JSW Infrastructure Ltd Financial Statements & Historical Data

Updated NSE: JSWINFRABSE: 543994
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 28 September 2026, 11:03 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price349₹ per share
Reported P/E52.4Times
Book value per share51.8₹ per share
Reported ROCE13.6 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 28 September 2026, 11:03 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap81,270 Cr.
Current Price349
High / Low376/233
Stock P/E52.4
Book Value51.8
Dividend Yield0.26 %
ROCE13.6 %
ROE15.3 %
Face Value2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
JSW Infrastructure Ltd 81,270 Cr. 349 376/23352.4 51.80.26 %13.6 %15.3 % 2.00
Gujarat Pipavav Port Ltd 7,708 Cr. 160 200/14214.5 44.66.50 %30.2 %22.3 % 10.0
Allcargo Terminals Ltd 728 Cr. 24.8 37.9/18.217.2 12.10.00 %11.2 %12.8 % 2.00
Adani Ports & Special Economic Zone Ltd 4,02,642 Cr. 1,744 1,892/1,29230.3 4160.43 %14.1 %16.4 % 2.00
Industry Average123,087.00 Cr569.4528.60131.131.80%17.28%16.70%4.00

All Competitor Stocks of JSW Infrastructure Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 8788489401,0961,0101,0011,1821,2831,2241,2661,3501,5221,445
Expenses 427396460515495481596642643656706753771
Operating Profit 451452480581515521586641581610644769674
OPM % 51%53%51%53%51%52%50%50%47%48%48%51%47%
Other Income 4047781049487838990107521757
Interest -167114313482-8025685510593130102
Depreciation 95101108134135134138140143149164158166
Profit before tax 412328307417392554276581473463439498463
Tax % 22%22%17%21%24%33%-22%11%18%20%17%15%23%
Net Profit 322256254329297374336516390369365424358
EPS in Rs 1.721.211.191.571.391.771.572.431.831.721.711.991.49

Last Updated: August 25, 2026, 4:30 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 11:03 pm

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 8889981,0801,1431,6042,2733,1953,7634,4765,3615,582
Expenses 3774105505247871,1641,5721,7952,2142,7572,886
Operating Profit 5115885306198161,1091,6231,9682,2622,6042,696
OPM % 58%59%49%54%51%49%51%52%51%49%48%
Other Income 57771019475106176266353266233
Interest 90130177277228420596332266383430
Depreciation 82157171202271370391436547614636
Profit before tax 3963772842343934268111,4651,8031,8731,863
Tax % 22%26%4%16%28%22%8%21%16%17%
Net Profit 3102812721972853307501,1611,5211,5471,515
EPS in Rs 54.6044.0943.9331.3748.0054.023.975.507.167.256.91
Dividend Payout % 0%0%0%0%0%0%0%10%11%12%

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)-9.35%-3.20%-27.57%44.67%15.79%127.27%54.80%31.01%1.71%
Change in YoY Net Profit Growth (%)0.00%6.15%-24.37%72.24%-28.88%111.48%-72.47%-23.79%-29.30%

JSW Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2017-2018 to 2025-2026.

No data available for the compounded sales growth chart.

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: August 25, 2026, 2:00 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 566060606060360410415417
Reserves 1,7982,5532,8272,4882,8313,2123,6357,6169,28210,460
Borrowings 1,5991,7322,0513,1033,9464,7404,5684,7585,0426,899
Other Liabilities 6288407621,0851,2861,1657509092,0682,439
Total Liabilities 4,0825,1855,7016,7368,1239,1779,31213,69416,80720,215
Fixed Assets 2,7303,1863,2563,9484,9246,1345,9757,7579,52310,527
CWIP 3806338627521,12580461322,0203,188
Investments 952823037629628330724418325
Other Assets 8771,3381,3521,6601,7792,6812,9855,5605,0816,474
Total Assets 4,0825,1855,7016,7368,1239,1779,31213,69416,80720,215
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 6166003282599901,1761,7971,8032,1002,022
Cash from Investing Activity + -1,052-1,098-495-378-1,637-801-883-4,202-1,691-2,062
Cash from Financing Activity + 3875401402266413-8252,504-521227
Net Cash Flow -4941-27107-637790105-112186
Free Cash Flow -424-338-24-400-6026691,5281,55526-467
CFO/OP 137%119%67%48%129%117%122%104%105%91%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-424.00-338.00-24.00-400.00-602.00669.001,528.001,555.0026.00-467.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 821081041609497466666
Inventory Days
Days Payable
Cash Conversion Cycle 821081041609497466666
Working Capital Days -169-271811645263163410
ROCE %12%9%9%10%11%17%16%14%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 85.61%85.61%85.61%85.61%85.61%85.61%85.61%83.61%83.61%83.61%83.61%73.93%
FIIs 3.64%2.43%2.34%4.15%4.20%4.07%4.75%6.64%7.30%7.13%6.92%11.21%
DIIs 4.13%4.08%3.59%2.74%2.50%2.73%2.69%2.82%2.54%2.17%2.43%9.19%
Public 3.43%5.20%6.14%5.79%6.32%6.30%5.67%5.98%5.63%6.33%6.33%5.39%
Others 3.18%2.69%2.31%1.70%1.36%1.29%1.26%0.96%0.89%0.75%0.71%0.28%
No. of Shareholders 2,06,9203,00,2293,74,7213,90,0054,25,5494,38,5704,38,0444,39,8414,36,2394,60,0594,60,2564,30,425
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Quant Mid Cap Fund 6,610,919 2.27 179.8N/AN/AN/A
Quant Flexi Cap Fund 3,992,791 1.65 108.6N/AN/AN/A
Quant Multi Cap Fund 2,971,072 1.08 80.81N/AN/AN/A
Tata Mid Cap Fund 2,800,000 1.36 76.15N/AN/AN/A
Franklin India Large Cap Fund 2,281,068 0.86 62.04N/AN/AN/A
Nippon India Power & Infra Fund 1,700,000 0.6 46.24N/AN/AN/A
Quant Large & Mid Cap Fund 1,523,590 1.28 41.44N/AN/AN/A
Franklin India Large & Mid Cap Fund 1,359,348 1.09 36.97N/AN/AN/A
Bandhan Transportation and Logistics Fund 350,000 1.46 9.52250,0002026-03-16 01:25:0140%
Bandhan Multi Cap Fund 300,000 0.28 8.16N/AN/AN/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 26Mar 25Mar 24Mar 23Mar 22
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 7.327.276.014.121.82
Diluted EPS (Rs.) 7.287.195.884.011.81
Cash EPS (Rs.) 10.369.977.796.34116.80
Book Value[Excl.RevalReserv]/Share (Rs.) 52.1746.7740.1222.74579.33
Book Value[Incl.RevalReserv]/Share (Rs.) 52.1746.7740.1222.74579.33
Revenue From Operations / Share (Rs.) 25.7121.5918.3417.77379.29
PBDIT / Share (Rs.) 14.1512.6110.8910.00202.76
PBIT / Share (Rs.) 11.209.988.767.83141.10
PBT / Share (Rs.) 8.988.697.144.5171.08
Net Profit / Share (Rs.) 7.427.345.664.1755.14
NP After MI And SOA / Share (Rs.) 7.317.255.634.1254.72
PBDIT Margin (%) 55.0158.4259.3656.2853.45
PBIT Margin (%) 43.5646.2147.7644.0437.20
PBT Margin (%) 34.9340.2738.9325.3818.74
Net Profit Margin (%) 28.8533.9930.8423.4614.53
NP After MI And SOA Margin (%) 28.4133.5730.7123.1514.42
Return on Networth / Equity (%) 14.0015.5014.4018.5210.02
Return on Capital Employeed (%) 12.6813.2913.7216.109.92
Return On Assets (%) 7.488.878.357.823.47
Long Term Debt / Equity (X) 0.540.450.531.031.25
Total Debt / Equity (X) 0.580.480.541.061.35
Asset Turnover Ratio (%) 0.280.290.320.070.07
Current Ratio (X) 2.273.027.403.912.58
Quick Ratio (X) 2.192.927.253.762.48
Inventory Turnover Ratio (X) 38.1436.460.000.000.00
Dividend Payout Ratio (NP) (%) 11.027.680.000.000.00
Dividend Payout Ratio (CP) (%) 7.855.630.000.000.00
Earning Retention Ratio (%) 88.9892.320.000.000.00
Cash Earning Retention Ratio (%) 92.1594.370.000.000.00
Interest Coverage Ratio (X) 7.709.846.723.022.90
Interest Coverage Ratio (Post Tax) (X) 5.256.734.492.261.79
Enterprise Value (Cr.) 55066.8869268.8150859.450.000.00
EV / Net Operating Revenue (X) 10.2715.4813.520.000.00
EV / EBITDA (X) 18.6726.4922.770.000.00
MarketCap / Net Operating Revenue (X) 9.3614.8113.380.000.00
Retention Ratios (%) 88.9792.310.000.000.00
Price / BV (X) 4.616.846.270.000.00
Price / Net Operating Revenue (X) 9.3614.8113.380.000.00
EarningsYield 0.030.020.020.000.00
Advertisements