Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:52 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 530169 | NSE: MOHITPPR

Mohit Paper Mills Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹22.51Fairly Valued by 6.60%vs CMP ₹24.10

P/E (5.2) × ROE (13.6%) × BV (₹39.00) × DY (2.00%)

₹57.05Undervalued by 136.72%vs CMP ₹24.10
MoS: +57.8% (Strong)Confidence: 63/100 (Moderate)Models: All 7: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹28.5929%Under (+18.6%)
Graham NumberEarnings₹63.7421%Under (+164.5%)
DCFCash Flow₹52.3514%Under (+117.2%)
Net Asset ValueAssets₹39.339%Under (+63.2%)
EV/EBITDAEnterprise₹140.1711%Under (+481.6%)
Earnings YieldEarnings₹46.309%Under (+92.1%)
Revenue MultipleRevenue₹64.367%Under (+167.1%)
Consensus (7 models)₹57.05100%Undervalued
Key Drivers: EPS CAGR 27.0% lifts DCF — verify sustainability. | Wide model spread (₹29–₹140) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 27.0%

*Investments are subject to market risks

Investment Snapshot

59
Mohit Paper Mills Ltd scores 59/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health43/100 · Moderate
ROCE 12.0% AverageROE 13.6% GoodD/E 1.06 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 64.1% Stable
Earnings Quality75/100 · Strong
OPM expanding (6% → 9%) ImprovingWorking capital: 10 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +11% YoY GrowingProfit (4Q): -7% YoY DecliningOPM: 14.0% (up 4.9% YoY) Margin expansion
Industry Rank70/100 · Strong
P/E 5.2 vs industry 25.3 Cheaper than peersROCE 12.0% vs industry 9.3% Above peersROE 13.6% vs industry 134.8% Below peers3Y sales CAGR: 8% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:52 am

Market Cap 33.7 Cr.
Current Price 24.1
Intrinsic Value₹28.59
High / Low 38.8/23.8
Stock P/E5.20
Book Value 39.0
Dividend Yield0.00 %
ROCE12.0 %
ROE13.6 %
Face Value 10.0
PEG Ratio0.19

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Mohit Paper Mills Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Mohit Paper Mills Ltd 33.7 Cr. 24.1 38.8/23.85.20 39.00.00 %12.0 %13.6 % 10.0
Star Paper Mills Ltd 200 Cr. 128 190/1165.12 4492.73 %7.76 %5.91 % 10.0
Shreyans Industries Ltd 191 Cr. 138 268/1225.40 3182.17 %16.3 %12.6 % 10.0
Fundamental Analysis of Ruchira Papers Ltd 400 Cr. 134164/91.15.85 1383.76 %24.0 %19.7 % 10.0
Pudumjee Paper Products Ltd 673 Cr. 70.9 148/63.17.26 66.50.85 %22.4 %16.7 % 1.00
Industry Average694.36 Cr69.4125.25107.280.86%9.32%134.80%6.50

All Competitor Stocks of Mohit Paper Mills Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 53.8957.3756.3435.1048.6445.5448.8834.3244.6052.4153.4643.0844.06
Expenses 50.7854.3953.2032.7545.3641.9644.9829.6740.5246.9647.5637.6337.88
Operating Profit 3.112.983.142.353.283.583.904.654.085.455.905.456.18
OPM % 5.77%5.19%5.57%6.70%6.74%7.86%7.98%13.55%9.15%10.40%11.04%12.65%14.03%
Other Income 1.251.481.101.491.802.010.971.543.320.720.050.040.00
Interest 0.940.840.570.691.281.211.061.961.861.991.491.441.79
Depreciation 1.421.391.381.241.092.201.621.962.452.512.151.992.07
Profit before tax 2.002.232.291.912.712.182.192.273.091.672.312.062.32
Tax % 41.50%17.49%16.59%16.75%16.61%68.81%27.85%7.49%16.83%86.23%39.39%-6.31%-15.09%
Net Profit 1.171.851.911.592.260.691.582.102.580.221.402.192.68
EPS in Rs 0.841.321.361.141.610.491.131.501.840.161.001.561.91

Last Updated: March 3, 2026, 7:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 14, 2026, 3:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8587928810015513181141222186180193
Expenses 777984809214712279133210173162170
Operating Profit 787888102812121823
OPM % 9%9%8%9%8%5%7%2%6%5%7%10%12%
Other Income 0000022224671
Interest 3333323333467
Depreciation 4434445556699
Profit before tax 1111134-417998
Tax % 8%15%30%22%23%31%27%-13%-53%30%29%30%
Net Profit 1111123-325666
EPS in Rs 0.760.760.630.740.761.462.29-2.461.403.514.614.644.63
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%0.00%0.00%0.00%100.00%50.00%-200.00%166.67%150.00%20.00%0.00%
Change in YoY Net Profit Growth (%)0.00%0.00%0.00%0.00%100.00%-50.00%-250.00%366.67%-16.67%-130.00%-20.00%

Mohit Paper Mills Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:7%
3 Years:9%
TTM:4%
Compounded Profit Growth
10 Years:20%
5 Years:13%
3 Years:49%
TTM:3%
Stock Price CAGR
10 Years:17%
5 Years:30%
3 Years:16%
1 Year:-22%
Return on Equity
10 Years:8%
5 Years:9%
3 Years:14%
Last Year:14%

Last Updated: September 5, 2025, 3:51 pm

Balance Sheet

Last Updated: December 4, 2025, 3:08 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 14141414141414141414141414
Reserves 10111213141619171924313741
Borrowings 27273025293433394048818574
Other Liabilities 16222328303238383956526367
Total Liabilities 677479808795104108112142177198196
Fixed Assets 31313439484753505956699288
CWIP 01001128120122833
Investments 1111111111111
Other Assets 3541433937364246527379102104
Total Assets 677479808795104108112142177198196

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 20514101489-139813
Cash from Investing Activity + -4-5-6-9-13-14-7-6-3-14-35-7
Cash from Financing Activity + 26-0-532-3-316428-4
Net Cash Flow -01-2001-100-113
Free Cash Flow -3-4-15-2-113-16-5-277
CFO/OP 27%4%67%180%136%178%94%446%-155%80%83%84%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-20.00-19.00-23.00-17.00-21.00-26.00-23.00-37.00-32.00-36.00-69.00-67.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 707277487021335229284944
Inventory Days 204255224247141174157275221167262504
Days Payable 527668575334691143610550126
Cash Conversion Cycle 22225123323815816012121221390262422
Working Capital Days -71728-31-22-27-30-73-3101210
ROCE %8%8%8%8%8%9%12%-2%6%13%12%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 64.08%64.08%64.08%64.08%64.08%64.08%64.08%64.08%64.08%64.08%64.08%64.08%
Public 35.92%35.93%35.93%35.92%35.92%35.93%35.92%35.93%35.93%35.93%35.93%35.91%
No. of Shareholders 10,16810,07610,0609,9799,9439,96410,01710,19010,21510,17010,12910,072

Shareholding Pattern Chart

No. of Shareholders

Mohit Paper Mills Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 4.654.613.511.40-2.45
Diluted EPS (Rs.) 4.654.613.511.40-2.45
Cash EPS (Rs.) 10.748.837.495.321.14
Book Value[Excl.RevalReserv]/Share (Rs.) 36.4531.8027.1923.6822.26
Book Value[Incl.RevalReserv]/Share (Rs.) 36.4531.8027.1923.6822.26
Revenue From Operations / Share (Rs.) 128.72132.59158.69100.5758.14
PBDIT / Share (Rs.) 17.6013.4011.507.162.86
PBIT / Share (Rs.) 11.519.187.523.24-0.73
PBT / Share (Rs.) 6.616.505.040.91-2.84
Net Profit / Share (Rs.) 4.644.613.511.40-2.45
PBDIT Margin (%) 13.6710.107.247.114.91
PBIT Margin (%) 8.946.924.743.22-1.25
PBT Margin (%) 5.134.903.170.90-4.87
Net Profit Margin (%) 3.603.472.211.39-4.22
Return on Networth / Equity (%) 12.7414.4912.915.91-11.02
Return on Capital Employeed (%) 14.6011.5912.057.11-2.02
Return On Assets (%) 3.283.643.461.74-3.16
Long Term Debt / Equity (X) 0.630.850.600.230.37
Total Debt / Equity (X) 1.561.721.171.111.06
Asset Turnover Ratio (%) 0.961.161.751.280.76
Current Ratio (X) 1.121.131.141.020.75
Quick Ratio (X) 0.400.560.610.530.42
Inventory Turnover Ratio (X) 3.601.732.502.181.60
Interest Coverage Ratio (X) 3.595.004.633.081.36
Interest Coverage Ratio (Post Tax) (X) 1.952.722.411.60-0.16
Enterprise Value (Cr.) 114.94116.2766.7355.4337.39
EV / Net Operating Revenue (X) 0.630.620.300.390.45
EV / EBITDA (X) 4.666.204.145.539.34
MarketCap / Net Operating Revenue (X) 0.220.220.100.140.08
Price / BV (X) 0.800.940.610.620.21
Price / Net Operating Revenue (X) 0.220.220.100.140.08
EarningsYield 0.150.150.200.09-0.52

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Mohit Paper Mills Ltd. is a Public Limited Listed company incorporated on 30/06/1992 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L21093DL1992PLC116600 and registration number is 116600. Currently company belongs to the Industry of Paper & Paper Products. Company's Total Operating Revenue is Rs. 180.21 Cr. and Equity Capital is Rs. 14.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Paper & Paper Products15A/13, Upper Ground Floor, East Patel Nagar, New Delhi Delhi 110008Contact not found
Management
NamePosition Held
Mr. Sandeep JainChairman & Managing Director
Mr. Pradeep Kumar RajputWhole Time Director
Mrs. Shubhi JainNon Executive Director
Mrs. Anju JainNon Executive Director
Mr. Mohit JainNon Executive Director
Mr. Rakesh JuyalInd. Non-Executive Director
Mr. Sakshi JainInd. Non-Executive Director
Mr. Satya PrakashInd. Non-Executive Director
Mrs. Shubhi JainInd. Non-Executive Director
Mr. Pr aveen GoyalInd. Non-Executive Director

FAQ

What is the intrinsic value of Mohit Paper Mills Ltd and is it undervalued?

As of 03 April 2026, Mohit Paper Mills Ltd's intrinsic value is ₹57.05, which is 136.72% higher than the current market price of ₹24.10, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (13.6 %), book value (₹39.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Mohit Paper Mills Ltd?

Mohit Paper Mills Ltd is trading at ₹24.10 as of 03 April 2026, with a FY2026-2027 high of ₹38.8 and low of ₹23.8. The stock is currently near its 52-week low. Market cap stands at ₹33.7 Cr..

How does Mohit Paper Mills Ltd's P/E ratio compare to its industry?

Mohit Paper Mills Ltd has a P/E ratio of 5.20, which is below the industry average of 25.25. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Mohit Paper Mills Ltd financially healthy?

Key indicators for Mohit Paper Mills Ltd: ROCE of 12.0 % is moderate. Dividend yield is 0.00 %.

Is Mohit Paper Mills Ltd profitable and how is the profit trend?

Mohit Paper Mills Ltd reported a net profit of ₹6 Cr in Mar 2025 on revenue of ₹180 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Mohit Paper Mills Ltd pay dividends?

Mohit Paper Mills Ltd has a dividend yield of 0.00 % at the current price of ₹24.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Mohit Paper Mills Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE