Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 24 February, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 542935 | NSE: ICLORGANIC

ICL Organic Dairy Products Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: January 12, 2025, 8:02 pm

Market Cap 23.8 Cr.
Current Price 39.7
High / Low /
Stock P/E1,192
Book Value 20.1
Dividend Yield0.00 %
ROCE0.25 %
ROE0.17 %
Face Value 10.0
PEG Ratio-20.31

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for ICL Organic Dairy Products Ltd

Competitors of ICL Organic Dairy Products Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mrs Bectors Food Specialities Ltd 8,328 Cr. 1,354 2,200/96458.4 1820.24 %25.4 %23.2 % 10.0
Nakoda Group of Industries Ltd 53.0 Cr. 38.6 57.0/33.3 11.80.00 %1.80 %12.1 % 10.0
ICL Organic Dairy Products Ltd 23.8 Cr. 39.7 /1,192 20.10.00 %0.25 %0.17 % 10.0
Himalaya Food International Ltd 83.6 Cr. 14.4 29.7/14.017.2 24.40.00 %3.63 %3.61 % 10.0
Goldcoin Health Foods Ltd 2.70 Cr. 9.00 13.6/6.14 3.430.00 %18.4 %24.2 % 10.0
Industry Average19,308.95 Cr806.14168.96122.910.23%18.59%18.53%6.74

All Competitor Stocks of ICL Organic Dairy Products Ltd

Quarterly Result

Metric
Sales
Expenses
Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: November 22, 2024, 2:19 pm

MetricMar 2014n n 14mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Sales 0.010.022.222.5212.0715.704.663.623.513.74
Expenses 0.010.022.162.4511.5915.264.253.443.393.71
Operating Profit 0.000.000.060.070.480.440.410.180.120.03
OPM % 0.00%0.00%2.70%2.78%3.98%2.80%8.80%4.97%3.42%0.80%
Other Income 0.000.000.000.000.00-0.030.000.000.000.00
Interest 0.000.000.000.000.000.030.050.040.030.00
Depreciation 0.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.000.000.060.070.480.380.360.140.090.03
Tax % 33.33%28.57%27.08%26.32%25.00%28.57%22.22%33.33%
Net Profit 0.000.000.040.050.350.280.270.100.070.02
EPS in Rs 0.000.0040.0050.00350.002.490.450.170.120.03
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)25.00%600.00%-20.00%-3.57%-62.96%-30.00%-71.43%
Change in YoY Net Profit Growth (%)0.00%575.00%-620.00%16.43%-59.39%32.96%-41.43%

ICL Organic Dairy Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2016-2017 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-21%
3 Years:-7%
TTM:7%
Compounded Profit Growth
10 Years:%
5 Years:-44%
3 Years:-58%
TTM:-71%
Stock Price CAGR
10 Years:%
5 Years:12%
3 Years:47%
1 Year:0%
Return on Equity
10 Years:%
5 Years:2%
3 Years:1%
Last Year:0%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital 0.010.010.010.010.011.126.006.006.00
Reserves 0.000.000.040.090.441.845.865.976.03
Borrowings 0.000.001.851.992.460.000.240.280.13
Other Liabilities 0.001.970.270.170.370.210.360.380.42
Total Liabilities 0.011.982.172.263.283.1712.4612.6312.58
Fixed Assets 0.001.971.971.971.971.971.973.483.48
CWIP 0.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.00
Other Assets 0.010.010.200.291.311.2010.499.159.10
Total Assets 0.011.982.172.263.283.1712.4612.6312.58

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity +0.000.00-1.960.060.53-0.69-6.807.510.150.32
Cash from Investing Activity +0.000.000.000.000.000.00-1.51-7.340.260.00
Cash from Financing Activity +0.000.002.090.020.47-0.218.870.02-0.190.00
Net Cash Flow0.000.000.140.081.00-0.900.550.190.230.32

Free Cash Flow

MonthMar 2014n n 14mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow0.000.00-1.79-1.92-1.980.440.17-0.10-0.010.03

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days0.000.000.000.000.000.000.000.000.00
Inventory Days13.3513.662.432.7816.4919.8926.95
Days Payable0.000.002.781.398.801.170.00
Cash Conversion Cycle0.000.0013.3513.66-0.351.397.7018.7226.95
Working Capital Days0.00-35,952.503.29-17.38-8.4715.81565.52-2.02-7.28
ROCE %0.00%6.28%3.51%19.20%14.99%5.44%1.48%0.98%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023
Promoters47.99%47.99%47.99%47.99%47.99%47.99%47.99%
Public52.01%52.01%52.01%52.01%52.01%52.01%52.01%
No. of Shareholders229219230237234215215

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.040.110.310.8026.85
Diluted EPS (Rs.) 0.040.110.310.8026.85
Cash EPS (Rs.) 0.010.110.170.442.46
Book Value[Excl.RevalReserv]/Share (Rs.) 10.0020.0519.9419.7726.26
Book Value[Incl.RevalReserv]/Share (Rs.) 10.0020.0519.9419.7726.26
Revenue From Operations / Share (Rs.) 3.105.876.037.77139.62
PBDIT / Share (Rs.) 0.020.190.290.683.46
PBIT / Share (Rs.) 0.020.190.290.683.46
PBT / Share (Rs.) 0.020.150.230.593.36
Net Profit / Share (Rs.) 0.010.110.170.442.46
PBDIT Margin (%) 0.873.364.878.762.47
PBIT Margin (%) 0.873.364.878.762.47
PBT Margin (%) 0.862.643.897.692.40
Net Profit Margin (%) 0.631.952.875.691.75
Return on Networth / Equity (%) 0.190.570.872.239.35
Return on Capital Employeed (%) 0.260.971.433.3713.16
Return On Assets (%) 0.180.540.822.138.72
Long Term Debt / Equity (X) 0.010.010.020.010.00
Total Debt / Equity (X) 0.010.010.020.010.00
Asset Turnover Ratio (%) 0.290.270.280.594.87
Current Ratio (X) 221.543.883.8423.375.59
Quick Ratio (X) 221.543.363.3722.955.12
Interest Coverage Ratio (X) 65.604.684.978.2336.57
Interest Coverage Ratio (Post Tax) (X) 48.803.723.946.3526.99
Enterprise Value (Cr.) 66.069.5811.779.750.00
EV / Net Operating Revenue (X) 17.662.723.252.090.00
EV / EBITDA (X) 2013.9880.9566.7923.880.00
MarketCap / Net Operating Revenue (X) 18.053.053.472.230.00
Price / BV (X) 5.600.891.050.870.00
Price / Net Operating Revenue (X) 18.053.053.472.230.00
EarningsYield 0.000.010.010.020.00

After reviewing the key financial ratios for ICL Organic Dairy Products Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 23, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 23, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 22) to 0.04, marking a decrease of 0.07.
  • For Diluted EPS (Rs.), as of Mar 23, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 22) to 0.04, marking a decrease of 0.07.
  • For Cash EPS (Rs.), as of Mar 23, the value is 0.01. This value is below the healthy minimum of 3. It has decreased from 0.11 (Mar 22) to 0.01, marking a decrease of 0.10.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 10.00. It has decreased from 20.05 (Mar 22) to 10.00, marking a decrease of 10.05.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 23, the value is 10.00. It has decreased from 20.05 (Mar 22) to 10.00, marking a decrease of 10.05.
  • For Revenue From Operations / Share (Rs.), as of Mar 23, the value is 3.10. It has decreased from 5.87 (Mar 22) to 3.10, marking a decrease of 2.77.
  • For PBDIT / Share (Rs.), as of Mar 23, the value is 0.02. This value is below the healthy minimum of 2. It has decreased from 0.19 (Mar 22) to 0.02, marking a decrease of 0.17.
  • For PBIT / Share (Rs.), as of Mar 23, the value is 0.02. This value is within the healthy range. It has decreased from 0.19 (Mar 22) to 0.02, marking a decrease of 0.17.
  • For PBT / Share (Rs.), as of Mar 23, the value is 0.02. This value is within the healthy range. It has decreased from 0.15 (Mar 22) to 0.02, marking a decrease of 0.13.
  • For Net Profit / Share (Rs.), as of Mar 23, the value is 0.01. This value is below the healthy minimum of 2. It has decreased from 0.11 (Mar 22) to 0.01, marking a decrease of 0.10.
  • For PBDIT Margin (%), as of Mar 23, the value is 0.87. This value is below the healthy minimum of 10. It has decreased from 3.36 (Mar 22) to 0.87, marking a decrease of 2.49.
  • For PBIT Margin (%), as of Mar 23, the value is 0.87. This value is below the healthy minimum of 10. It has decreased from 3.36 (Mar 22) to 0.87, marking a decrease of 2.49.
  • For PBT Margin (%), as of Mar 23, the value is 0.86. This value is below the healthy minimum of 10. It has decreased from 2.64 (Mar 22) to 0.86, marking a decrease of 1.78.
  • For Net Profit Margin (%), as of Mar 23, the value is 0.63. This value is below the healthy minimum of 5. It has decreased from 1.95 (Mar 22) to 0.63, marking a decrease of 1.32.
  • For Return on Networth / Equity (%), as of Mar 23, the value is 0.19. This value is below the healthy minimum of 15. It has decreased from 0.57 (Mar 22) to 0.19, marking a decrease of 0.38.
  • For Return on Capital Employeed (%), as of Mar 23, the value is 0.26. This value is below the healthy minimum of 10. It has decreased from 0.97 (Mar 22) to 0.26, marking a decrease of 0.71.
  • For Return On Assets (%), as of Mar 23, the value is 0.18. This value is below the healthy minimum of 5. It has decreased from 0.54 (Mar 22) to 0.18, marking a decrease of 0.36.
  • For Long Term Debt / Equity (X), as of Mar 23, the value is 0.01. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 22) which recorded 0.01.
  • For Total Debt / Equity (X), as of Mar 23, the value is 0.01. This value is within the healthy range. There is no change compared to the previous period (Mar 22) which recorded 0.01.
  • For Asset Turnover Ratio (%), as of Mar 23, the value is 0.29. It has increased from 0.27 (Mar 22) to 0.29, marking an increase of 0.02.
  • For Current Ratio (X), as of Mar 23, the value is 221.54. This value exceeds the healthy maximum of 3. It has increased from 3.88 (Mar 22) to 221.54, marking an increase of 217.66.
  • For Quick Ratio (X), as of Mar 23, the value is 221.54. This value exceeds the healthy maximum of 2. It has increased from 3.36 (Mar 22) to 221.54, marking an increase of 218.18.
  • For Interest Coverage Ratio (X), as of Mar 23, the value is 65.60. This value is within the healthy range. It has increased from 4.68 (Mar 22) to 65.60, marking an increase of 60.92.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 23, the value is 48.80. This value is within the healthy range. It has increased from 3.72 (Mar 22) to 48.80, marking an increase of 45.08.
  • For Enterprise Value (Cr.), as of Mar 23, the value is 66.06. It has increased from 9.58 (Mar 22) to 66.06, marking an increase of 56.48.
  • For EV / Net Operating Revenue (X), as of Mar 23, the value is 17.66. This value exceeds the healthy maximum of 3. It has increased from 2.72 (Mar 22) to 17.66, marking an increase of 14.94.
  • For EV / EBITDA (X), as of Mar 23, the value is 2,013.98. This value exceeds the healthy maximum of 15. It has increased from 80.95 (Mar 22) to 2,013.98, marking an increase of 1,933.03.
  • For MarketCap / Net Operating Revenue (X), as of Mar 23, the value is 18.05. This value exceeds the healthy maximum of 3. It has increased from 3.05 (Mar 22) to 18.05, marking an increase of 15.00.
  • For Price / BV (X), as of Mar 23, the value is 5.60. This value exceeds the healthy maximum of 3. It has increased from 0.89 (Mar 22) to 5.60, marking an increase of 4.71.
  • For Price / Net Operating Revenue (X), as of Mar 23, the value is 18.05. This value exceeds the healthy maximum of 3. It has increased from 3.05 (Mar 22) to 18.05, marking an increase of 15.00.
  • For EarningsYield, as of Mar 23, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 22) to 0.00, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation. If you have any questions or need more detailed insights, please feel free to reach out.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of ICL Organic Dairy Products Ltd as of February 24, 2025 is: ₹33.24

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 24, 2025, ICL Organic Dairy Products Ltd is Overvalued by 16.27% compared to the current share price ₹39.70

Intrinsic Value of ICL Organic Dairy Products Ltd as of February 24, 2025 is: 13.74

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 24, 2025, ICL Organic Dairy Products Ltd is Overvalued by 65.39% compared to the current share price ₹39.70

Last 5 Year EPS CAGR: -58.68%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock is trading at a low valuation with an average P/B ratio of 0.93 and average Dividend Yield of 3.50%.
  2. The company has higher reserves (2.03 cr) compared to borrowings (0.70 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (4.81 cr) and profit (0.16 cr) over the years.
  1. The stock has a low average ROCE of 5.19%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 51.45, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 8.14, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in ICL Organic Dairy Products Ltd:
    1. Net Profit Margin: 0.63%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 0.26% (Industry Average ROCE: 18.59%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0.19% (Industry Average ROE: 18.53%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 48.8
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 221.54
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 1 (Industry average Stock P/E: 168.96)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

ICL Organic Dairy Products Ltd. is a Public Limited Listed company incorporated on 21/02/2013 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L74120UP2013PLC055187 and registration number is 055187. Currently company belongs to the Industry of Food Processing & Packaging. Company's Total Operating Revenue is Rs. 3.74 Cr. and Equity Capital is Rs. 6.00 Cr. for the Year ended 31/03/2023.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/OthersA-105, 3rd Floor, Sector-63, Gautam Buddha Nagar, Noida Uttar Pradesh 201301cs@icldairy.com
http://www.icldairy.com
Management
NamePosition Held
Mr. Anil Kumar SahuWholeTime Director & CFO
Mr. Roop Kishore GolaDirector
Mr. Avadhesh Kumar GolaDirector
Ms. SumitaDirector
Mr. Manoj KumarIndependent Director
Mr. Ajay Kumar KashyapIndependent Director

FAQ

What is the latest intrinsic value of ICL Organic Dairy Products Ltd?

The latest intrinsic value of ICL Organic Dairy Products Ltd as on 06 February 2025 is ₹33.24, which is 16.27% lower than the current market price of ₹39.70, indicating the stock is overvalued by 16.27%. The stock has a market capitalization of 23.8 Cr. and recorded a high/low of / during the current fiscal year 2024-2025. As of Mar 2023, the company has reserves of ₹ Cr and total liabilities of Cr.

What is the Market Cap of ICL Organic Dairy Products Ltd?

The Market Cap of ICL Organic Dairy Products Ltd is 23.8 Cr..

What is the current Stock Price of ICL Organic Dairy Products Ltd as on 06 February 2025?

The current stock price of ICL Organic Dairy Products Ltd as on 06 February 2025 is 39.7.

What is the High / Low of ICL Organic Dairy Products Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of ICL Organic Dairy Products Ltd stocks is /.

What is the Stock P/E of ICL Organic Dairy Products Ltd?

The Stock P/E of ICL Organic Dairy Products Ltd is 1,192.

What is the Book Value of ICL Organic Dairy Products Ltd?

The Book Value of ICL Organic Dairy Products Ltd is 20.1.

What is the Dividend Yield of ICL Organic Dairy Products Ltd?

The Dividend Yield of ICL Organic Dairy Products Ltd is 0.00 %.

What is the ROCE of ICL Organic Dairy Products Ltd?

The ROCE of ICL Organic Dairy Products Ltd is 0.25 %.

What is the ROE of ICL Organic Dairy Products Ltd?

The ROE of ICL Organic Dairy Products Ltd is 0.17 %.

What is the Face Value of ICL Organic Dairy Products Ltd?

The Face Value of ICL Organic Dairy Products Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in ICL Organic Dairy Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE