10.0 |
| Gorani Industries Ltd | 40.0 Cr. | 74.5 | 126/63.8 | 66.6 | 24.7 | 0.00 % | 9.70 % | 6.68 % | 10.0 |
| Eureka Forbes Ltd | 10,667 Cr. | 551 | 656/452 | 63.9 | 227 | 0.00 % | 5.04 % | 3.69 % | 10.0 |
| Industry Average | 9,837.55 Cr | 1,679.54 | 62.76 | 189.96 | 0.42% | 383.34% | 11.17% | 6.69 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.16 | 23.21 | 16.49 | 19.67 | 14.57 | 18.96 | 15.87 | 16.96 | 17.80 | 18.47 | 19.05 | 17.16 | 18.21 |
| Expenses | 15.02 | 21.72 | 16.26 | 17.20 | 13.56 | 16.99 | 14.74 | 15.89 | 16.28 | 16.90 | 17.82 | 14.83 | 16.67 |
| Operating Profit | 1.14 | 1.49 | 0.23 | 2.47 | 1.01 | 1.97 | 1.13 | 1.07 | 1.52 | 1.57 | 1.23 | 2.33 | 1.54 |
| OPM % | 7.05% | 6.42% | 1.39% | 12.56% | 6.93% | 10.39% | 7.12% | 6.31% | 8.54% | 8.50% | 6.46% | 13.58% | 8.46% |
| Other Income | 0.00 | 0.00 | 0.00 | -0.55 | 0.02 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 |
| Interest | 0.31 | 0.37 | 0.33 | 0.39 | 0.27 | 0.27 | 0.34 | 0.37 | 0.33 | 0.37 | 0.37 | 1.05 | 0.65 |
| Depreciation | 0.77 | 0.70 | 0.80 | 0.92 | 0.73 | 0.71 | 0.71 | 0.63 | 0.72 | 0.73 | 0.76 | 0.76 | 0.77 |
| Profit before tax | 0.06 | 0.42 | -0.90 | 0.61 | 0.03 | 0.99 | 0.19 | 0.07 | 0.47 | 0.47 | 0.10 | 0.68 | 0.12 |
| Tax % | -16.67% | 2.38% | 0.00% | 50.82% | -100.00% | 16.16% | 5.26% | 185.71% | 19.15% | 19.15% | 20.00% | 29.41% | 16.67% |
| Net Profit | 0.07 | 0.40 | -0.90 | 0.30 | 0.06 | 0.83 | 0.18 | -0.06 | 0.38 | 0.39 | 0.08 | 0.48 | 0.10 |
| EPS in Rs | 0.07 | 0.42 | -0.95 | 0.32 | 0.06 | 0.87 | 0.19 | -0.06 | 0.40 | 0.41 | 0.08 | 0.51 | 0.11 |
Last Updated: August 1, 2025, 10:10 am
Below is a detailed analysis of the quarterly data for Tokyo Plast International Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 18.21 Cr.. The value appears strong and on an upward trend. It has increased from 17.16 Cr. (Mar 2025) to 18.21 Cr., marking an increase of 1.05 Cr..
- For Expenses, as of Jun 2025, the value is 16.67 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14.83 Cr. (Mar 2025) to 16.67 Cr., marking an increase of 1.84 Cr..
- For Operating Profit, as of Jun 2025, the value is 1.54 Cr.. The value appears to be declining and may need further review. It has decreased from 2.33 Cr. (Mar 2025) to 1.54 Cr., marking a decrease of 0.79 Cr..
- For OPM %, as of Jun 2025, the value is 8.46%. The value appears to be declining and may need further review. It has decreased from 13.58% (Mar 2025) to 8.46%, marking a decrease of 5.12%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.16 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.16 Cr..
- For Interest, as of Jun 2025, the value is 0.65 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.05 Cr. (Mar 2025) to 0.65 Cr., marking a decrease of 0.40 Cr..
- For Depreciation, as of Jun 2025, the value is 0.77 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.76 Cr. (Mar 2025) to 0.77 Cr., marking an increase of 0.01 Cr..
- For Profit before tax, as of Jun 2025, the value is 0.12 Cr.. The value appears to be declining and may need further review. It has decreased from 0.68 Cr. (Mar 2025) to 0.12 Cr., marking a decrease of 0.56 Cr..
- For Tax %, as of Jun 2025, the value is 16.67%. The value appears to be improving (decreasing) as expected. It has decreased from 29.41% (Mar 2025) to 16.67%, marking a decrease of 12.74%.
- For Net Profit, as of Jun 2025, the value is 0.10 Cr.. The value appears to be declining and may need further review. It has decreased from 0.48 Cr. (Mar 2025) to 0.10 Cr., marking a decrease of 0.38 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.11. The value appears to be declining and may need further review. It has decreased from 0.51 (Mar 2025) to 0.11, marking a decrease of 0.40.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: July 22, 2025, 2:50 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 57.15 | 54.90 | 58.18 | 72.18 | 65.35 | 52.98 | 60.85 | 62.89 | 79.93 | 75.53 | 66.37 | 72.47 | 72.89 |
| Expenses | 48.97 | 47.73 | 49.87 | 60.32 | 57.87 | 53.47 | 56.93 | 59.35 | 75.93 | 70.26 | 61.19 | 65.84 | 66.22 |
| Operating Profit | 8.18 | 7.17 | 8.31 | 11.86 | 7.48 | -0.49 | 3.92 | 3.54 | 4.00 | 5.27 | 5.18 | 6.63 | 6.67 |
| OPM % | 14.31% | 13.06% | 14.28% | 16.43% | 11.45% | -0.92% | 6.44% | 5.63% | 5.00% | 6.98% | 7.80% | 9.15% | 9.15% |
| Other Income | -0.15 | 2.04 | 1.83 | 1.29 | 1.52 | 0.87 | 0.03 | 0.04 | 0.03 | -0.50 | 0.14 | 0.17 | 0.16 |
| Interest | 2.43 | 2.86 | 2.52 | 1.99 | 1.45 | 1.30 | 1.08 | 0.78 | 1.36 | 1.40 | 1.25 | 2.12 | 2.44 |
| Depreciation | 2.29 | 2.12 | 2.21 | 2.45 | 2.54 | 2.42 | 2.78 | 2.69 | 2.93 | 3.19 | 2.78 | 2.96 | 3.02 |
| Profit before tax | 3.31 | 4.23 | 5.41 | 8.71 | 5.01 | -3.34 | 0.09 | 0.11 | -0.26 | 0.18 | 1.29 | 1.72 | 1.37 |
| Tax % | -20.54% | 22.70% | 16.27% | 17.34% | 18.76% | 13.17% | -800.00% | -18.18% | -38.46% | 172.22% | 21.71% | 22.67% | |
| Net Profit | 3.98 | 3.27 | 4.53 | 7.19 | 4.08 | -3.79 | 0.81 | 0.12 | -0.15 | -0.12 | 1.00 | 1.32 | 1.05 |
| EPS in Rs | 4.19 | 3.44 | 4.77 | 7.57 | 4.29 | -3.99 | 0.85 | 0.13 | -0.16 | -0.13 | 1.05 | 1.39 | 1.11 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 6.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -17.84% | 38.53% | 58.72% | -43.25% | -192.89% | 121.37% | -85.19% | -225.00% | 20.00% | 933.33% | 32.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 56.37% | 20.19% | -101.97% | -149.64% | 314.26% | -206.56% | -139.81% | 245.00% | 913.33% | -901.33% |
Tokyo Plast International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | -3% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 10% |
| 3 Years: | 117% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 16% |
| 3 Years: | 7% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 2% |
Last Updated: September 5, 2025, 1:46 pm
Balance Sheet
Last Updated: June 16, 2025, 11:11 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 |
| Reserves | 32.22 | 35.49 | 40.02 | 47.20 | 50.82 | 47.01 | 47.85 | 48.45 | 49.19 | 49.38 | 50.65 | 52.05 |
| Borrowings | 21.25 | 20.39 | 16.48 | 15.38 | 14.28 | 19.06 | 12.47 | 15.97 | 18.85 | 14.61 | 19.29 | 26.89 |
| Other Liabilities | 9.99 | 7.76 | 11.09 | 12.09 | 12.77 | 12.83 | 11.50 | 13.27 | 10.97 | 12.16 | 13.13 | 14.94 |
| Total Liabilities | 72.96 | 73.14 | 77.09 | 84.17 | 87.37 | 88.40 | 81.32 | 87.19 | 88.51 | 85.65 | 92.57 | 103.38 |
| Fixed Assets | 13.38 | 12.74 | 12.68 | 12.11 | 11.22 | 11.32 | 10.69 | 13.56 | 16.72 | 15.18 | 39.17 | 39.98 |
| CWIP | 4.22 | 4.35 | 4.35 | 4.35 | 4.35 | 4.65 | 4.65 | 5.27 | 5.27 | 5.27 | 5.55 | 5.27 |
| Investments | 1.26 | 1.14 | 1.14 | 1.14 | 1.23 | 0.11 | 0.11 | 0.11 | 0.11 | 0.02 | 0.01 | 0.06 |
| Other Assets | 54.10 | 54.91 | 58.92 | 66.57 | 70.57 | 72.32 | 65.87 | 68.25 | 66.41 | 65.18 | 47.84 | 58.07 |
| Total Assets | 72.96 | 73.14 | 77.09 | 84.17 | 87.37 | 88.40 | 81.32 | 87.19 | 88.51 | 85.65 | 92.57 | 103.38 |
Below is a detailed analysis of the balance sheet data for Tokyo Plast International Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 9.50 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 9.50 Cr..
- For Reserves, as of Mar 2025, the value is 52.05 Cr.. The value appears strong and on an upward trend. It has increased from 50.65 Cr. (Mar 2024) to 52.05 Cr., marking an increase of 1.40 Cr..
- For Borrowings, as of Mar 2025, the value is 26.89 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 19.29 Cr. (Mar 2024) to 26.89 Cr., marking an increase of 7.60 Cr..
- For Other Liabilities, as of Mar 2025, the value is 14.94 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 13.13 Cr. (Mar 2024) to 14.94 Cr., marking an increase of 1.81 Cr..
- For Total Liabilities, as of Mar 2025, the value is 103.38 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 92.57 Cr. (Mar 2024) to 103.38 Cr., marking an increase of 10.81 Cr..
- For Fixed Assets, as of Mar 2025, the value is 39.98 Cr.. The value appears strong and on an upward trend. It has increased from 39.17 Cr. (Mar 2024) to 39.98 Cr., marking an increase of 0.81 Cr..
- For CWIP, as of Mar 2025, the value is 5.27 Cr.. The value appears to be declining and may need further review. It has decreased from 5.55 Cr. (Mar 2024) to 5.27 Cr., marking a decrease of 0.28 Cr..
- For Investments, as of Mar 2025, the value is 0.06 Cr.. The value appears strong and on an upward trend. It has increased from 0.01 Cr. (Mar 2024) to 0.06 Cr., marking an increase of 0.05 Cr..
- For Other Assets, as of Mar 2025, the value is 58.07 Cr.. The value appears strong and on an upward trend. It has increased from 47.84 Cr. (Mar 2024) to 58.07 Cr., marking an increase of 10.23 Cr..
- For Total Assets, as of Mar 2025, the value is 103.38 Cr.. The value appears strong and on an upward trend. It has increased from 92.57 Cr. (Mar 2024) to 103.38 Cr., marking an increase of 10.81 Cr..
Notably, the Reserves (52.05 Cr.) exceed the Borrowings (26.89 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -13.07 | -13.22 | -8.17 | -3.52 | -6.80 | -19.55 | -8.55 | -12.43 | -14.85 | -9.34 | -14.11 | -20.26 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 71.72 | 67.15 | 67.82 | 99.92 | 116.96 | 131.45 | 102.03 | 124.43 | 75.80 | 63.64 | 88.71 | 74.69 |
| Inventory Days | 89.94 | 89.86 | 93.37 | 51.27 | 65.80 | 159.07 | 251.54 | 218.50 | 200.69 | 167.44 | 169.90 | 164.71 |
| Days Payable | 75.61 | 39.76 | 64.23 | 58.82 | 55.46 | 74.60 | 37.42 | 49.86 | 27.06 | 28.05 | 27.63 | 29.59 |
| Cash Conversion Cycle | 86.05 | 117.25 | 96.96 | 92.38 | 127.30 | 215.92 | 316.16 | 293.07 | 249.44 | 203.03 | 230.97 | 209.81 |
| Working Capital Days | 34.81 | 57.97 | 53.95 | 99.16 | 144.32 | 183.95 | 203.22 | 197.91 | 155.76 | 118.93 | 91.57 | 39.13 |
| ROCE % | 9.52% | 11.08% | 12.19% | 15.47% | 8.82% | -2.30% | 1.61% | 1.21% | 1.44% | 2.81% | 3.32% | 4.57% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.38 | -0.13 | -0.16 | 0.13 | 0.79 |
| Diluted EPS (Rs.) | 1.38 | -0.13 | -0.16 | 0.13 | 0.79 |
| Cash EPS (Rs.) | 4.50 | 3.22 | 2.92 | 2.96 | 3.68 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 64.77 | 63.30 | 61.24 | 60.46 | 59.83 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 64.77 | 63.30 | 61.24 | 60.46 | 59.83 |
| Revenue From Operations / Share (Rs.) | 76.28 | 79.49 | 84.13 | 66.19 | 64.04 |
| PBDIT / Share (Rs.) | 7.15 | 5.63 | 4.24 | 3.76 | 4.05 |
| PBIT / Share (Rs.) | 4.03 | 2.28 | 1.16 | 0.93 | 1.12 |
| PBT / Share (Rs.) | 1.80 | 0.19 | -0.26 | 0.11 | -0.01 |
| Net Profit / Share (Rs.) | 1.38 | -0.13 | -0.16 | 0.12 | 0.74 |
| NP After MI And SOA / Share (Rs.) | 1.38 | -0.13 | -0.16 | 0.12 | 0.74 |
| PBDIT Margin (%) | 9.37 | 7.08 | 5.04 | 5.68 | 6.32 |
| PBIT Margin (%) | 5.28 | 2.86 | 1.38 | 1.40 | 1.75 |
| PBT Margin (%) | 2.36 | 0.24 | -0.31 | 0.16 | -0.01 |
| Net Profit Margin (%) | 1.81 | -0.16 | -0.19 | 0.19 | 1.16 |
| NP After MI And SOA Margin (%) | 1.81 | -0.16 | -0.19 | 0.19 | 1.16 |
| Return on Networth / Equity (%) | 2.13 | -0.20 | -0.26 | 0.21 | 1.25 |
| Return on Capital Employeed (%) | 5.71 | 3.26 | 1.69 | 1.41 | 1.75 |
| Return On Assets (%) | 1.26 | -0.13 | -0.17 | 0.13 | 0.87 |
| Total Debt / Equity (X) | 0.40 | 0.28 | 0.25 | 0.24 | 0.21 |
| Asset Turnover Ratio (%) | 0.00 | 0.00 | 0.91 | 0.74 | 0.71 |
| Current Ratio (X) | 1.26 | 1.69 | 2.50 | 2.45 | 2.85 |
| Quick Ratio (X) | 0.80 | 1.07 | 1.48 | 1.65 | 1.81 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 1.93 | 1.39 | 1.68 |
| Interest Coverage Ratio (X) | 3.20 | 3.83 | 2.97 | 4.58 | 3.58 |
| Interest Coverage Ratio (Post Tax) (X) | 1.62 | 1.33 | 0.88 | 1.15 | 1.66 |
| Enterprise Value (Cr.) | 143.75 | 107.38 | 99.58 | 79.29 | 64.66 |
| EV / Net Operating Revenue (X) | 1.98 | 1.42 | 1.25 | 1.26 | 1.06 |
| EV / EBITDA (X) | 21.16 | 20.08 | 24.70 | 22.17 | 16.79 |
| MarketCap / Net Operating Revenue (X) | 1.66 | 1.22 | 1.07 | 1.06 | 0.92 |
| Price / BV (X) | 1.95 | 1.53 | 1.47 | 1.16 | 0.98 |
| Price / Net Operating Revenue (X) | 1.66 | 1.22 | 1.07 | 1.06 | 0.92 |
| EarningsYield | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
After reviewing the key financial ratios for Tokyo Plast International Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 1.38. This value is below the healthy minimum of 5. It has increased from -0.13 (Mar 24) to 1.38, marking an increase of 1.51.
- For Diluted EPS (Rs.), as of Mar 25, the value is 1.38. This value is below the healthy minimum of 5. It has increased from -0.13 (Mar 24) to 1.38, marking an increase of 1.51.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.50. This value is within the healthy range. It has increased from 3.22 (Mar 24) to 4.50, marking an increase of 1.28.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 64.77. It has increased from 63.30 (Mar 24) to 64.77, marking an increase of 1.47.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 64.77. It has increased from 63.30 (Mar 24) to 64.77, marking an increase of 1.47.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 76.28. It has decreased from 79.49 (Mar 24) to 76.28, marking a decrease of 3.21.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 7.15. This value is within the healthy range. It has increased from 5.63 (Mar 24) to 7.15, marking an increase of 1.52.
- For PBIT / Share (Rs.), as of Mar 25, the value is 4.03. This value is within the healthy range. It has increased from 2.28 (Mar 24) to 4.03, marking an increase of 1.75.
- For PBT / Share (Rs.), as of Mar 25, the value is 1.80. This value is within the healthy range. It has increased from 0.19 (Mar 24) to 1.80, marking an increase of 1.61.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 1.38. This value is below the healthy minimum of 2. It has increased from -0.13 (Mar 24) to 1.38, marking an increase of 1.51.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.38. This value is below the healthy minimum of 2. It has increased from -0.13 (Mar 24) to 1.38, marking an increase of 1.51.
- For PBDIT Margin (%), as of Mar 25, the value is 9.37. This value is below the healthy minimum of 10. It has increased from 7.08 (Mar 24) to 9.37, marking an increase of 2.29.
- For PBIT Margin (%), as of Mar 25, the value is 5.28. This value is below the healthy minimum of 10. It has increased from 2.86 (Mar 24) to 5.28, marking an increase of 2.42.
- For PBT Margin (%), as of Mar 25, the value is 2.36. This value is below the healthy minimum of 10. It has increased from 0.24 (Mar 24) to 2.36, marking an increase of 2.12.
- For Net Profit Margin (%), as of Mar 25, the value is 1.81. This value is below the healthy minimum of 5. It has increased from -0.16 (Mar 24) to 1.81, marking an increase of 1.97.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 1.81. This value is below the healthy minimum of 8. It has increased from -0.16 (Mar 24) to 1.81, marking an increase of 1.97.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.13. This value is below the healthy minimum of 15. It has increased from -0.20 (Mar 24) to 2.13, marking an increase of 2.33.
- For Return on Capital Employeed (%), as of Mar 25, the value is 5.71. This value is below the healthy minimum of 10. It has increased from 3.26 (Mar 24) to 5.71, marking an increase of 2.45.
- For Return On Assets (%), as of Mar 25, the value is 1.26. This value is below the healthy minimum of 5. It has increased from -0.13 (Mar 24) to 1.26, marking an increase of 1.39.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.40. This value is within the healthy range. It has increased from 0.28 (Mar 24) to 0.40, marking an increase of 0.12.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.00. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Current Ratio (X), as of Mar 25, the value is 1.26. This value is below the healthy minimum of 1.5. It has decreased from 1.69 (Mar 24) to 1.26, marking a decrease of 0.43.
- For Quick Ratio (X), as of Mar 25, the value is 0.80. This value is below the healthy minimum of 1. It has decreased from 1.07 (Mar 24) to 0.80, marking a decrease of 0.27.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 4. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.20. This value is within the healthy range. It has decreased from 3.83 (Mar 24) to 3.20, marking a decrease of 0.63.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.62. This value is below the healthy minimum of 3. It has increased from 1.33 (Mar 24) to 1.62, marking an increase of 0.29.
- For Enterprise Value (Cr.), as of Mar 25, the value is 143.75. It has increased from 107.38 (Mar 24) to 143.75, marking an increase of 36.37.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.98. This value is within the healthy range. It has increased from 1.42 (Mar 24) to 1.98, marking an increase of 0.56.
- For EV / EBITDA (X), as of Mar 25, the value is 21.16. This value exceeds the healthy maximum of 15. It has increased from 20.08 (Mar 24) to 21.16, marking an increase of 1.08.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.66. This value is within the healthy range. It has increased from 1.22 (Mar 24) to 1.66, marking an increase of 0.44.
- For Price / BV (X), as of Mar 25, the value is 1.95. This value is within the healthy range. It has increased from 1.53 (Mar 24) to 1.95, marking an increase of 0.42.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.66. This value is within the healthy range. It has increased from 1.22 (Mar 24) to 1.66, marking an increase of 0.44.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Tokyo Plast International Ltd:
- Net Profit Margin: 1.81%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 5.71% (Industry Average ROCE: 383.34%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.13% (Industry Average ROE: 10.31%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.62
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.8
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 109 (Industry average Stock P/E: 57.93)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.4
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 1.81%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Domestic Appliances | Plot No.363/1 (1,2,3), Shree Ganesh Industrial Estate, Daman Daman & Diu 396210 | info@tokyoplast.com http://www.tokyoplast.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Velji L Shah | Chairman & Managing Director |
| Mr. Haresh V Shah | Director |
| Mr. Chimanlal A Kachhi | Director |
| Mrs. Jagruti Mayurbhai Sanghvi | Director |
| Mr. Viraj Devang Vora | Director |
| Mr. Priyaj Haresh Shah | Director |
FAQ
What is the intrinsic value of Tokyo Plast International Ltd?
Tokyo Plast International Ltd's intrinsic value (as of 10 October 2025) is 123.34 which is 1.10% higher the current market price of 122.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹114 Cr. market cap, FY2025-2026 high/low of 161/106, reserves of ₹52.05 Cr, and liabilities of 103.38 Cr.
What is the Market Cap of Tokyo Plast International Ltd?
The Market Cap of Tokyo Plast International Ltd is 114 Cr..
What is the current Stock Price of Tokyo Plast International Ltd as on 10 October 2025?
The current stock price of Tokyo Plast International Ltd as on 10 October 2025 is 122.
What is the High / Low of Tokyo Plast International Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Tokyo Plast International Ltd stocks is 161/106.
What is the Stock P/E of Tokyo Plast International Ltd?
The Stock P/E of Tokyo Plast International Ltd is 109.
What is the Book Value of Tokyo Plast International Ltd?
The Book Value of Tokyo Plast International Ltd is 64.8.
What is the Dividend Yield of Tokyo Plast International Ltd?
The Dividend Yield of Tokyo Plast International Ltd is 0.00 %.
What is the ROCE of Tokyo Plast International Ltd?
The ROCE of Tokyo Plast International Ltd is 4.54 %.
What is the ROE of Tokyo Plast International Ltd?
The ROE of Tokyo Plast International Ltd is 2.14 %.
What is the Face Value of Tokyo Plast International Ltd?
The Face Value of Tokyo Plast International Ltd is 10.0.