Mount Housing & Infrastructure Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: January 20, 2025, 9:08 pm

Market Cap	9.53 Cr.
Current Price	31.5
High / Low	31.5/30.0
Stock P/E
Book Value	11.7
Dividend Yield	0.00 %
ROCE	8.64 %
ROE	1.73 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Mount Housing & Infrastructure Ltd

Competitors of Mount Housing & Infrastructure Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mount Housing & Infrastructure Ltd	9.53 Cr.	31.5	31.5/30.0		11.7	0.00 %	8.64 %	1.73 %	10.0
IRB Infrastructure Developers Ltd	26,880 Cr.	44.5	78.2/41.0	36.0	23.1	0.67 %	8.96 %	4.38 %	1.00
Ashoka Buildcon Ltd	5,317 Cr.	189	319/141	3.67	101	0.00 %	27.1 %	22.7 %	5.00
Ansal Properties & Infrastructure Ltd	78.4 Cr.	4.98	15.6/4.98		51.1	0.00 %	%	%	5.00
Ansal Housing Ltd	79.0 Cr.	11.4	26.8/9.65	5.24	22.4	0.00 %	12.6 %	2.84 %	10.0
Industry Average	12,329.67 Cr	166.06		18.03	76.38	0.12%	16.22%	9.61%	5.50

All Competitor Stocks of Mount Housing & Infrastructure Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	0.00	1.52	0.00	0.00	0.00	1.85	0.00	0.02	0.02	1.93	0.01	0.00	0.00
Expenses	0.10	0.24	0.17	0.24	0.11	0.25	0.15	0.14	0.16	0.28	0.21	0.35	0.30
Operating Profit	-0.10	1.28	-0.17	-0.24	-0.11	1.60	-0.15	-0.12	-0.14	1.65	-0.20	-0.35	-0.30
OPM %		84.21%				86.49%		-600.00%	-700.00%	85.49%	-2,000.00%
Other Income	0.02	0.17	0.01	0.01	0.01	0.02	0.02	0.00	0.01	0.01	0.00	0.01	0.01
Interest	0.24	0.22	0.25	0.24	0.25	0.25	0.28	0.03	0.23	0.37	0.28	0.27	0.27
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.03	0.01	0.01	0.01
Profit before tax	-0.33	1.22	-0.42	-0.48	-0.36	1.36	-0.42	-0.17	-0.37	1.26	-0.49	-0.62	-0.57
Tax %	0.00%	0.82%	-2.38%	4.17%	0.00%	1.47%	-2.38%	11.76%	2.70%	3.17%	-2.04%	1.61%	-5.26%
Net Profit	-0.33	1.21	-0.41	-0.50	-0.36	1.33	-0.41	-0.19	-0.38	1.22	-0.49	-0.64	-0.55
EPS in Rs	-1.09	4.00	-1.35	-1.65	-1.19	4.39	-1.35	-0.63	-1.25	4.03	-1.62	-2.11	-1.82

Last Updated: February 28, 2025, 10:12 am

Below is a detailed analysis of the quarterly data for Mount Housing & Infrastructure Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Expenses, as of Dec 2024, the value is ₹0.30 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.35 Cr. (Sep 2024) to ₹0.30 Cr., marking a decrease of 0.05 Cr..
For Operating Profit, as of Dec 2024, the value is ₹-0.30 Cr.. The value appears strong and on an upward trend. It has increased from -0.35 Cr. (Sep 2024) to ₹-0.30 Cr., marking an increase of ₹0.05 Cr..
For OPM %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
For Other Income, as of Dec 2024, the value is ₹0.01 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.01 Cr..
For Interest, as of Dec 2024, the value is ₹0.27 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.27 Cr..
For Depreciation, as of Dec 2024, the value is ₹0.01 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.01 Cr..
For Profit before tax, as of Dec 2024, the value is ₹-0.57 Cr.. The value appears strong and on an upward trend. It has increased from -0.62 Cr. (Sep 2024) to ₹-0.57 Cr., marking an increase of ₹0.05 Cr..
For Tax %, as of Dec 2024, the value is -5.26%. The value appears to be improving (decreasing) as expected. It has decreased from 1.61% (Sep 2024) to -5.26%, marking a decrease of 6.87%.
For Net Profit, as of Dec 2024, the value is ₹-0.55 Cr.. The value appears strong and on an upward trend. It has increased from -0.64 Cr. (Sep 2024) to ₹-0.55 Cr., marking an increase of ₹0.09 Cr..
For EPS in Rs, as of Dec 2024, the value is -1.82. The value appears strong and on an upward trend. It has increased from ₹-2.11 (Sep 2024) to -1.82, marking an increase of ₹0.29.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 20, 2025, 2:18 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	9.29	12.64	9.02	9.46	11.21	12.51	8.17	0.00	1.03	1.52	1.85	2.02	1.94
Expenses	8.16	11.84	8.29	7.72	9.77	10.88	7.03	1.78	1.08	0.63	0.73	0.67	1.14
Operating Profit	1.13	0.80	0.73	1.74	1.44	1.63	1.14	-1.78	-0.05	0.89	1.12	1.35	0.80
OPM %	12.16%	6.33%	8.09%	18.39%	12.85%	13.03%	13.95%		-4.85%	58.55%	60.54%	66.83%	41.24%
Other Income	0.12	0.57	0.91	0.02	0.27	0.16	0.04	0.08	0.89	0.22	0.06	0.07	0.03
Interest	0.17	0.40	1.06	1.18	1.07	0.83	0.90	0.94	0.71	0.97	0.98	1.25	1.19
Depreciation	0.34	0.34	0.28	0.24	0.21	0.41	0.12	0.07	0.05	0.04	0.06	0.07	0.06
Profit before tax	0.74	0.63	0.30	0.34	0.43	0.55	0.16	-2.71	0.08	0.10	0.14	0.10	-0.42
Tax %	33.78%	36.51%	30.00%	35.29%	41.86%	27.27%	31.25%	0.37%	50.00%	40.00%	28.57%	10.00%
Net Profit	0.50	0.41	0.21	0.21	0.25	0.40	0.11	-2.72	0.04	0.07	0.10	0.08	-0.46
EPS in Rs	0.99	0.81	0.42	0.42	1.12	1.32	0.36	-8.98	0.13	0.23	0.33	0.26	-1.52
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-18.00%	-48.78%	0.00%	19.05%	60.00%	-72.50%	-2572.73%	101.47%	75.00%	42.86%	-20.00%
Change in YoY Net Profit Growth (%)	0.00%	-30.78%	48.78%	19.05%	40.95%	-132.50%	-2500.23%	2674.20%	-26.47%	-32.14%	-62.86%

Mount Housing & Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-17%
5 Years:	-24%
3 Years:	25%
TTM:	3%

Compounded Profit Growth
10 Years:	-15%
5 Years:	-6%
3 Years:	26%
TTM:	-231%

Stock Price CAGR
10 Years:	%
5 Years:	-2%
3 Years:	-5%
1 Year:	10%

Return on Equity
10 Years:	-2%
5 Years:	-10%
3 Years:	2%
Last Year:	2%

Last Updated: Unknown

Balance Sheet

Last Updated: Unknown

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2.97	2.97	2.97	2.97	2.23	3.03	3.03	3.03	3.03	3.03	3.03	3.03	3.03
Reserves	1.73	2.14	2.35	2.56	3.55	3.96	4.07	1.35	1.38	1.45	1.55	1.63	0.51
Borrowings	2.66	6.83	8.85	10.28	7.99	8.33	9.12	10.21	10.94	10.86	10.98	11.02	10.35
Other Liabilities	7.52	-0.27	6.64	13.50	26.70	36.75	43.59	1.68	1.03	1.67	1.94	2.04	5.75
Total Liabilities	14.88	11.67	20.81	29.31	40.47	52.07	59.81	16.27	16.38	17.01	17.50	17.72	19.64
Fixed Assets	1.99	1.78	1.54	1.34	1.20	0.87	0.88	0.82	0.76	0.72	0.75	0.70	0.67
CWIP	0.00	0.00	0.00	0.00	0.00	0.04	0.71	1.94	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	12.89	9.89	19.27	27.97	39.27	51.16	58.22	13.51	15.62	16.29	16.75	17.02	18.97
Total Assets	14.88	11.67	20.81	29.31	40.47	52.07	59.81	16.27	16.38	17.01	17.50	17.72	19.64

Below is a detailed analysis of the balance sheet data for Mount Housing & Infrastructure Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹3.03 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹3.03 Cr..
For Reserves, as of Sep 2024, the value is ₹0.51 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1.63 Cr. (Mar 2024) to ₹0.51 Cr., marking a decrease of 1.12 Cr..
For Borrowings, as of Sep 2024, the value is ₹10.35 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from ₹11.02 Cr. (Mar 2024) to ₹10.35 Cr., marking a decrease of 0.67 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹5.75 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹2.04 Cr. (Mar 2024) to ₹5.75 Cr., marking an increase of 3.71 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹19.64 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹17.72 Cr. (Mar 2024) to ₹19.64 Cr., marking an increase of 1.92 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹0.67 Cr.. The value appears to be declining and may need further review. It has decreased from ₹0.70 Cr. (Mar 2024) to ₹0.67 Cr., marking a decrease of 0.03 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹18.97 Cr.. The value appears strong and on an upward trend. It has increased from ₹17.02 Cr. (Mar 2024) to ₹18.97 Cr., marking an increase of 1.95 Cr..
For Total Assets, as of Sep 2024, the value is ₹19.64 Cr.. The value appears strong and on an upward trend. It has increased from ₹17.72 Cr. (Mar 2024) to ₹19.64 Cr., marking an increase of 1.92 Cr..

However, the Borrowings (10.35 Cr.) are higher than the Reserves (₹0.51 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	0.00	0.00	-0.25	2.68	0.69	-0.25	4.01	-1.83	1.37	-0.10	0.47
Cash from Investing Activity +	0.00	0.00	-0.03	0.03	-0.08	-0.81	-2.13	0.03	0.04	-0.05	-0.01
Cash from Financing Activity +	0.00	0.00	0.35	-3.06	-0.61	0.99	-1.61	0.78	-1.09	0.05	-0.43
Net Cash Flow	0.00	0.00	0.07	-0.36	-0.01	-0.07	0.27	-1.02	0.32	-0.10	0.03

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-1.53	-6.03	-8.12	-8.54	-6.55	-6.70	-7.98	-11.99	-10.99	-9.97	-9.86	-9.67

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	7.86	5.78	366.62	706.08	365.33	692.07	906.47		1,984.47	1,426.38	1,227.19	1,098.61
Inventory Days
Days Payable
Cash Conversion Cycle	7.86	5.78	366.62	706.08	365.33	692.07	906.47		1,984.47	1,426.38	1,227.19	1,098.61
Working Capital Days	130.83	266.82	456.05	502.36	-182.66	-122.83	-674.16		4,674.13	3,164.93	2,683.24	2,386.96
ROCE %	13.64%	10.67%	10.42%	10.14%	10.14%	9.49%	6.72%	-11.49%	5.28%	6.97%	7.25%	8.64%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	72.44%	72.44%	72.44%	72.44%	72.44%	72.44%	72.44%	72.44%	72.44%	72.44%	72.44%	72.44%
Public	27.56%	27.56%	27.56%	27.56%	27.56%	27.56%	27.56%	27.56%	27.56%	27.56%	27.56%	27.56%
No. of Shareholders	329	333	333	336	336	336	337	336	336	335	335	335

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.27	0.34	0.23	0.12	-8.99
Diluted EPS (Rs.)	0.27	0.34	0.23	0.12	-8.99
Cash EPS (Rs.)	0.50	0.53	0.37	0.29	-8.75
Book Value[Excl.RevalReserv]/Share (Rs.)	15.40	15.13	14.80	14.57	14.45
Book Value[Incl.RevalReserv]/Share (Rs.)	15.40	15.13	14.80	14.57	14.45
Revenue From Operations / Share (Rs.)	6.66	6.10	5.02	3.41	0.00
PBDIT / Share (Rs.)	4.47	3.91	3.67	2.76	-5.62
PBIT / Share (Rs.)	4.23	3.72	3.53	2.58	-5.85
PBT / Share (Rs.)	0.31	0.47	0.33	0.23	-8.95
Net Profit / Share (Rs.)	0.26	0.34	0.23	0.11	-8.98
PBDIT Margin (%)	67.19	64.01	73.21	80.96	0.00
PBIT Margin (%)	63.60	60.91	70.42	75.74	0.00
PBT Margin (%)	4.68	7.70	6.66	6.90	0.00
Net Profit Margin (%)	4.00	5.60	4.59	3.38	0.00
Return on Networth / Equity (%)	1.73	2.26	1.55	0.79	-62.17
Return on Capital Employeed (%)	9.03	7.93	8.42	6.26	-15.19
Return On Assets (%)	0.45	0.59	0.41	0.21	-16.71
Long Term Debt / Equity (X)	1.92	1.93	1.71	1.77	1.55
Total Debt / Equity (X)	2.36	2.39	2.42	2.48	2.33
Asset Turnover Ratio (%)	0.11	0.10	0.09	0.06	0.00
Current Ratio (X)	4.27	4.59	3.43	3.61	2.77
Quick Ratio (X)	2.04	2.27	1.74	1.74	1.62
Interest Coverage Ratio (X)	1.14	1.20	1.15	1.18	-1.82
Interest Coverage Ratio (Post Tax) (X)	1.07	1.11	1.07	1.05	-1.90
Enterprise Value (Cr.)	19.26	20.68	21.54	21.41	19.66
EV / Net Operating Revenue (X)	9.55	11.18	14.17	20.74	0.00
EV / EBITDA (X)	14.22	17.47	19.36	25.61	-11.55
MarketCap / Net Operating Revenue (X)	4.29	5.45	7.34	10.30	0.00
Price / BV (X)	1.85	2.20	2.49	2.41	2.43
Price / Net Operating Revenue (X)	4.29	5.46	7.34	10.30	0.00
EarningsYield	0.01	0.01	0.01	0.00	-0.25

After reviewing the key financial ratios for Mount Housing & Infrastructure Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 0.27. This value is below the healthy minimum of 5. It has decreased from 0.34 (Mar 23) to 0.27, marking a decrease of 0.07.
For Diluted EPS (Rs.), as of Mar 24, the value is 0.27. This value is below the healthy minimum of 5. It has decreased from 0.34 (Mar 23) to 0.27, marking a decrease of 0.07.
For Cash EPS (Rs.), as of Mar 24, the value is 0.50. This value is below the healthy minimum of 3. It has decreased from 0.53 (Mar 23) to 0.50, marking a decrease of 0.03.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 15.40. It has increased from 15.13 (Mar 23) to 15.40, marking an increase of 0.27.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 15.40. It has increased from 15.13 (Mar 23) to 15.40, marking an increase of 0.27.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 6.66. It has increased from 6.10 (Mar 23) to 6.66, marking an increase of 0.56.
For PBDIT / Share (Rs.), as of Mar 24, the value is 4.47. This value is within the healthy range. It has increased from 3.91 (Mar 23) to 4.47, marking an increase of 0.56.
For PBIT / Share (Rs.), as of Mar 24, the value is 4.23. This value is within the healthy range. It has increased from 3.72 (Mar 23) to 4.23, marking an increase of 0.51.
For PBT / Share (Rs.), as of Mar 24, the value is 0.31. This value is within the healthy range. It has decreased from 0.47 (Mar 23) to 0.31, marking a decrease of 0.16.
For Net Profit / Share (Rs.), as of Mar 24, the value is 0.26. This value is below the healthy minimum of 2. It has decreased from 0.34 (Mar 23) to 0.26, marking a decrease of 0.08.
For PBDIT Margin (%), as of Mar 24, the value is 67.19. This value is within the healthy range. It has increased from 64.01 (Mar 23) to 67.19, marking an increase of 3.18.
For PBIT Margin (%), as of Mar 24, the value is 63.60. This value exceeds the healthy maximum of 20. It has increased from 60.91 (Mar 23) to 63.60, marking an increase of 2.69.
For PBT Margin (%), as of Mar 24, the value is 4.68. This value is below the healthy minimum of 10. It has decreased from 7.70 (Mar 23) to 4.68, marking a decrease of 3.02.
For Net Profit Margin (%), as of Mar 24, the value is 4.00. This value is below the healthy minimum of 5. It has decreased from 5.60 (Mar 23) to 4.00, marking a decrease of 1.60.
For Return on Networth / Equity (%), as of Mar 24, the value is 1.73. This value is below the healthy minimum of 15. It has decreased from 2.26 (Mar 23) to 1.73, marking a decrease of 0.53.
For Return on Capital Employeed (%), as of Mar 24, the value is 9.03. This value is below the healthy minimum of 10. It has increased from 7.93 (Mar 23) to 9.03, marking an increase of 1.10.
For Return On Assets (%), as of Mar 24, the value is 0.45. This value is below the healthy minimum of 5. It has decreased from 0.59 (Mar 23) to 0.45, marking a decrease of 0.14.
For Long Term Debt / Equity (X), as of Mar 24, the value is 1.92. This value exceeds the healthy maximum of 1. It has decreased from 1.93 (Mar 23) to 1.92, marking a decrease of 0.01.
For Total Debt / Equity (X), as of Mar 24, the value is 2.36. This value exceeds the healthy maximum of 1. It has decreased from 2.39 (Mar 23) to 2.36, marking a decrease of 0.03.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.11. It has increased from 0.10 (Mar 23) to 0.11, marking an increase of 0.01.
For Current Ratio (X), as of Mar 24, the value is 4.27. This value exceeds the healthy maximum of 3. It has decreased from 4.59 (Mar 23) to 4.27, marking a decrease of 0.32.
For Quick Ratio (X), as of Mar 24, the value is 2.04. This value exceeds the healthy maximum of 2. It has decreased from 2.27 (Mar 23) to 2.04, marking a decrease of 0.23.
For Interest Coverage Ratio (X), as of Mar 24, the value is 1.14. This value is below the healthy minimum of 3. It has decreased from 1.20 (Mar 23) to 1.14, marking a decrease of 0.06.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.07. This value is below the healthy minimum of 3. It has decreased from 1.11 (Mar 23) to 1.07, marking a decrease of 0.04.
For Enterprise Value (Cr.), as of Mar 24, the value is 19.26. It has decreased from 20.68 (Mar 23) to 19.26, marking a decrease of 1.42.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 9.55. This value exceeds the healthy maximum of 3. It has decreased from 11.18 (Mar 23) to 9.55, marking a decrease of 1.63.
For EV / EBITDA (X), as of Mar 24, the value is 14.22. This value is within the healthy range. It has decreased from 17.47 (Mar 23) to 14.22, marking a decrease of 3.25.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 4.29. This value exceeds the healthy maximum of 3. It has decreased from 5.45 (Mar 23) to 4.29, marking a decrease of 1.16.
For Price / BV (X), as of Mar 24, the value is 1.85. This value is within the healthy range. It has decreased from 2.20 (Mar 23) to 1.85, marking a decrease of 0.35.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 4.29. This value exceeds the healthy maximum of 3. It has decreased from 5.46 (Mar 23) to 4.29, marking a decrease of 1.17.
For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Mount Housing & Infrastructure Ltd as of March 9, 2025 is: ₹2.48

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 9, 2025, Mount Housing & Infrastructure Ltd is Overvalued by 92.13% compared to the current share price 31.50

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Mount Housing & Infrastructure Ltd as of March 9, 2025 is: 2.04

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 9, 2025, Mount Housing & Infrastructure Ltd is Overvalued by 93.52% compared to the current share price 31.50

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -17.71%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock is trading at a low valuation with an average P/B ratio of 1.64 and average Dividend Yield of 5.19%. The company has shown consistent growth in sales (6.20 cr) and profit (0.03 cr) over the years.	The stock has a low average ROCE of 7.32%, which may not be favorable. The stock has a high average Working Capital Days of 32.28, which may not be favorable. The stock has a high average Cash Conversion Cycle of 254.52, which may not be favorable. The company has higher borrowings (9.11) compared to reserves (2.17), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Mount Housing & Infrastructure Ltd:
1. Net Profit Margin: 4%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 9.03% (Industry Average ROCE: 16.22%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 1.73% (Industry Average ROE: 9.61%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.07
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.04
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 18.03)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 2.36
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Mount Housing and Infrastructure Ltd. is a Public Limited Listed company incorporated on 13/09/1995 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L45201TZ1995PLC006511 and registration number is 006511. Currently Company is involved in the business activities of Construction of buildings carried out on own-account basis or on a fee or contract basis. Company's Total Operating Revenue is Rs. 2.02 Cr. and Equity Capital is Rs. 3.03 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	122 I, Silver Rock Apartment, 2nd Floor, Coimbatore Tamil Nadu 641002	mount@mounthousing.com www.mounthousing.com

Management
Name	Position Held
Mr. Ramesh Chand Bafna	Managing Director
Mr. Kalpesh Bafna	Whole Time Director
Mr. Jitendra Kumar Jain	Independent Director
Mrs. Alka Kankani	Independent Director

FAQ

What is the latest intrinsic value of Mount Housing & Infrastructure Ltd?

Let's break down Mount Housing & Infrastructure Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 06 March 2025:

Calculated Fair Value: 2.48
Current Market Price: ₹31.50
Variance: 92.13% lower

This suggests Mount Housing & Infrastructure Ltd is currently overvalued by 92.13%. For context:

Market Cap: 9.53 Cr.
52-Week Range: 31.5/30.0
Reserves (Sep 2024): 0.51 Cr
Liabilities: 19.64 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of Mount Housing & Infrastructure Ltd?

The Market Cap of Mount Housing & Infrastructure Ltd is 9.53 Cr..

What is the current Stock Price of Mount Housing & Infrastructure Ltd as on 06 March 2025?

The current stock price of Mount Housing & Infrastructure Ltd as on 06 March 2025 is ₹31.5.

What is the High / Low of Mount Housing & Infrastructure Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Mount Housing & Infrastructure Ltd stocks is 31.5/30.0.

What is the Stock P/E of Mount Housing & Infrastructure Ltd?

The Stock P/E of Mount Housing & Infrastructure Ltd is .

What is the Book Value of Mount Housing & Infrastructure Ltd?

The Book Value of Mount Housing & Infrastructure Ltd is 11.7.

What is the Dividend Yield of Mount Housing & Infrastructure Ltd?

The Dividend Yield of Mount Housing & Infrastructure Ltd is 0.00 %.

What is the ROCE of Mount Housing & Infrastructure Ltd?

The ROCE of Mount Housing & Infrastructure Ltd is 8.64 %.

What is the ROE of Mount Housing & Infrastructure Ltd?

The ROE of Mount Housing & Infrastructure Ltd is 1.73 %.

What is the Face Value of Mount Housing & Infrastructure Ltd?

The Face Value of Mount Housing & Infrastructure Ltd is 10.0.