Lakshmi Engineering & Warehousing Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 8, 2025, 7:51 pm

Market Cap	146 Cr.
Current Price	2,180
High / Low	3,576/1,805
Stock P/E	182
Book Value	325
Dividend Yield	0.55 %
ROCE	5.64 %
ROE	3.87 %
Face Value	100
PEG Ratio	-9.52

Quick Insight

Lakshmi Engineering & Warehousing Ltd's stock price of ₹2,225 is supported by a high P/E ratio of 177, indicating investor optimism. However, the company's low ROE of 3.87% and ROCE of 5.64% suggest inefficient use of capital. With a debt level of ₹10.04Cr and a CCC of 291.65 days, liquidity concerns may arise. The company's OPM of 13.52% is modest, reflecting room for operational improvement. Furthermore, the high P/BV ratio of 6.60x signals overvaluation compared to book value. Investors should closely monitor Lakshmi Engineering's financial performance and operational efficiency to assess long-term sustainability and growth potential in the engineering industry.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Lakshmi Engineering & Warehousing Ltd

Competitors of Lakshmi Engineering & Warehousing Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Lakshmi Engineering & Warehousing Ltd	146 Cr.	2,180	3,576/1,805	182	325	0.55 %	5.64 %	3.87 %	100
HLE Glascoat Ltd	2,935 Cr.	430	485/218	62.8	67.3	0.26 %	12.2 %	10.7 %	2.00
Harish Textile Engineers Ltd	18.6 Cr.	55.9	103/54.2	77.7	26.6	0.00 %	9.59 %	2.64 %	10.0
Disa India Ltd	2,041 Cr.	14,038	19,285/13,201	37.6	1,834	1.42 %	28.9 %	21.2 %	10.0
Cranex Ltd	54.6 Cr.	83.2	190/77.0	28.0	36.8	0.00 %	10.3 %	11.2 %	10.0
Industry Average	10,785.54 Cr	1,594.29		57.88	296.47	0.34%	16.96%	14.06%	8.81

All Competitor Stocks of Lakshmi Engineering & Warehousing Ltd

Quarterly Result

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	3.13	2.96	2.96	3.40	3.39	3.87	3.58	4.08	3.27	3.24	3.29	3.09	3.18
Expenses	2.40	2.16	2.29	2.56	2.63	2.73	2.75	3.44	2.68	2.62	2.63	3.18	2.75
Operating Profit	0.73	0.80	0.67	0.84	0.76	1.14	0.83	0.64	0.59	0.62	0.66	-0.09	0.43
OPM %	23.32%	27.03%	22.64%	24.71%	22.42%	29.46%	23.18%	15.69%	18.04%	19.14%	20.06%	-2.91%	13.52%
Other Income	0.43	0.32	0.46	0.29	0.47	0.32	0.52	0.58	0.35	0.30	0.26	0.30	0.37
Interest	0.22	0.15	0.25	0.18	0.31	0.20	0.20	0.19	0.18	0.19	0.19	0.21	0.26
Depreciation	0.24	0.23	0.24	0.26	0.25	0.28	0.29	0.30	0.30	0.30	0.30	0.31	0.28
Profit before tax	0.70	0.74	0.64	0.69	0.67	0.98	0.86	0.73	0.46	0.43	0.43	-0.31	0.26
Tax %	28.57%	27.03%	1.56%	33.33%	25.37%	28.57%	31.40%	23.29%	4.35%	34.88%	-23.26%	-38.71%	15.38%
Net Profit	0.50	0.54	0.63	0.46	0.50	0.71	0.59	0.56	0.45	0.29	0.53	-0.19	0.22
EPS in Rs	7.48	8.07	9.42	6.88	7.48	10.62	8.82	8.37	6.73	4.34	7.92	-2.84	3.29

Last Updated: May 31, 2025, 5:30 am

Below is a detailed analysis of the quarterly data for Lakshmi Engineering & Warehousing Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 3.18 Cr.. The value appears strong and on an upward trend. It has increased from 3.09 Cr. (Dec 2024) to 3.18 Cr., marking an increase of 0.09 Cr..
For Expenses, as of Mar 2025, the value is 2.75 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.18 Cr. (Dec 2024) to 2.75 Cr., marking a decrease of 0.43 Cr..
For Operating Profit, as of Mar 2025, the value is 0.43 Cr.. The value appears strong and on an upward trend. It has increased from -0.09 Cr. (Dec 2024) to 0.43 Cr., marking an increase of 0.52 Cr..
For OPM %, as of Mar 2025, the value is 13.52%. The value appears strong and on an upward trend. It has increased from -2.91% (Dec 2024) to 13.52%, marking an increase of 16.43%.
For Other Income, as of Mar 2025, the value is 0.37 Cr.. The value appears strong and on an upward trend. It has increased from 0.30 Cr. (Dec 2024) to 0.37 Cr., marking an increase of 0.07 Cr..
For Interest, as of Mar 2025, the value is 0.26 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.21 Cr. (Dec 2024) to 0.26 Cr., marking an increase of 0.05 Cr..
For Depreciation, as of Mar 2025, the value is 0.28 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.31 Cr. (Dec 2024) to 0.28 Cr., marking a decrease of 0.03 Cr..
For Profit before tax, as of Mar 2025, the value is 0.26 Cr.. The value appears strong and on an upward trend. It has increased from -0.31 Cr. (Dec 2024) to 0.26 Cr., marking an increase of 0.57 Cr..
For Tax %, as of Mar 2025, the value is 15.38%. The value appears to be increasing, which may not be favorable. It has increased from -38.71% (Dec 2024) to 15.38%, marking an increase of 54.09%.
For Net Profit, as of Mar 2025, the value is 0.22 Cr.. The value appears strong and on an upward trend. It has increased from -0.19 Cr. (Dec 2024) to 0.22 Cr., marking an increase of 0.41 Cr..
For EPS in Rs, as of Mar 2025, the value is 3.29. The value appears strong and on an upward trend. It has increased from -2.84 (Dec 2024) to 3.29, marking an increase of 6.13.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 15, 2025, 3:00 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	3.12	3.63	2.68	7.17	7.45	8.17	12.70	10.20	11.82	12.71	14.79	12.80
Expenses	4.75	5.27	5.13	5.64	5.51	6.48	7.66	6.29	8.02	9.62	11.56	11.18
Operating Profit	-1.63	-1.64	-2.45	1.53	1.94	1.69	5.04	3.91	3.80	3.09	3.23	1.62
OPM %	-52.24%	-45.18%	-91.42%	21.34%	26.04%	20.69%	39.69%	38.33%	32.15%	24.31%	21.84%	12.66%
Other Income	5.24	5.38	4.80	1.58	0.84	0.78	0.58	1.15	1.39	1.54	1.77	1.22
Interest	0.03	0.02	0.06	0.06	0.06	0.22	0.63	0.79	0.73	0.91	0.79	0.85
Depreciation	0.35	0.39	0.30	0.30	0.36	0.47	0.62	0.89	0.94	0.98	1.16	1.19
Profit before tax	3.23	3.33	1.99	2.75	2.36	1.78	4.37	3.38	3.52	2.74	3.05	0.80
Tax %	3.72%	21.62%	50.75%	83.27%	26.69%	29.21%	23.34%	25.15%	26.14%	22.26%	24.26%	-5.00%
Net Profit	3.11	2.61	0.98	0.46	1.73	1.26	3.35	2.54	2.60	2.13	2.31	0.84
EPS in Rs	51.83	43.50	16.33	7.67	28.83	21.00	47.86	36.29	38.88	31.85	34.54	12.56
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.73%	31.41%	34.75%	79.64%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-16.08%	-62.45%	-53.06%	276.09%	-27.17%	165.87%	-24.18%	2.36%	-18.08%	8.45%	-63.64%
Change in YoY Net Profit Growth (%)	0.00%	-46.37%	9.39%	329.15%	-303.25%	193.04%	-190.05%	26.54%	-20.44%	26.53%	-72.09%

Lakshmi Engineering & Warehousing Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	13%
5 Years:	0%
3 Years:	3%
TTM:	-11%

Compounded Profit Growth
10 Years:	-8%
5 Years:	-24%
3 Years:	-31%
TTM:	-52%

Stock Price CAGR
10 Years:	23%
5 Years:	54%
3 Years:	49%
1 Year:	-12%

Return on Equity
10 Years:	14%
5 Years:	11%
3 Years:	8%
Last Year:	4%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 12:59 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6.10	6.10	6.10	6.10	6.10	6.40	6.69	6.69	6.69	6.69	6.69	6.69
Reserves	-6.73	-4.29	-3.31	-2.85	-1.11	1.88	6.87	9.38	11.90	13.35	14.98	15.06
Borrowings	8.60	8.60	8.60	6.58	6.66	3.61	4.92	4.94	4.43	5.92	5.07	10.04
Other Liabilities	4.79	4.72	4.73	3.03	3.44	4.81	5.95	5.87	5.75	5.88	6.11	6.59
Total Liabilities	12.76	15.13	16.12	12.86	15.09	16.70	24.43	26.88	28.77	31.84	32.85	38.38
Fixed Assets	4.48	3.86	3.62	3.67	8.28	8.14	15.03	14.47	15.07	17.99	18.96	19.53
CWIP	0.10	0.10	0.11	0.35	0.01	0.61	0.00	0.01	0.06	0.40	0.65	5.19
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	8.18	11.17	12.39	8.84	6.80	7.95	9.40	12.40	13.64	13.45	13.24	13.66
Total Assets	12.76	15.13	16.12	12.86	15.09	16.70	24.43	26.88	28.77	31.84	32.85	38.38

Below is a detailed analysis of the balance sheet data for Lakshmi Engineering & Warehousing Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 6.69 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 6.69 Cr..
For Reserves, as of Mar 2025, the value is 15.06 Cr.. The value appears strong and on an upward trend. It has increased from 14.98 Cr. (Mar 2024) to 15.06 Cr., marking an increase of 0.08 Cr..
For Borrowings, as of Mar 2025, the value is 10.04 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 5.07 Cr. (Mar 2024) to 10.04 Cr., marking an increase of 4.97 Cr..
For Other Liabilities, as of Mar 2025, the value is 6.59 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.11 Cr. (Mar 2024) to 6.59 Cr., marking an increase of 0.48 Cr..
For Total Liabilities, as of Mar 2025, the value is 38.38 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 32.85 Cr. (Mar 2024) to 38.38 Cr., marking an increase of 5.53 Cr..
For Fixed Assets, as of Mar 2025, the value is 19.53 Cr.. The value appears strong and on an upward trend. It has increased from 18.96 Cr. (Mar 2024) to 19.53 Cr., marking an increase of 0.57 Cr..
For CWIP, as of Mar 2025, the value is 5.19 Cr.. The value appears strong and on an upward trend. It has increased from 0.65 Cr. (Mar 2024) to 5.19 Cr., marking an increase of 4.54 Cr..
For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Mar 2025, the value is 13.66 Cr.. The value appears strong and on an upward trend. It has increased from 13.24 Cr. (Mar 2024) to 13.66 Cr., marking an increase of 0.42 Cr..
For Total Assets, as of Mar 2025, the value is 38.38 Cr.. The value appears strong and on an upward trend. It has increased from 32.85 Cr. (Mar 2024) to 38.38 Cr., marking an increase of 5.53 Cr..

Notably, the Reserves (15.06 Cr.) exceed the Borrowings (10.04 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	3.06	0.55	1.49	-0.67	1.74	2.95	5.23	-3.22	0.14	8.50	2.40	5.03
Cash from Investing Activity +	0.15	1.73	0.73	2.54	-1.57	-1.71	-6.98	3.62	0.92	-8.59	-0.06	-7.29
Cash from Financing Activity +	-1.69	-0.23	0.06	-2.07	0.03	-1.25	1.90	-0.61	-1.19	0.10	-2.38	2.26
Net Cash Flow	1.52	2.04	2.28	-0.20	0.20	-0.01	0.16	-0.21	-0.12	0.01	-0.05	0.00

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-10.23	-10.24	-11.05	-5.05	-4.72	-1.92	0.12	-1.03	-0.63	-2.83	-1.84	-8.42

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	58.49	97.53	92.61	56.00	49.97	55.84	34.78	65.13	56.82	43.08	33.32	41.92
Inventory Days	289.37	208.11	296.56	273.75	292.96	291.18	138.11	266.02	188.52	246.71	225.81	303.53
Days Payable	26.31	25.61	91.25	68.44	67.24	57.42	42.75	80.42	76.21	81.11	64.96	53.79
Cash Conversion Cycle	321.56	280.03	297.92	261.31	275.70	289.61	130.14	250.72	169.13	208.68	194.16	291.65
Working Capital Days	84.23	251.38	215.19	-3.56	-56.34	-4.02	-83.06	-25.76	11.43	-96.20	-87.12	-115.20
ROCE %	45.57%	24.92%	17.80%	18.47%	21.69%	16.48%	32.93%	20.41%	19.26%	14.90%	13.13%	5.64%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Promoters	34.63%	34.67%	35.22%	35.36%	35.43%	35.57%	35.86%	36.15%	36.40%	36.59%	36.78%	36.89%
DIIs	14.98%	14.54%	14.46%	14.13%	13.80%	13.43%	13.43%	13.42%	13.42%	13.42%	13.42%	13.42%
Public	50.36%	50.78%	50.30%	50.50%	50.76%	50.97%	50.69%	50.40%	50.15%	49.97%	49.76%	49.67%
No. of Shareholders	5,024	4,966	4,861	4,878	5,051	5,309	5,209	5,204	5,454	5,501	5,444	5,427

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	100.00	100.00	100.00	100.00	10.00
Basic EPS (Rs.)	12.57	34.52	31.82	38.89	3.80
Diluted EPS (Rs.)	12.57	34.52	31.82	38.89	3.80
Cash EPS (Rs.)	30.37	51.91	46.54	52.98	5.12
Book Value[Excl.RevalReserv]/Share (Rs.)	325.22	324.04	299.62	277.93	24.03
Book Value[Incl.RevalReserv]/Share (Rs.)	325.22	324.04	299.62	277.93	24.03
Dividend / Share (Rs.)	10.00	12.00	10.00	0.00	0.00
Revenue From Operations / Share (Rs.)	191.38	221.18	189.99	176.73	15.25
PBDIT / Share (Rs.)	42.55	70.29	68.90	77.21	7.54
PBIT / Share (Rs.)	24.74	52.89	54.17	63.11	6.21
PBT / Share (Rs.)	12.01	45.60	40.88	52.65	5.06
Net Profit / Share (Rs.)	12.56	34.51	31.81	38.88	3.79
PBDIT Margin (%)	22.23	31.78	36.26	43.68	49.42
PBIT Margin (%)	12.93	23.91	28.51	35.71	40.71
PBT Margin (%)	6.27	20.61	21.51	29.79	33.19
Net Profit Margin (%)	6.56	15.60	16.74	22.00	24.88
Return on Networth / Equity (%)	3.86	10.65	10.61	13.99	15.79
Return on Capital Employeed (%)	5.37	13.46	14.15	16.03	17.74
Return On Assets (%)	2.18	7.02	6.68	9.03	9.44
Long Term Debt / Equity (X)	0.22	0.01	0.06	0.14	0.21
Total Debt / Equity (X)	0.41	0.22	0.28	0.21	0.21
Asset Turnover Ratio (%)	0.35	0.45	0.41	0.42	0.39
Current Ratio (X)	1.63	1.32	1.56	1.77	1.72
Quick Ratio (X)	1.53	1.21	1.44	1.58	1.60
Inventory Turnover Ratio (X)	1.44	1.65	2.06	2.11	1.52
Dividend Payout Ratio (NP) (%)	0.00	28.96	31.42	0.00	0.00
Dividend Payout Ratio (CP) (%)	0.00	19.26	21.48	0.00	0.00
Earning Retention Ratio (%)	0.00	71.04	68.58	0.00	0.00
Cash Earning Retention Ratio (%)	0.00	80.74	78.52	0.00	0.00
Interest Coverage Ratio (X)	3.34	6.13	5.18	7.38	6.57
Interest Coverage Ratio (Post Tax) (X)	1.99	3.64	3.39	4.72	4.31
Enterprise Value (Cr.)	143.81	128.50	50.33	46.54	32.24
EV / Net Operating Revenue (X)	11.24	8.69	3.96	3.94	3.16
EV / EBITDA (X)	50.53	27.33	10.92	9.01	6.40
MarketCap / Net Operating Revenue (X)	11.22	8.73	4.06	3.73	3.14
Retention Ratios (%)	0.00	71.03	68.57	0.00	0.00
Price / BV (X)	6.60	5.96	2.57	2.37	1.99
Price / Net Operating Revenue (X)	11.22	8.73	4.06	3.73	3.14
EarningsYield	0.01	0.01	0.04	0.05	0.07

After reviewing the key financial ratios for Lakshmi Engineering & Warehousing Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 100.00. This value exceeds the healthy maximum of 10. There is no change compared to the previous period (Mar 24) which recorded 100.00.
For Basic EPS (Rs.), as of Mar 25, the value is 12.57. This value is within the healthy range. It has decreased from 34.52 (Mar 24) to 12.57, marking a decrease of 21.95.
For Diluted EPS (Rs.), as of Mar 25, the value is 12.57. This value is within the healthy range. It has decreased from 34.52 (Mar 24) to 12.57, marking a decrease of 21.95.
For Cash EPS (Rs.), as of Mar 25, the value is 30.37. This value is within the healthy range. It has decreased from 51.91 (Mar 24) to 30.37, marking a decrease of 21.54.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 325.22. It has increased from 324.04 (Mar 24) to 325.22, marking an increase of 1.18.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 325.22. It has increased from 324.04 (Mar 24) to 325.22, marking an increase of 1.18.
For Dividend / Share (Rs.), as of Mar 25, the value is 10.00. This value exceeds the healthy maximum of 3. It has decreased from 12.00 (Mar 24) to 10.00, marking a decrease of 2.00.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 191.38. It has decreased from 221.18 (Mar 24) to 191.38, marking a decrease of 29.80.
For PBDIT / Share (Rs.), as of Mar 25, the value is 42.55. This value is within the healthy range. It has decreased from 70.29 (Mar 24) to 42.55, marking a decrease of 27.74.
For PBIT / Share (Rs.), as of Mar 25, the value is 24.74. This value is within the healthy range. It has decreased from 52.89 (Mar 24) to 24.74, marking a decrease of 28.15.
For PBT / Share (Rs.), as of Mar 25, the value is 12.01. This value is within the healthy range. It has decreased from 45.60 (Mar 24) to 12.01, marking a decrease of 33.59.
For Net Profit / Share (Rs.), as of Mar 25, the value is 12.56. This value is within the healthy range. It has decreased from 34.51 (Mar 24) to 12.56, marking a decrease of 21.95.
For PBDIT Margin (%), as of Mar 25, the value is 22.23. This value is within the healthy range. It has decreased from 31.78 (Mar 24) to 22.23, marking a decrease of 9.55.
For PBIT Margin (%), as of Mar 25, the value is 12.93. This value is within the healthy range. It has decreased from 23.91 (Mar 24) to 12.93, marking a decrease of 10.98.
For PBT Margin (%), as of Mar 25, the value is 6.27. This value is below the healthy minimum of 10. It has decreased from 20.61 (Mar 24) to 6.27, marking a decrease of 14.34.
For Net Profit Margin (%), as of Mar 25, the value is 6.56. This value is within the healthy range. It has decreased from 15.60 (Mar 24) to 6.56, marking a decrease of 9.04.
For Return on Networth / Equity (%), as of Mar 25, the value is 3.86. This value is below the healthy minimum of 15. It has decreased from 10.65 (Mar 24) to 3.86, marking a decrease of 6.79.
For Return on Capital Employeed (%), as of Mar 25, the value is 5.37. This value is below the healthy minimum of 10. It has decreased from 13.46 (Mar 24) to 5.37, marking a decrease of 8.09.
For Return On Assets (%), as of Mar 25, the value is 2.18. This value is below the healthy minimum of 5. It has decreased from 7.02 (Mar 24) to 2.18, marking a decrease of 4.84.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.22. This value is within the healthy range. It has increased from 0.01 (Mar 24) to 0.22, marking an increase of 0.21.
For Total Debt / Equity (X), as of Mar 25, the value is 0.41. This value is within the healthy range. It has increased from 0.22 (Mar 24) to 0.41, marking an increase of 0.19.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.35. It has decreased from 0.45 (Mar 24) to 0.35, marking a decrease of 0.10.
For Current Ratio (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has increased from 1.32 (Mar 24) to 1.63, marking an increase of 0.31.
For Quick Ratio (X), as of Mar 25, the value is 1.53. This value is within the healthy range. It has increased from 1.21 (Mar 24) to 1.53, marking an increase of 0.32.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.44. This value is below the healthy minimum of 4. It has decreased from 1.65 (Mar 24) to 1.44, marking a decrease of 0.21.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 28.96 (Mar 24) to 0.00, marking a decrease of 28.96.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 19.26 (Mar 24) to 0.00, marking a decrease of 19.26.
For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 71.04 (Mar 24) to 0.00, marking a decrease of 71.04.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 80.74 (Mar 24) to 0.00, marking a decrease of 80.74.
For Interest Coverage Ratio (X), as of Mar 25, the value is 3.34. This value is within the healthy range. It has decreased from 6.13 (Mar 24) to 3.34, marking a decrease of 2.79.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.99. This value is below the healthy minimum of 3. It has decreased from 3.64 (Mar 24) to 1.99, marking a decrease of 1.65.
For Enterprise Value (Cr.), as of Mar 25, the value is 143.81. It has increased from 128.50 (Mar 24) to 143.81, marking an increase of 15.31.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 11.24. This value exceeds the healthy maximum of 3. It has increased from 8.69 (Mar 24) to 11.24, marking an increase of 2.55.
For EV / EBITDA (X), as of Mar 25, the value is 50.53. This value exceeds the healthy maximum of 15. It has increased from 27.33 (Mar 24) to 50.53, marking an increase of 23.20.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 11.22. This value exceeds the healthy maximum of 3. It has increased from 8.73 (Mar 24) to 11.22, marking an increase of 2.49.
For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 71.03 (Mar 24) to 0.00, marking a decrease of 71.03.
For Price / BV (X), as of Mar 25, the value is 6.60. This value exceeds the healthy maximum of 3. It has increased from 5.96 (Mar 24) to 6.60, marking an increase of 0.64.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 11.22. This value exceeds the healthy maximum of 3. It has increased from 8.73 (Mar 24) to 11.22, marking an increase of 2.49.
For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Lakshmi Engineering & Warehousing Ltd as of August 8, 2025 is: 1,841.36

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 8, 2025, Lakshmi Engineering & Warehousing Ltd is Overvalued by 15.53% compared to the current share price 2,180.00

Intrinsic Value of Lakshmi Engineering & Warehousing Ltd as of August 8, 2025 is: 1,489.29

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 8, 2025, Lakshmi Engineering & Warehousing Ltd is Overvalued by 31.68% compared to the current share price 2,180.00

Last 5 Year EPS CAGR: -19.12%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 20.93%, which is a positive sign. The stock has a low average Working Capital Days of 7.58, which is a positive sign. The company has shown consistent growth in sales (8.94 cr) and profit (2.78 cr) over the years.	The stock has a high average Cash Conversion Cycle of 247.55, which may not be favorable. The company has higher borrowings (6.50) compared to reserves (4.59), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Lakshmi Engineering & Warehousing Ltd:
1. Net Profit Margin: 6.56%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 5.37% (Industry Average ROCE: 16.96%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 3.86% (Industry Average ROE: 14.06%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.99
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.53
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 182 (Industry average Stock P/E: 57.88)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.41
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Lakshmi Engineering and Warehousing Ltd. is a Public Limited Listed company incorporated on 12/12/1973 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L29269TZ1973PLC000680 and registration number is 000680. Currently Company is involved in the business activities of Warehousing and storage. Company's Total Operating Revenue is Rs. 12.80 Cr. and Equity Capital is Rs. 6.69 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Engineering - Heavy	686, Avanashi Road, Pappanaickenpalayam, Coimbatore Tamil Nadu 641037	contact@lakshmiautomatic.com http://www.lakshmiautomatic.com

Management
Name	Position Held
Mr. S Pathy	Chairman
Mrs. Aishwarya Pathy	Vice Chairperson
Mr. R Santharam	Director
Mr. R C H Reddy	Director
Mr. R Varadarajan	Director
Mr. C Kamatchisundaram	Director
Mr. N Jaychander	Director
Mr. R R Balasundharam	Director
Mr. Pradip Roy	Director

FAQ

What is the intrinsic value of Lakshmi Engineering & Warehousing Ltd?

Lakshmi Engineering & Warehousing Ltd's intrinsic value (as of 08 August 2025) is ₹1841.36 which is 15.53% lower the current market price of 2,180.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 146 Cr. market cap, FY2025-2026 high/low of 3,576/1,805, reserves of 15.06 Cr, and liabilities of 38.38 Cr.

What is the Market Cap of Lakshmi Engineering & Warehousing Ltd?

The Market Cap of Lakshmi Engineering & Warehousing Ltd is 146 Cr..

What is the current Stock Price of Lakshmi Engineering & Warehousing Ltd as on 08 August 2025?

The current stock price of Lakshmi Engineering & Warehousing Ltd as on 08 August 2025 is 2,180.

What is the High / Low of Lakshmi Engineering & Warehousing Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Lakshmi Engineering & Warehousing Ltd stocks is 3,576/1,805.

What is the Stock P/E of Lakshmi Engineering & Warehousing Ltd?

The Stock P/E of Lakshmi Engineering & Warehousing Ltd is 182.

What is the Book Value of Lakshmi Engineering & Warehousing Ltd?

The Book Value of Lakshmi Engineering & Warehousing Ltd is 325.

What is the Dividend Yield of Lakshmi Engineering & Warehousing Ltd?

The Dividend Yield of Lakshmi Engineering & Warehousing Ltd is 0.55 %.

What is the ROCE of Lakshmi Engineering & Warehousing Ltd?

The ROCE of Lakshmi Engineering & Warehousing Ltd is 5.64 %.

What is the ROE of Lakshmi Engineering & Warehousing Ltd?

The ROE of Lakshmi Engineering & Warehousing Ltd is 3.87 %.

What is the Face Value of Lakshmi Engineering & Warehousing Ltd?

The Face Value of Lakshmi Engineering & Warehousing Ltd is 100.