Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:52 am
Author: Getaka|Social: XLinkedIn

Urja Global Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹7.30Overvalued by 18.71%vs CMP ₹8.98

P/E (366.0) × ROE (0.7%) × BV (₹3.35) × DY (2.00%)

₹2.55Overvalued by 71.60%vs CMP ₹8.98
MoS: -252.2% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹8.3922%Fair (-6.6%)
Graham NumberEarnings₹1.2316%Over (-86.3%)
Earnings PowerEarnings₹0.0713%Over (-99.2%)
DCFCash Flow₹0.7613%Over (-91.5%)
Net Asset ValueAssets₹3.357%Over (-62.7%)
EV/EBITDAEnterprise₹0.439%Over (-95.2%)
Earnings YieldEarnings₹0.207%Over (-97.8%)
ROCE CapitalReturns₹0.477%Over (-94.8%)
Revenue MultipleRevenue₹1.285%Over (-85.7%)
Consensus (9 models)₹2.55100%Overvalued
Key Drivers: P/E of 366 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 0.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 14.9%

*Investments are subject to market risks

Investment Snapshot

53
Urja Global Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 1.4% WeakROE 0.7% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.06% (6mo) Slight increasePromoter holding at 18.4% Stable
Earnings Quality50/100 · Moderate
OPM stable around 4% Steady
Quarterly Momentum80/100 · Strong
Revenue (4Q): +5% YoY GrowingProfit (4Q): +46% YoY Strong
Industry Rank10/100 · Weak
P/E 366.0 vs industry 61.2 Premium to peersROCE 1.4% vs industry 16.4% Below peersROE 0.7% vs industry 15.9% Below peers3Y sales CAGR: -3% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Urja Global Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
70/100
High
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 366.0 vs Ind 61.2 | ROCE 1.4% | ROE 0.7% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 1.10x | Borrow/Reserve 0.08x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹1 Cr | CFO/NP N/A
Ownership Accumulation
-50
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -0.26 pp | DII N/A | Prom -0.30 pp
Business Momentum
-61
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -5.7% | Q NP -40.5% | Q OPM -1.8 pp
Derived FieldValueHow it is derived
Valuation Gap %-71.6%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.08xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-0.26 ppLatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change-0.30 ppLatest promoter% minus previous promoter%
Shareholder Count Change-23,700Latest shareholder count minus previous count
Quarterly Sales Change-5.7%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-40.5%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-1.8 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:52 am

Market Cap 472 Cr.
Current Price 8.98
Intrinsic Value₹2.55
High / Low 17.5/8.00
Stock P/E366
Book Value 3.35
Dividend Yield0.00 %
ROCE1.36 %
ROE0.73 %
Face Value 1.00
PEG Ratio24.61

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Urja Global Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Urja Global Ltd 472 Cr. 8.98 17.5/8.00366 3.350.00 %1.36 %0.73 % 1.00
WS Industries (India) Ltd 519 Cr. 68.4 102/59.2 31.30.00 %5.30 %10.6 % 10.0
Modison Ltd 406 Cr. 125 197/10910.9 69.82.80 %15.5 %12.1 % 1.00
Artemis Electricals & Projects Ltd 396 Cr. 15.8 28.0/13.041.3 3.650.03 %11.7 %9.26 % 1.00
Kirloskar Electric Company Ltd 588 Cr. 88.5 152/74.931.7 18.80.00 %8.35 %6.12 % 10.0
Industry Average12,116.17 Cr516.5461.1898.010.35%16.40%15.91%6.47

All Competitor Stocks of Urja Global Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 9.6410.649.6710.9610.9613.0210.3819.4920.2017.1819.0115.5014.61
Expenses 9.4710.559.2110.1810.1812.819.9819.1419.8716.4618.3814.8314.24
Operating Profit 0.170.090.460.780.780.210.400.350.330.720.630.670.37
OPM % 1.76%0.85%4.76%7.12%7.12%1.61%3.85%1.80%1.63%4.19%3.31%4.32%2.53%
Other Income 0.690.470.350.360.360.420.180.280.450.330.600.030.14
Interest 0.240.180.180.160.160.140.170.180.150.130.140.160.13
Depreciation 0.010.290.090.090.090.030.080.100.100.110.120.130.13
Profit before tax 0.610.090.540.890.890.460.330.350.530.810.970.410.25
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit 0.610.090.540.900.900.460.330.360.530.810.970.420.25
EPS in Rs 0.010.000.010.020.020.010.010.010.010.000.010.010.00

Last Updated: February 3, 2026, 5:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 8:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 114.38120.80127.92128.32133.25136.38163.56148.4672.9739.5844.4767.2566.30
Expenses 113.11120.27125.22126.33133.86136.85162.42148.6572.4737.8941.9265.2163.91
Operating Profit 1.270.532.701.99-0.61-0.471.14-0.190.501.692.552.042.39
OPM % 1.11%0.44%2.11%1.55%-0.46%-0.34%0.70%-0.13%0.69%4.27%5.73%3.03%3.60%
Other Income 0.030.140.661.161.682.171.803.361.571.831.491.241.10
Interest 0.091.181.090.960.810.680.790.640.741.040.710.630.56
Depreciation 0.010.990.710.630.550.470.400.350.340.500.480.620.49
Profit before tax 1.20-1.501.561.56-0.290.551.752.180.991.982.852.032.44
Tax % 33.33%2.00%32.69%33.97%200.00%100.00%36.00%20.18%22.22%22.73%28.42%32.02%
Net Profit 0.84-1.511.061.04-0.870.011.121.730.771.532.041.382.45
EPS in Rs 0.02-0.020.020.02-0.020.000.020.030.010.030.040.020.02
Dividend Payout % -0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-279.76%170.20%-1.89%-183.65%101.15%11100.00%54.46%-55.49%98.70%33.33%-32.35%
Change in YoY Net Profit Growth (%)0.00%449.96%-172.09%-181.77%284.80%10998.85%-11045.54%-109.96%154.19%-65.37%-65.69%

Urja Global Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-6%
5 Years:-16%
3 Years:-3%
TTM:67%
Compounded Profit Growth
10 Years:11%
5 Years:3%
3 Years:18%
TTM:-45%
Stock Price CAGR
10 Years:19%
5 Years:39%
3 Years:1%
1 Year:-37%
Return on Equity
10 Years:1%
5 Years:1%
3 Years:1%
Last Year:1%

Last Updated: September 5, 2025, 1:50 pm

Balance Sheet

Last Updated: December 4, 2025, 2:10 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 50.7250.7250.7250.7250.7250.7250.7251.9753.3953.3953.3953.3953.39
Reserves 103.01101.64102.70103.79102.92102.93104.05110.79117.03118.55120.59121.86122.63
Borrowings 1.379.767.676.805.955.835.674.905.886.505.018.299.53
Other Liabilities 11.8828.4919.3648.90140.04197.91325.75361.66388.49106.85103.61107.45111.63
Total Liabilities 166.98190.61180.45210.21299.63357.39486.19529.32564.79285.29282.60290.99297.18
Fixed Assets 123.24137.84138.5449.7749.22137.54137.25138.07137.8947.8547.8148.34114.66
CWIP 0.000.000.0088.4088.400.000.000.000.0090.9185.2678.980.00
Investments 0.000.650.750.650.650.650.650.650.650.650.700.700.70
Other Assets 43.7452.1241.1671.39161.36219.20348.29390.60426.25145.88148.83162.97181.82
Total Assets 166.98190.61180.45210.21299.63357.39486.19529.32564.79285.29282.60290.99297.18

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.0313.19-2.158.27-8.92-1.21-0.64-7.16-8.30-5.13-8.64-6.51
Cash from Investing Activity + 0.02-12.223.780.431.621.771.711.66-0.780.656.646.35
Cash from Financing Activity + 0.00-1.36-1.68-0.59-0.81-0.68-0.795.508.75-0.482.662.41
Net Cash Flow 0.05-0.39-0.068.11-8.11-0.110.280.00-0.34-4.960.662.25
Free Cash Flow 0.0313.19-2.157.64-8.92-1.60-0.74-8.35-10.46-6.31-3.29-1.28
CFO/OP 2%2,491%-79%442%1,369%140%-1%3,542%-1,574%-277%-307%-287%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.10-9.23-4.97-4.81-6.56-6.30-4.53-5.09-5.38-4.81-2.46-6.25

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 21.0938.1653.70108.06362.43502.27696.84107.42295.2294.89123.69123.58
Inventory Days 31.8913.1116.8822.1719.8973.95220.83422.22278.29
Days Payable 104.20352.84499.45701.42861.48188.1194.0977.7046.44
Cash Conversion Cycle 21.0938.1653.7035.7522.7019.7017.59-734.17181.05221.63468.22355.44
Working Capital Days 17.01-17.1938.0947.8465.9966.3265.36-695.16206.5814.66146.51116.15
ROCE %-0.19%1.55%1.48%0.31%0.73%1.50%1.63%0.95%1.62%1.87%1.36%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 28.65%27.14%22.56%20.32%19.43%19.43%19.43%19.43%19.43%18.65%18.65%18.35%
FIIs 0.00%0.01%0.07%0.00%0.06%0.44%0.11%0.13%0.12%0.16%0.44%0.18%
Public 71.35%72.85%77.36%79.67%80.49%80.12%80.47%80.44%80.43%81.18%80.92%81.47%
No. of Shareholders 5,12,6665,23,4385,44,7295,77,2798,60,7278,62,2448,82,2098,74,3688,65,0088,46,7428,25,6468,01,946

Shareholding Pattern Chart

No. of Shareholders

Urja Global Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 0.020.040.030.020.03
Diluted EPS (Rs.) 0.020.040.030.020.03
Cash EPS (Rs.) 0.030.040.030.020.04
Book Value[Excl.RevalReserv]/Share (Rs.) 3.283.533.403.373.31
Book Value[Incl.RevalReserv]/Share (Rs.) 3.283.533.403.373.31
Revenue From Operations / Share (Rs.) 1.260.830.741.372.86
PBDIT / Share (Rs.) 0.050.070.050.030.06
PBIT / Share (Rs.) 0.040.060.050.030.05
PBT / Share (Rs.) 0.030.050.030.010.04
Net Profit / Share (Rs.) 0.020.030.020.010.03
NP After MI And SOA / Share (Rs.) 0.020.030.020.010.03
PBDIT Margin (%) 4.508.558.072.842.21
PBIT Margin (%) 3.947.897.292.381.89
PBT Margin (%) 3.016.394.991.361.46
Net Profit Margin (%) 2.054.573.851.051.16
NP After MI And SOA Margin (%) 1.894.573.851.051.16
Return on Networth / Equity (%) 0.721.170.880.451.06
Return on Capital Employeed (%) 1.131.481.150.331.60
Return On Assets (%) 0.430.720.530.130.32
Long Term Debt / Equity (X) 0.030.000.000.000.00
Total Debt / Equity (X) 0.040.010.010.010.00
Asset Turnover Ratio (%) 0.230.150.090.110.26
Current Ratio (X) 1.431.421.571.911.10
Quick Ratio (X) 0.720.561.271.651.08
Inventory Turnover Ratio (X) 1.690.000.000.000.00
Interest Coverage Ratio (X) 4.875.733.522.795.18
Interest Coverage Ratio (Post Tax) (X) 3.224.062.682.033.74
Enterprise Value (Cr.) 630.481025.44379.52930.62350.04
EV / Net Operating Revenue (X) 9.3823.069.5912.752.36
EV / EBITDA (X) 208.15269.58118.72447.97106.58
MarketCap / Net Operating Revenue (X) 9.0922.729.2812.672.30
Price / BV (X) 3.495.812.145.422.10
Price / Net Operating Revenue (X) 9.0922.729.2812.672.30
EarningsYield 0.000.000.000.000.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Urja Global Ltd. is a Public Limited Listed company incorporated on 29/05/1992 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L67120DL1992PLC048983 and registration number is 048983. Currently Company is involved in the business activities of Manufacture of motorcycles, scooters, mopeds etc. and their engine. Company's Total Operating Revenue is Rs. 50.33 Cr. and Equity Capital is Rs. 53.39 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Electric Equipment - GeneralPlot No. 487/63, 1st Floor, New Delhi Delhi 110087Contact not found
Management
NamePosition Held
Mr. Gajanand GuptaChairman
Mr. Mohan Jagdish AgarwalManaging Director
Mr. Yogesh Kumar GoyalWhole Time Director
Ms. Mita SinhaIndependent Director
Dr. Gopalsetty Prasad RaoIndependent Director
Mr. Mukul JainIndependent Director
Mrs. Saumya SrivastavaIndependent Director

FAQ

What is the intrinsic value of Urja Global Ltd and is it undervalued?

As of 05 April 2026, Urja Global Ltd's intrinsic value is ₹2.55, which is 71.60% lower than the current market price of ₹8.98, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.73 %), book value (₹3.35), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Urja Global Ltd?

Urja Global Ltd is trading at ₹8.98 as of 05 April 2026, with a FY2026-2027 high of ₹17.5 and low of ₹8.00. The stock is currently near its 52-week low. Market cap stands at ₹472 Cr..

How does Urja Global Ltd's P/E ratio compare to its industry?

Urja Global Ltd has a P/E ratio of 366, which is above the industry average of 61.18. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Urja Global Ltd financially healthy?

Key indicators for Urja Global Ltd: ROCE of 1.36 % is on the lower side compared to the industry average of 16.40%; ROE of 0.73 % is below ideal levels (industry average: 15.91%). Dividend yield is 0.00 %.

Is Urja Global Ltd profitable and how is the profit trend?

Urja Global Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹67 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Urja Global Ltd pay dividends?

Urja Global Ltd has a dividend yield of 0.00 % at the current price of ₹8.98. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Urja Global Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports