Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532613 | NSE: VIPCLOTHNG

VIP Clothing Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 20, 2025, 9:00 pm

Market Cap 297 Cr.
Current Price 33.3
High / Low 53.2/28.0
Stock P/E33.4
Book Value 21.0
Dividend Yield0.00 %
ROCE6.21 %
ROE3.38 %
Face Value 2.00
PEG Ratio1.89

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for VIP Clothing Ltd

Competitors of VIP Clothing Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Haria Exports Ltd 8.85 Cr. 7.67 10.2/4.7359.0 12.30.00 %0.78 %0.78 % 10.0
Haria Apparels Ltd 9.70 Cr. 6.35 7.65/4.358.74 4.350.00 %15.1 %14.7 % 10.0
Garment Mantra Lifestyle Ltd 30.5 Cr. 1.52 2.15/1.055.93 1.130.00 %7.38 %7.31 % 1.00
Cityman Ltd 18.5 Cr. 15.8 27.7/12.9 5.740.00 %4.18 %% 10.0
Bizotic Commercial Ltd 682 Cr. 848 848/70.163.0 82.70.00 %11.4 %7.61 % 10.0
Industry Average4,317.50 Cr1,449.0338.85143.340.21%11.30%15.68%7.21

All Competitor Stocks of VIP Clothing Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 50.4752.8644.1651.6353.6652.3544.8932.3850.1259.2362.6364.9165.45
Expenses 50.8950.2640.0446.9950.1351.6746.0240.2147.3155.8257.9459.1659.21
Operating Profit -0.422.604.124.643.530.68-1.13-7.832.813.414.695.756.24
OPM % -0.83%4.92%9.33%8.99%6.58%1.30%-2.52%-24.18%5.61%5.76%7.49%8.86%9.53%
Other Income 1.790.936.570.110.090.130.100.100.140.320.240.660.15
Interest 2.432.372.311.862.072.302.202.511.931.981.792.362.45
Depreciation 0.900.810.690.660.680.680.660.700.700.690.700.850.68
Profit before tax -1.960.357.692.230.87-2.17-3.89-10.940.321.062.443.203.26
Tax % 3.06%-354.29%33.81%11.21%31.03%14.29%-13.11%-32.36%25.00%24.53%18.44%24.38%31.90%
Net Profit -2.021.595.091.980.61-2.48-3.38-7.400.230.812.002.422.22
EPS in Rs -0.240.190.620.240.07-0.30-0.41-0.900.030.090.220.270.25

Last Updated: August 20, 2025, 1:25 am

Below is a detailed analysis of the quarterly data for VIP Clothing Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 65.45 Cr.. The value appears strong and on an upward trend. It has increased from 64.91 Cr. (Mar 2025) to 65.45 Cr., marking an increase of 0.54 Cr..
  • For Expenses, as of Jun 2025, the value is 59.21 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 59.16 Cr. (Mar 2025) to 59.21 Cr., marking an increase of 0.05 Cr..
  • For Operating Profit, as of Jun 2025, the value is 6.24 Cr.. The value appears strong and on an upward trend. It has increased from 5.75 Cr. (Mar 2025) to 6.24 Cr., marking an increase of 0.49 Cr..
  • For OPM %, as of Jun 2025, the value is 9.53%. The value appears strong and on an upward trend. It has increased from 8.86% (Mar 2025) to 9.53%, marking an increase of 0.67%.
  • For Other Income, as of Jun 2025, the value is 0.15 Cr.. The value appears to be declining and may need further review. It has decreased from 0.66 Cr. (Mar 2025) to 0.15 Cr., marking a decrease of 0.51 Cr..
  • For Interest, as of Jun 2025, the value is 2.45 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.36 Cr. (Mar 2025) to 2.45 Cr., marking an increase of 0.09 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.68 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.85 Cr. (Mar 2025) to 0.68 Cr., marking a decrease of 0.17 Cr..
  • For Profit before tax, as of Jun 2025, the value is 3.26 Cr.. The value appears strong and on an upward trend. It has increased from 3.20 Cr. (Mar 2025) to 3.26 Cr., marking an increase of 0.06 Cr..
  • For Tax %, as of Jun 2025, the value is 31.90%. The value appears to be increasing, which may not be favorable. It has increased from 24.38% (Mar 2025) to 31.90%, marking an increase of 7.52%.
  • For Net Profit, as of Jun 2025, the value is 2.22 Cr.. The value appears to be declining and may need further review. It has decreased from 2.42 Cr. (Mar 2025) to 2.22 Cr., marking a decrease of 0.20 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.25. The value appears to be declining and may need further review. It has decreased from 0.27 (Mar 2025) to 0.25, marking a decrease of 0.02.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: November 15, 2025, 4:10 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 257261194231222207172143183201183237259
Expenses 234233194217212203188140176188188220236
Operating Profit 2328-014104-163713-51723
OPM % 9%11%-0%6%5%2%-9%2%4%6%-3%7%9%
Other Income 107-6123228011
Interest 131313121191011109989
Depreciation 4543334443333
Profit before tax 811-9-8-3-7-28-10-48-16712
Tax % 34%36%5%-5%18%-5%-46%-89%-46%20%-22%22%
Net Profit 57-10-7-3-6-15-1-27-1359
EPS in Rs 0.680.89-1.20-0.89-0.37-0.75-1.81-0.13-0.270.80-1.530.610.99
Dividend Payout % 24%27%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)40.00%-242.86%30.00%57.14%-100.00%-150.00%93.33%-100.00%450.00%-285.71%138.46%
Change in YoY Net Profit Growth (%)0.00%-282.86%272.86%27.14%-157.14%-50.00%243.33%-193.33%550.00%-735.71%424.18%

VIP Clothing Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-1%
5 Years:7%
3 Years:9%
TTM:40%
Compounded Profit Growth
10 Years:-2%
5 Years:19%
3 Years:65%
TTM:157%
Stock Price CAGR
10 Years:-1%
5 Years:28%
3 Years:4%
1 Year:-22%
Return on Equity
10 Years:-3%
5 Years:-1%
3 Years:-1%
Last Year:3%

Last Updated: September 5, 2025, 1:51 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +35121010-177146-41310-37
Cash from Investing Activity +-5-42123-13-1-011-04
Cash from Financing Activity +-31-8-11-2115-6-16-21-14-2134
Net Cash Flow-1-0011022-310-110

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days8010610384107106103154120122116152
Inventory Days228216367268323336302330311240281233
Days Payable7574108596963689610684125119
Cash Conversion Cycle232248362292361380338387326279272267
Working Capital Days42427263135138105102818373131
ROCE %11%12%-2%5%3%1%-8%0%2%5%-3%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters49.58%49.58%49.58%49.58%49.58%49.58%49.58%49.58%46.55%46.55%46.55%46.55%
FIIs1.02%0.44%0.47%0.27%0.03%0.12%0.03%0.00%0.45%0.48%0.48%0.50%
Public49.39%49.98%49.95%50.15%50.38%50.29%50.38%50.42%53.00%52.98%52.96%52.94%
No. of Shareholders29,87629,15129,12132,05432,07633,18934,33632,53232,09131,90632,56432,815

Shareholding Pattern Chart

No. of Shareholders

VIP Clothing Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 12
FaceValue 2.00
Basic EPS (Rs.) 0.08
Diluted EPS (Rs.) 0.08
PBDIT Margin (%) 8.60
PBIT Margin (%) 6.84
PBT Margin (%) 2.76
Net Profit Margin (%) 2.08
NP After MI And SOA Margin (%) 2.08
Interest Coverage Ratio (X) 1.02
Interest Coverage Ratio (Post Tax) (X) 0.91

After reviewing the key financial ratios for VIP Clothing Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 12, the value is 2.00. This value is within the healthy range. No previous period data is available for comparison.
  • For Basic EPS (Rs.), as of Mar 12, the value is 0.08. This value is below the healthy minimum of 5. No previous period data is available for comparison.
  • For Diluted EPS (Rs.), as of Mar 12, the value is 0.08. This value is below the healthy minimum of 5. No previous period data is available for comparison.
  • For PBDIT Margin (%), as of Mar 12, the value is 8.60. This value is below the healthy minimum of 10. No previous period data is available for comparison.
  • For PBIT Margin (%), as of Mar 12, the value is 6.84. This value is below the healthy minimum of 10. No previous period data is available for comparison.
  • For PBT Margin (%), as of Mar 12, the value is 2.76. This value is below the healthy minimum of 10. No previous period data is available for comparison.
  • For Net Profit Margin (%), as of Mar 12, the value is 2.08. This value is below the healthy minimum of 5. No previous period data is available for comparison.
  • For NP After MI And SOA Margin (%), as of Mar 12, the value is 2.08. This value is below the healthy minimum of 8. No previous period data is available for comparison.
  • For Interest Coverage Ratio (X), as of Mar 12, the value is 1.02. This value is below the healthy minimum of 3. No previous period data is available for comparison.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 12, the value is 0.91. This value is below the healthy minimum of 3. No previous period data is available for comparison.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of VIP Clothing Ltd as of November 21, 2025 is: 19.35

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 21, 2025, VIP Clothing Ltd is Overvalued by 41.89% compared to the current share price 33.30

Intrinsic Value of VIP Clothing Ltd as of November 21, 2025 is: 22.78

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 21, 2025, VIP Clothing Ltd is Overvalued by 31.59% compared to the current share price 33.30

Last 5 Year EPS CAGR: 17.71%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in VIP Clothing Ltd:
    1. Net Profit Margin: 2.08%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0% (Industry Average ROCE: 11.3%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 15.68%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.91
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 33.4 (Industry average Stock P/E: 38.85)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company

VIP Clothing Ltd. is a Public Limited Listed company incorporated on 14/01/1991 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L18101MH1991PLC059804 and registration number is 059804. Currently Company is involved in the business activities of Manufacture of other knitted and crocheted apparel including hosiery. Company’s Total Operating Revenue is Rs. 181.75 Cr. and Equity Capital is Rs. 16.52 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Textiles - Readymade ApparelsC-6, Road No. 22, MIDC, Andheri (East), Mumbai Maharashtra 400093investor.relations@viporg.com
http://www.vipclothing.in
Management
NamePosition Held
Mr. Sunil J PathareChairman & Managing Director
Mr. Kapil J PathareWhole Time Director
Mr. Gopal SehjpalIndependent Director
Mr. Chetan ShethIndependent Director
Mr. Robin BanerjeeIndependent Director
Mr. Meher CastelinoIndependent Director

VIP Clothing Ltd. Share Price Update

Share PriceValue
Today₹37.35
Previous Day₹37.70
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in VIP Clothing Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE