Below is a detailed analysis of the quarterly data for Mini Diamonds (India) Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
For Sales, as of Dec 2024, the value is 115.66 Cr.. The value appears strong and on an upward trend. It has increased from 103.99 Cr. (Sep 2024) to 115.66 Cr., marking an increase of 11.67 Cr..
For Expenses, as of Dec 2024, the value is 113.33 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 101.80 Cr. (Sep 2024) to 113.33 Cr., marking an increase of 11.53 Cr..
For Operating Profit, as of Dec 2024, the value is 2.33 Cr.. The value appears strong and on an upward trend. It has increased from 2.19 Cr. (Sep 2024) to 2.33 Cr., marking an increase of 0.14 Cr..
For OPM %, as of Dec 2024, the value is 2.01%. The value appears to be declining and may need further review. It has decreased from 2.11% (Sep 2024) to 2.01%, marking a decrease of 0.10%.
For Other Income, as of Dec 2024, the value is 0.11 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Sep 2024) to 0.11 Cr., marking an increase of 0.11 Cr..
For Interest, as of Dec 2024, the value is 0.05 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Sep 2024) to 0.05 Cr., marking an increase of 0.05 Cr..
For Depreciation, as of Dec 2024, the value is 0.14 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.13 Cr. (Sep 2024) to 0.14 Cr., marking an increase of 0.01 Cr..
For Profit before tax, as of Dec 2024, the value is 2.25 Cr.. The value appears strong and on an upward trend. It has increased from 2.06 Cr. (Sep 2024) to 2.25 Cr., marking an increase of 0.19 Cr..
For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
For Net Profit, as of Dec 2024, the value is 2.25 Cr.. The value appears strong and on an upward trend. It has increased from 2.05 Cr. (Sep 2024) to 2.25 Cr., marking an increase of 0.20 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.95. The value appears strong and on an upward trend. It has increased from 0.87 (Sep 2024) to 0.95, marking an increase of 0.08.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: Unknown
Metric
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
TTM
Sales
43
97
124
129
128
122
111
56
21
91
170
245
393
Expenses
43
96
122
127
125
120
111
57
20
90
168
243
386
Operating Profit
1
1
2
3
3
2
0
-1
0
0
1
2
8
OPM %
2%
1%
2%
2%
2%
2%
0%
-1%
1%
0%
1%
1%
2%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
1
1
2
2
2
2
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit before tax
0
1
1
1
0
0
-2
-1
0
0
1
2
7
Tax %
36%
31%
29%
34%
38%
12%
-27%
4%
0%
5%
-4%
-1%
Net Profit
0
0
1
1
0
0
-1
-1
0
0
1
2
7
EPS in Rs
0.52
1.01
1.59
1.48
0.90
0.87
-3.36
-2.78
0.41
0.61
1.62
6.02
10.73
Dividend Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2015-2016
2016-2017
2019-2020
2020-2021
2023-2024
YoY Net Profit Growth (%)
0.00%
-100.00%
0.00%
100.00%
100.00%
Change in YoY Net Profit Growth (%)
0.00%
-100.00%
100.00%
100.00%
0.00%
Mini Diamonds (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2015-2016 to 2023-2024.
Growth
Compounded Sales Growth
10 Years:
13%
5 Years:
48%
3 Years:
65%
TTM:
65%
Compounded Profit Growth
10 Years:
20%
5 Years:
41%
3 Years:
154%
TTM:
60%
Stock Price CAGR
10 Years:
41%
5 Years:
140%
3 Years:
124%
1 Year:
136%
Return on Equity
10 Years:
6%
5 Years:
11%
3 Years:
12%
Last Year:
10%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Month
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Cash from Operating Activity +
-4
-2
1
-5
-5
8
5
2
3
-7
-0
-38
Cash from Investing Activity +
-0
0
-0
-0
-0
2
0
0
-0
-3
0
0
Cash from Financing Activity +
4
2
-1
6
6
-10
-5
-2
-2
9
2
38
Net Cash Flow
0
0
-0
0
0
0
-0
-0
0
-0
2
1
Free Cash Flow Chart
Financial Efficiency Indicators
Month
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Debtor Days
138
118
199
217
248
231
351
716
238
203
218
139
Inventory Days
103
88
122
44
138
68
6
147
106
49
30
35
Days Payable
165
171
293
168
291
234
294
761
331
221
230
129
Cash Conversion Cycle
76
34
27
92
94
65
63
103
13
31
18
45
Working Capital Days
63
58
60
82
77
60
84
198
34
36
29
54
ROCE %
7%
10%
12%
10%
8%
1%
-5%
1%
2%
5%
10%
13%
Financial Efficiency Indicators Chart
Share Holding Pattern
Month
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Promoters
33.28%
33.28%
33.28%
33.28%
35.51%
35.51%
35.51%
34.65%
33.87%
5.12%
5.12%
4.94%
Public
66.72%
66.72%
66.72%
66.72%
64.50%
64.50%
64.50%
65.36%
66.14%
94.88%
94.89%
95.05%
No. of Shareholders
12,797
12,820
12,834
12,808
12,772
12,811
12,848
12,762
12,594
13,607
14,541
14,281
Shareholding Pattern Chart
No. of Shareholders
This stock is not held by any mutual fund.
ROCE / ROE Trend
EPS Trend
Key Financial Ratios
Month
Mar 25
FaceValue
10.00
Basic EPS (Rs.)
1.40
Diluted EPS (Rs.)
1.40
Cash EPS (Rs.)
1.58
Book Value[Excl.RevalReserv]/Share (Rs.)
26.57
Book Value[Incl.RevalReserv]/Share (Rs.)
26.57
Revenue From Operations / Share (Rs.)
172.12
PBDIT / Share (Rs.)
2.49
PBIT / Share (Rs.)
2.31
PBT / Share (Rs.)
2.27
Net Profit / Share (Rs.)
1.40
NP After MI And SOA / Share (Rs.)
1.40
PBDIT Margin (%)
1.44
PBIT Margin (%)
1.34
PBT Margin (%)
1.31
Net Profit Margin (%)
0.81
NP After MI And SOA Margin (%)
0.81
Return on Networth / Equity (%)
5.26
Return on Capital Employeed (%)
8.68
Return On Assets (%)
1.56
Total Debt / Equity (X)
0.03
Current Ratio (X)
1.41
Quick Ratio (X)
1.15
Interest Coverage Ratio (X)
62.43
Interest Coverage Ratio (Post Tax) (X)
36.10
Enterprise Value (Cr.)
362.25
EV / Net Operating Revenue (X)
0.89
EV / EBITDA (X)
61.73
MarketCap / Net Operating Revenue (X)
0.89
Price / BV (X)
5.78
Price / Net Operating Revenue (X)
0.89
EarningsYield
0.01
After reviewing the key financial ratios for Mini Diamonds (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. No previous period data is available for comparison.
For Basic EPS (Rs.), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 5. No previous period data is available for comparison.
For Diluted EPS (Rs.), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 5. No previous period data is available for comparison.
For Cash EPS (Rs.), as of Mar 25, the value is 1.58. This value is below the healthy minimum of 3. No previous period data is available for comparison.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 26.57. No previous period data is available for comparison.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 26.57. No previous period data is available for comparison.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 172.12. No previous period data is available for comparison.
For PBDIT / Share (Rs.), as of Mar 25, the value is 2.49. This value is within the healthy range. No previous period data is available for comparison.
For PBIT / Share (Rs.), as of Mar 25, the value is 2.31. This value is within the healthy range. No previous period data is available for comparison.
For PBT / Share (Rs.), as of Mar 25, the value is 2.27. This value is within the healthy range. No previous period data is available for comparison.
For Net Profit / Share (Rs.), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 2. No previous period data is available for comparison.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 1.40. This value is below the healthy minimum of 2. No previous period data is available for comparison.
For PBDIT Margin (%), as of Mar 25, the value is 1.44. This value is below the healthy minimum of 10. No previous period data is available for comparison.
For PBIT Margin (%), as of Mar 25, the value is 1.34. This value is below the healthy minimum of 10. No previous period data is available for comparison.
For PBT Margin (%), as of Mar 25, the value is 1.31. This value is below the healthy minimum of 10. No previous period data is available for comparison.
For Net Profit Margin (%), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 5. No previous period data is available for comparison.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 8. No previous period data is available for comparison.
For Return on Networth / Equity (%), as of Mar 25, the value is 5.26. This value is below the healthy minimum of 15. No previous period data is available for comparison.
For Return on Capital Employeed (%), as of Mar 25, the value is 8.68. This value is below the healthy minimum of 10. No previous period data is available for comparison.
For Return On Assets (%), as of Mar 25, the value is 1.56. This value is below the healthy minimum of 5. No previous period data is available for comparison.
For Total Debt / Equity (X), as of Mar 25, the value is 0.03. This value is within the healthy range. No previous period data is available for comparison.
For Current Ratio (X), as of Mar 25, the value is 1.41. This value is below the healthy minimum of 1.5. No previous period data is available for comparison.
For Quick Ratio (X), as of Mar 25, the value is 1.15. This value is within the healthy range. No previous period data is available for comparison.
For Interest Coverage Ratio (X), as of Mar 25, the value is 62.43. This value is within the healthy range. No previous period data is available for comparison.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 36.10. This value is within the healthy range. No previous period data is available for comparison.
For Enterprise Value (Cr.), as of Mar 25, the value is 362.25. No previous period data is available for comparison.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. No previous period data is available for comparison.
For EV / EBITDA (X), as of Mar 25, the value is 61.73. This value exceeds the healthy maximum of 15. No previous period data is available for comparison.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. No previous period data is available for comparison.
For Price / BV (X), as of Mar 25, the value is 5.78. This value exceeds the healthy maximum of 3. No previous period data is available for comparison.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. No previous period data is available for comparison.
For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. No previous period data is available for comparison.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Mini Diamonds (India) Ltd as of June 29, 2025 is: 294.73
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 29, 2025, Mini Diamonds (India) Ltd is Undervalued by 43.77% compared to the current share price 205.00
Intrinsic Value of Mini Diamonds (India) Ltd as of June 29, 2025 is: 566.22
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 29, 2025, Mini Diamonds (India) Ltd is Undervalued by 176.20% compared to the current share price 205.00
Last 5 Year EPS CAGR: 92.12%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Mini Diamonds (India) Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 5.26% (Industry Average ROE: 5.8%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 141 (Industry average Stock P/E: 69.08)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0.03
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Mini Diamonds (India) Ltd. is a Public Limited Listed company incorporated on 12/02/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L36912MH1987PLC042515 and registration number is 042515. Currently Company is involved in the business activities of Working of diamonds and other precious and semi-precious stones including the working of industrial quality stones and synthetic or reconstructed precious or semi-precious stones. Company's Total Operating Revenue is Rs. 405.57 Cr. and Equity Capital is Rs. 23.57 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mini Diamonds (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
