Touchwood Entertainment Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹74.72Fairly Valued by 0.77%vs CMP ₹75.30

P/E (16.9) × ROE (14.0%) × BV (₹38.70) × DY (2.00%)

₹65.93Overvalued by 12.44%vs CMP ₹75.30
MoS: -14.2% (Negative)Confidence: 48/100 (Moderate)Models: 4 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹86.6623%Under (+15.1%)
Graham NumberEarnings₹62.2517%Over (-17.3%)
Earnings PowerEarnings₹25.0511%Over (-66.7%)
DCFCash Flow₹90.2511%Under (+19.9%)
Net Asset ValueAssets₹38.747%Over (-48.6%)
EV/EBITDAEnterprise₹87.409%Under (+16.1%)
Earnings YieldEarnings₹44.507%Over (-40.9%)
ROCE CapitalReturns₹35.517%Over (-52.8%)
Revenue MultipleRevenue₹93.246%Under (+23.8%)
Consensus (9 models)₹65.93100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 16.0%

*Investments are subject to market risks

Analyst Summary

Touchwood Entertainment Ltd operates in the Services - Others segment, current market price is ₹75.30, market cap is 83.4 Cr.. At a glance, stock P/E is 16.9, ROE is 14.0 %, ROCE is 18.5 %, book value is 38.7, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹65.93, around 12.4% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹69 Cr versus the prior period change of 110.4%, while latest net profit is about ₹5 Cr with a prior-period change of 48.9%. The 52-week range shown on this page is 137/63.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisTouchwood Entertainment Ltd. is a Public Limited Listed company incorporated on 01/08/1997 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Touchwood Entertainment Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

63
Touchwood Entertainment Ltd scores 63/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health77/100 · Strong
ROCE 18.5% GoodROE 14.0% GoodD/E 0.04 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money65/100 · Strong
DII holding up 1.76% MF buyingPromoter holding at 62.9% Stable
Earnings Quality50/100 · Moderate
OPM stable around 13% Steady
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +10% YoY GrowingProfit (4Q): -9% YoY Declining
Industry Rank75/100 · Strong
P/E 16.9 vs industry 32.9 Cheaper than peersROCE 18.5% vs industry 21.4% Average3Y sales CAGR: 37% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:26 am

Market Cap 83.4 Cr.
Current Price 75.3
Intrinsic Value₹65.93
High / Low 137/63.0
Stock P/E16.9
Book Value 38.7
Dividend Yield0.00 %
ROCE18.5 %
ROE14.0 %
Face Value 10.0
PEG Ratio1.06

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Touchwood Entertainment Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Touchwood Entertainment Ltd 83.4 Cr. 75.3 137/63.016.9 38.70.00 %18.5 %14.0 % 10.0
CMS Info Systems Ltd 4,975 Cr. 302 541/26216.4 1352.15 %21.8 %15.7 % 10.0
Crown Lifters Ltd 156 Cr. 135 222/10115.8 63.40.00 %18.9 %20.0 % 10.0
Team Lease Services Ltd 2,027 Cr. 1,209 2,499/1,06314.9 5720.00 %12.7 %12.2 % 10.0
ANI Integrated Services Ltd 66.4 Cr. 56.8 117/54.214.0 68.10.00 %13.0 %11.5 % 10.0
Industry Average9,941.86 Cr501.7632.90147.900.77%21.42%19.77%8.65

All Competitor Stocks of Touchwood Entertainment Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 5.4222.681.493.786.5220.933.863.9536.1124.9416.905.6324.10
Expenses 4.3120.771.142.605.1519.243.313.2631.4723.1215.144.8221.49
Operating Profit 1.111.910.351.181.371.690.550.694.641.821.760.812.61
OPM % 20.48%8.42%23.49%31.22%21.01%8.07%14.25%17.47%12.85%7.30%10.41%14.39%10.83%
Other Income 0.060.090.020.210.110.420.100.000.000.280.140.150.16
Interest 0.010.010.010.010.020.030.040.040.070.040.030.120.12
Depreciation 0.130.130.110.110.090.110.160.170.170.170.180.260.30
Profit before tax 1.031.860.251.271.371.970.450.484.401.891.690.582.35
Tax % 23.30%38.71%32.00%32.28%16.06%26.40%24.44%25.00%25.23%25.93%23.67%27.59%22.55%
Net Profit 0.791.140.170.861.141.450.340.363.291.401.300.421.82
EPS in Rs 0.781.120.170.781.031.310.310.322.971.261.170.381.64

Last Updated: March 3, 2026, 2:10 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 5:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3.606.1412.2913.0218.1132.2820.8110.0626.6236.0632.7268.8571.57
Expenses 4.545.9112.2511.2915.0727.8017.998.0323.2931.9828.0961.1264.57
Operating Profit -0.940.230.041.733.044.482.822.033.334.084.637.737.00
OPM % -26.11%3.75%0.33%13.29%16.79%13.88%13.55%20.18%12.51%11.31%14.15%11.23%9.78%
Other Income 0.340.070.480.37-0.380.480.430.060.330.640.690.340.73
Interest 0.090.060.160.170.120.070.060.050.120.060.050.180.31
Depreciation 0.090.110.140.330.450.630.610.620.580.510.430.670.91
Profit before tax -0.780.130.221.602.094.262.581.422.964.154.847.226.51
Tax % 3.85%46.15%90.91%36.25%27.75%30.75%31.40%30.99%27.36%27.95%25.41%25.35%
Net Profit -0.810.060.031.011.512.961.760.982.162.993.625.394.94
EPS in Rs -1.620.120.062.021.482.901.730.962.122.943.274.864.45
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%27.50%11.57%12.47%7.07%11.92%12.24%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)107.41%-50.00%3266.67%49.50%96.03%-40.54%-44.32%120.41%38.43%21.07%48.90%
Change in YoY Net Profit Growth (%)0.00%-157.41%3316.67%-3217.16%46.52%-136.57%-3.78%164.73%-81.98%-17.36%27.82%

Touchwood Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:27%
5 Years:27%
3 Years:37%
TTM:133%
Compounded Profit Growth
10 Years:57%
5 Years:25%
3 Years:39%
TTM:68%
Stock Price CAGR
10 Years:%
5 Years:17%
3 Years:11%
1 Year:-29%
Return on Equity
10 Years:15%
5 Years:12%
3 Years:13%
Last Year:14%

Last Updated: September 5, 2025, 1:46 pm

Balance Sheet

Last Updated: February 1, 2026, 2:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2.012.012.012.014.074.0710.1810.1810.1810.1811.0811.0811.08
Reserves -0.20-0.16-0.140.794.747.802.103.335.5415.8825.1530.1131.83
Borrowings 0.390.330.810.700.780.730.400.660.450.271.721.364.00
Other Liabilities 3.252.254.134.625.918.736.163.752.377.405.267.339.30
Total Liabilities 5.454.436.818.1215.5021.3318.8417.9218.5433.7343.2149.8856.21
Fixed Assets 1.351.191.412.713.583.402.802.732.552.074.016.7010.66
CWIP -0.00-0.00-0.00-0.00-0.00-0.00-0.000.17-0.00-0.00-0.00-0.00-0.00
Investments -0.000.450.600.530.460.55-0.00-0.000.020.022.522.644.66
Other Assets 4.102.794.804.8811.4617.3816.0415.0215.9731.6436.6840.5440.89
Total Assets 5.454.436.818.1215.5021.3318.8417.9218.5433.7343.2149.8856.21

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.450.200.760.830.241.660.543.322.86-0.550.10
Cash from Investing Activity + -0.41-0.16-1.70-1.37-0.490.50-0.69-0.190.10-4.17-3.10
Cash from Financing Activity + -0.180.22-0.164.51-0.12-1.620.21-0.457.007.90-0.99
Net Cash Flow -0.140.26-1.103.97-0.370.540.062.699.963.18-3.98
Free Cash Flow 0.440.10-1.02-0.53-0.211.61-0.183.152.83-2.91-3.26
CFO/OP 222%1,000%79%51%14%136%64%113%90%12%17%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.33-0.10-0.771.032.263.752.421.372.883.812.916.37

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 33.4622.0011.8845.4182.8495.89118.22250.7147.1771.1682.7740.03
Inventory Days
Days Payable
Cash Conversion Cycle 33.4622.0011.8845.4182.8495.89118.22250.7147.1771.1682.7740.03
Working Capital Days -182.50-82.04-97.71-68.96-24.3923.9764.37189.7667.0538.9751.2056.41
ROCE %8.68%2.06%58.25%40.49%39.03%20.89%10.95%18.79%17.41%15.43%18.51%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.07%70.07%64.38%64.38%64.38%64.38%64.38%64.38%62.89%62.89%62.89%62.89%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.23%1.27%1.33%1.99%
Public 29.93%29.93%35.62%35.62%35.62%35.62%35.62%35.62%36.89%35.84%35.79%35.12%
No. of Shareholders 1,5071,6541,5261,5301,8821,8572,2842,3962,6742,9873,1692,955

Shareholding Pattern Chart

No. of Shareholders

Touchwood Entertainment Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 4.682.972.492.251.21
Diluted EPS (Rs.) 4.683.062.492.251.21
Cash EPS (Rs.) 5.353.393.002.641.57
Book Value[Excl.RevalReserv]/Share (Rs.) 36.1331.8425.6915.4013.27
Book Value[Incl.RevalReserv]/Share (Rs.) 36.1331.8425.6915.4013.27
Revenue From Operations / Share (Rs.) 62.1430.0036.0626.159.88
PBDIT / Share (Rs.) 7.174.543.663.412.05
PBIT / Share (Rs.) 6.494.073.062.841.44
PBT / Share (Rs.) 6.324.033.502.891.39
Net Profit / Share (Rs.) 4.672.922.392.070.96
NP After MI And SOA / Share (Rs.) 4.682.932.422.070.96
PBDIT Margin (%) 11.5415.1510.1513.0320.77
PBIT Margin (%) 10.4313.578.4810.8514.61
PBT Margin (%) 10.1713.419.7211.0414.11
Net Profit Margin (%) 7.519.726.647.929.74
NP After MI And SOA Margin (%) 7.539.766.717.929.74
Return on Networth / Equity (%) 12.959.209.6713.457.25
Return on Capital Employeed (%) 16.8411.8511.5017.3410.06
Return On Assets (%) 10.507.567.2611.385.46
Long Term Debt / Equity (X) 0.020.030.010.010.02
Total Debt / Equity (X) 0.030.040.010.020.04
Asset Turnover Ratio (%) 1.490.861.401.460.00
Current Ratio (X) 6.027.574.317.083.92
Quick Ratio (X) 6.027.574.317.083.92
Dividend Payout Ratio (NP) (%) 0.0011.946.195.680.00
Dividend Payout Ratio (CP) (%) 0.0010.284.964.460.00
Earning Retention Ratio (%) 0.0088.0693.8194.320.00
Cash Earning Retention Ratio (%) 0.0089.7295.0495.540.00
Interest Coverage Ratio (X) 44.0295.0566.6628.9241.80
Interest Coverage Ratio (Post Tax) (X) 29.6561.9935.4617.1720.60
Enterprise Value (Cr.) 65.38126.08142.8192.34112.75
EV / Net Operating Revenue (X) 0.943.793.893.4711.21
EV / EBITDA (X) 8.2325.0338.3326.6153.95
MarketCap / Net Operating Revenue (X) 1.254.524.403.7211.58
Retention Ratios (%) 0.0088.0593.8094.310.00
Price / BV (X) 2.144.266.346.328.62
Price / Net Operating Revenue (X) 1.254.524.403.7211.58
EarningsYield 0.060.020.010.020.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Touchwood Entertainment Ltd. is a Public Limited Listed company incorporated on 01/08/1997 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L92199DL1997PLC088865 and registration number is 55-88865. Currently Company is involved in the business activities of Creative, arts and entertainment activities. Company's Total Operating Revenue is Rs. 68.85 Cr. and Equity Capital is Rs. 11.08 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Services - OthersSec-B, Pkt-1, Space No-301 and 302, New Delhi Delhi 110070Contact not found
Management
NamePosition Held
Mr. Manjit SinghChairman & Managing Director
Mr. Vijay AroraWhole Time Director
Dr. Jaswinder KaurExecutive Director
Mrs. Priyanka AroraExecutive Director
Mr. Shrey KhandelwalExecutive Director
Mr. Michael Anthony CruzIndependent Director
Mr. Manjeet Singh SainiIndependent Director
Mr. Vijay Kumar PugaliaIndependent Director
Mrs. Paruldeep KaurIndependent Director
Mr. Kishor KumarIndependent Director

FAQ

What is the intrinsic value of Touchwood Entertainment Ltd and is it undervalued?

As of 26 April 2026, Touchwood Entertainment Ltd's intrinsic value is ₹65.93, which is 12.44% lower than the current market price of ₹75.30, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.0 %), book value (₹38.7), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Touchwood Entertainment Ltd?

Touchwood Entertainment Ltd is trading at ₹75.30 as of 26 April 2026, with a FY2026-2027 high of ₹137 and low of ₹63.0. The stock is currently near its 52-week low. Market cap stands at ₹83.4 Cr..

How does Touchwood Entertainment Ltd's P/E ratio compare to its industry?

Touchwood Entertainment Ltd has a P/E ratio of 16.9, which is below the industry average of 32.90. This is broadly in line with or below the industry average.

Is Touchwood Entertainment Ltd financially healthy?

Key indicators for Touchwood Entertainment Ltd: ROCE of 18.5 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Touchwood Entertainment Ltd profitable and how is the profit trend?

Touchwood Entertainment Ltd reported a net profit of ₹5 Cr in Mar 2025 on revenue of ₹69 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Touchwood Entertainment Ltd pay dividends?

Touchwood Entertainment Ltd has a dividend yield of 0.00 % at the current price of ₹75.30. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 12:26 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Touchwood Entertainment Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE