Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:47 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 519574 | NSE: HINDUST

Hindustan Agrigenetics Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹276.17Undervalued by 548.29%vs CMP ₹42.60

P/E (625.0) × ROE (3.6%) × BV (₹15.00) × DY (2.00%)

Defaults: BV=15

₹114.80Undervalued by 169.48%vs CMP ₹42.60
MoS: +62.9% (Strong)Confidence: 49/100 (Moderate)Models: 1 Under, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹276.1738%Under (+548.3%)
Earnings PowerEarnings₹35.9718%Over (-15.6%)
DCFCash Flow₹0.7523%Over (-98.2%)
Net Asset ValueAssets₹28.5712%Over (-32.9%)
Revenue MultipleRevenue₹0.189%Over (-99.6%)
Consensus (5 models)₹114.80100%Undervalued
Key Drivers: P/E of 625 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 3.6% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.0% · Defaults: BV=15

*Investments are subject to market risks

Investment Snapshot

41
Hindustan Agrigenetics Ltd scores 41/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 3.5% WeakROE 3.6% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 25.4% Stable
Earnings Quality30/100 · Weak
OPM contracting (-599% → -852%) DecliningWorking capital: 11,543 days Capital intensive
Quarterly Momentum35/100 · Weak
Revenue (4Q): -43% YoY DecliningProfit (4Q): -91% YoY DecliningOPM: 0.0% (up 700.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 625.0 vs industry 376.6 Premium to peersROCE 3.5% vs industry 3.6% Average3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Hindustan Agrigenetics Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 625.0 vs Ind 376.6 | ROCE 3.5% | ROE 3.6% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 1.92x | Borrow/Reserve 0.00x
Cash Flow Reliability
86/100
Strong
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹0 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII 0.00 pp | DII 0.00 pp | Prom 0.00 pp
Business Momentum
0
Watch closely
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales N/A | Q NP -121.1% | Q OPM 0.0 pp
Derived FieldValueHow it is derived
Valuation Gap %+169.5%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.00xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change0.00 ppLatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change+25Latest shareholder count minus previous count
Quarterly Sales ChangeN/ALatest quarter sales vs previous quarter sales
Quarterly Profit Change-121.1%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change0.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:47 am

Market Cap 18.8 Cr.
Current Price 42.6
Intrinsic Value₹114.80
High / Low 103/35.5
Stock P/E625
Book Value
Dividend Yield0.00 %
ROCE3.53 %
ROE3.61 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Hindustan Agrigenetics Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Hindustan Agrigenetics Ltd 18.8 Cr. 42.6 103/35.56250.00 %3.53 %3.61 % 10.0
Nagarjuna Agri Tech Ltd 45.1 Cr. 48.1 83.3/34.8501 7.730.00 %1.34 %1.34 % 10.0
Elegant Floriculture & Agrotech (India) Ltd 8.88 Cr. 4.44 11.6/4.033.86 12.80.00 %5.85 %5.22 % 10.0
Industry Average0 Cr31.71376.6210.270.00%3.57%3.39%10.00

All Competitor Stocks of Hindustan Agrigenetics Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.030.000.040.000.030.000.040.000.030.000.040.000.00
Expenses 0.110.120.030.07-0.060.010.010.000.240.690.140.050.24
Operating Profit -0.08-0.120.01-0.070.09-0.010.030.00-0.21-0.69-0.10-0.05-0.24
OPM % -266.67%25.00%300.00%75.00%-700.00%-250.00%
Other Income 0.150.030.140.160.150.150.020.150.240.180.510.250.20
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.010.010.010.010.010.010.010.010.010.01
Profit before tax 0.07-0.090.150.080.230.130.040.140.02-0.520.400.19-0.05
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit 0.07-0.090.150.070.220.130.040.140.02-0.520.400.19-0.04
EPS in Rs

Last Updated: March 3, 2026, 9:12 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:15 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.060.060.060.060.050.060.190.060.060.070.070.080.04
Expenses 0.120.260.120.160.210.220.590.190.230.710.371.101.12
Operating Profit -0.06-0.20-0.06-0.10-0.16-0.16-0.40-0.13-0.17-0.64-0.30-1.02-1.08
OPM % -100.00%-333.33%-100.00%-166.67%-320.00%-266.67%-210.53%-216.67%-283.33%-914.29%-428.57%-1,275.00%-2,700.00%
Other Income 0.050.300.950.280.190.040.04-0.050.0610.550.960.761.14
Interest 0.000.000.000.000.000.000.000.000.000.000.020.010.00
Depreciation 0.020.010.010.010.010.010.010.000.000.000.040.040.04
Profit before tax -0.030.090.880.170.02-0.13-0.37-0.18-0.119.910.60-0.310.02
Tax % 133.33%0.00%25.00%35.29%3,100.00%-7.69%-186.49%-16.67%-9.09%0.50%23.33%0.00%
Net Profit -0.070.090.660.11-0.59-0.120.33-0.15-0.109.860.47-0.310.03
EPS in Rs
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)228.57%633.33%-83.33%-636.36%79.66%375.00%-145.45%33.33%9960.00%-95.23%-165.96%
Change in YoY Net Profit Growth (%)0.00%404.76%-716.67%-553.03%716.02%295.34%-520.45%178.79%9926.67%-10055.23%-70.72%

Hindustan Agrigenetics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 3:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4.404.404.404.404.404.404.404.404.404.404.404.404.40
Reserves -2.44-2.35-1.69-1.63-2.22-2.48-2.16-2.30-2.407.467.937.628.21
Borrowings 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities 0.981.010.230.150.160.220.280.856.190.500.420.380.39
Total Liabilities 2.943.062.942.922.342.142.522.958.1912.3612.7512.4013.00
Fixed Assets 0.360.360.350.340.350.360.360.350.350.050.190.160.15
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 1.351.451.571.581.591.380.211.351.750.851.973.643.96
Other Assets 1.231.251.021.000.400.401.951.256.0911.4610.598.608.89
Total Assets 2.943.062.942.922.342.142.522.958.1912.3612.7512.4013.00

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.07-0.04-0.04-0.22-0.10-0.24-0.651.075.17-6.520.190.07
Cash from Investing Activity + 0.030.060.050.210.120.220.89-1.19-0.3311.75-0.93-4.40
Cash from Financing Activity + 0.000.000.000.000.000.000.000.000.000.00-0.02-0.01
Net Cash Flow -0.040.020.01-0.010.02-0.020.25-0.134.845.23-0.76-4.34
Free Cash Flow -0.07-0.05-0.04-0.22-0.10-0.27-0.651.075.173.930.010.07
CFO/OP 117%20%67%180%62%150%162%-823%-3,041%1,019%-63%-7%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.06-0.20-0.06-0.10-0.16-0.16-0.40-0.13-0.17-0.64-0.30-1.02

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.000.000.000.000.000.000.000.000.000.00
Inventory Days 0.000.000.000.000.000.000.000.000.000.00
Days Payable
Cash Conversion Cycle 0.000.000.000.000.000.000.000.000.000.000.000.00
Working Capital Days -5,170.83-5,353.33-730.00-243.33-365.00-608.33883.68-4,501.67-36,925.83-1,668.57730.0011,543.12
ROCE %-3.51%-2.00%33.61%0.00%0.81%-1.95%-13.46%-5.99%-7.80%144.88%2.07%-3.53%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 29.42%29.42%29.42%29.42%29.42%28.40%9.61%9.48%8.20%8.18%25.35%25.35%
FIIs 0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.43%0.43%0.43%0.43%0.43%
DIIs 1.38%1.38%1.38%1.38%1.38%1.38%1.38%1.08%1.08%1.08%1.08%1.08%
Government 8.44%8.44%8.44%8.44%8.44%8.44%8.44%8.44%8.44%8.44%8.44%8.44%
Public 60.63%60.63%60.63%60.63%60.64%61.65%80.45%80.58%81.85%81.89%64.71%64.71%
No. of Shareholders 5,7315,7315,7505,7506,4786,9677,3617,5207,4677,4547,6697,694

Shareholding Pattern Chart

No. of Shareholders

Hindustan Agrigenetics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.691.0722.40-0.22-0.33
Diluted EPS (Rs.) -0.691.0722.40-0.22-0.33
Cash EPS (Rs.) -0.611.1522.41-0.21-0.32
Book Value[Excl.RevalReserv]/Share (Rs.) 26.9527.6526.584.174.39
Book Value[Incl.RevalReserv]/Share (Rs.) 27.3228.0226.954.554.77
Revenue From Operations / Share (Rs.) 1.902.3524.430.280.13
PBDIT / Share (Rs.) -0.591.4622.52-0.24-0.40
PBIT / Share (Rs.) -0.681.3822.52-0.25-0.40
PBT / Share (Rs.) -0.691.3822.52-0.25-0.40
Net Profit / Share (Rs.) -0.691.0722.40-0.22-0.33
PBDIT Margin (%) -31.5462.2092.19-85.45-288.85
PBIT Margin (%) -35.8358.6492.17-87.40-295.28
PBT Margin (%) -36.7658.6492.17-87.40-295.28
Net Profit Margin (%) -36.4545.4491.71-76.62-238.42
Return on Networth / Equity (%) -2.573.8584.29-5.28-7.52
Return on Capital Employeed (%) -2.424.9183.54-5.53-8.59
Return On Assets (%) -2.453.6879.74-1.18-4.94
Asset Turnover Ratio (%) 0.060.081.050.020.02
Current Ratio (X) 330.7327.7222.401.111.92
Quick Ratio (X) 330.7327.7222.401.111.92
Interest Coverage Ratio (X) -23.780.000.000.000.00
Interest Coverage Ratio (Post Tax) (X) -26.780.000.000.000.00
Enterprise Value (Cr.) 24.4113.01-8.020.000.00
EV / Net Operating Revenue (X) 29.1612.59-0.740.000.00
EV / EBITDA (X) -92.4520.24-0.800.000.00
MarketCap / Net Operating Revenue (X) 35.3021.770.200.000.00
Price / BV (X) 2.491.850.190.000.00
Price / Net Operating Revenue (X) 35.3021.770.200.000.00
EarningsYield -0.010.024.440.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Hindustan Agrigenetics Ltd. is a Public Limited Listed company incorporated on 25/07/1990 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L01119DL1990PLC040979 and registration number is 040979. Currently company belongs to the Industry of Floriculture. Company's Total Operating Revenue is Rs. 0.84 Cr. and Equity Capital is Rs. 4.40 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Floriculture806, Meghdoot, 94, Nehru Place, New Delhi Delhi 110019Contact not found
Management
NamePosition Held
Mr. Pranav KapurChairman
Mr. Pritam KapurDirector
Ms. Chandni KapurDirector & CFO
Ms. Mannu KohliDirector
Mr. Sunny SrivastavaIndependent Director
Mr. Naren ParsaiIndependent Director
Mr. Ravi Shankar KolathurIndependent Director

FAQ

What is the intrinsic value of Hindustan Agrigenetics Ltd and is it undervalued?

As of 05 April 2026, Hindustan Agrigenetics Ltd's intrinsic value is ₹114.80, which is 169.48% higher than the current market price of ₹42.60, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.61 %), book value (₹), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Hindustan Agrigenetics Ltd?

Hindustan Agrigenetics Ltd is trading at ₹42.60 as of 05 April 2026, with a FY2026-2027 high of ₹103 and low of ₹35.5. The stock is currently near its 52-week low. Market cap stands at ₹18.8 Cr..

How does Hindustan Agrigenetics Ltd's P/E ratio compare to its industry?

Hindustan Agrigenetics Ltd has a P/E ratio of 625, which is above the industry average of 376.62. The premium over industry average may reflect growth expectations or speculative interest.

Is Hindustan Agrigenetics Ltd financially healthy?

Key indicators for Hindustan Agrigenetics Ltd: ROCE of 3.53 % is on the lower side compared to the industry average of 3.57%; ROE of 3.61 % is below ideal levels (industry average: 3.39%). Dividend yield is 0.00 %.

Is Hindustan Agrigenetics Ltd profitable and how is the profit trend?

Hindustan Agrigenetics Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Hindustan Agrigenetics Ltd pay dividends?

Hindustan Agrigenetics Ltd has a dividend yield of 0.00 % at the current price of ₹42.60. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Hindustan Agrigenetics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports