Muzali Arts Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 27, 2025, 7:38 pm

Market Cap	5.80 Cr.
Current Price	0.98
High / Low	1.07/0.97
Stock P/E
Book Value	2.03
Dividend Yield	0.00 %
ROCE	8.46 %
ROE	8.74 %
Face Value	1.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Muzali Arts Ltd

Competitors of Muzali Arts Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Muzali Arts Ltd	5.80 Cr.	0.98	1.07/0.97		2.03	0.00 %	8.46 %	8.74 %	1.00
IND Renewable Energy Ltd	15.1 Cr.	10.8	21.4/9.92	503	18.7	0.00 %	0.07 %	0.34 %	10.0
GMR Power & Urban Infra Ltd	8,321 Cr.	116	169/47.5		11.1	0.00 %	11.4 %	%	5.00
Gita Renewable Energy Ltd	47.8 Cr.	116	205/102		32.2	0.00 %	2.71 %	1.91 %	10.0
SJVN Ltd	36,677 Cr.	93.3	160/80.5	40.0	37.2	1.93 %	4.99 %	5.90 %	10.0
Industry Average	56,863.90 Cr	185.58		88.66	87.82	0.72%	8.21%	9.79%	8.08

All Competitor Stocks of Muzali Arts Ltd

Quarterly Result

Metric	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Sales	2.23	2.31	4.96	2.89	1.30	1.69	0.74	0.00	0.00	0.00	0.05	0.12	0.14
Expenses	3.72	3.79	3.97	4.78	2.15	2.97	0.95	0.37	0.23	0.26	0.24	0.06	1.00
Operating Profit	-1.49	-1.48	0.99	-1.89	-0.85	-1.28	-0.21	-0.37	-0.23	-0.26	-0.19	0.06	-0.86
OPM %	-66.82%	-64.07%	19.96%	-65.40%	-65.38%	-75.74%	-28.38%				-380.00%	50.00%	-614.29%
Other Income	0.13	0.99	0.31	0.62	0.05	0.10	-0.98	-0.67	-0.15	0.10	0.20	0.01	0.04
Interest	0.05	0.04	0.11	0.07	0.20	0.10	0.04	0.03	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00
Profit before tax	-1.41	-0.53	1.19	-1.34	-1.00	-1.28	-1.23	-1.07	-0.39	-0.16	0.01	0.07	-0.82
Tax %	0.00%	0.00%	0.00%	0.00%	5.00%	0.00%	0.00%	0.00%	-20.51%	0.00%	-400.00%	0.00%	0.00%
Net Profit	-1.42	-0.54	1.19	-1.34	-1.05	-1.28	-1.23	-1.08	-0.31	-0.17	0.05	0.06	-0.82
EPS in Rs	-0.29	-0.11	0.24	-0.28	-0.21	-0.24	-0.23	-0.18	-0.05	-0.03	0.01	0.01	-0.14

Last Updated: January 5, 2025, 7:52 am

Below is a detailed analysis of the quarterly data for Muzali Arts Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

For Sales, as of Mar 2024, the value is ₹0.14 Cr.. The value appears strong and on an upward trend. It has increased from 0.12 Cr. (Dec 2023) to ₹0.14 Cr., marking an increase of 0.02 Cr..
For Expenses, as of Mar 2024, the value is ₹1.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.06 Cr. (Dec 2023) to ₹1.00 Cr., marking an increase of 0.94 Cr..
For Operating Profit, as of Mar 2024, the value is ₹-0.86 Cr.. The value appears to be declining and may need further review. It has decreased from 0.06 Cr. (Dec 2023) to ₹-0.86 Cr., marking a decrease of 0.92 Cr..
For OPM %, as of Mar 2024, the value is -614.29%. The value appears to be declining and may need further review. It has decreased from 50.00% (Dec 2023) to -614.29%, marking a decrease of 664.29%.
For Other Income, as of Mar 2024, the value is ₹0.04 Cr.. The value appears strong and on an upward trend. It has increased from 0.01 Cr. (Dec 2023) to ₹0.04 Cr., marking an increase of 0.03 Cr..
For Interest, as of Mar 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2023) which recorded 0.00 Cr..
For Depreciation, as of Mar 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2023) which recorded 0.00 Cr..
For Profit before tax, as of Mar 2024, the value is ₹-0.82 Cr.. The value appears to be declining and may need further review. It has decreased from 0.07 Cr. (Dec 2023) to ₹-0.82 Cr., marking a decrease of 0.89 Cr..
For Tax %, as of Mar 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Dec 2023) which recorded 0.00%.
For Net Profit, as of Mar 2024, the value is ₹-0.82 Cr.. The value appears to be declining and may need further review. It has decreased from 0.06 Cr. (Dec 2023) to ₹-0.82 Cr., marking a decrease of 0.88 Cr..
For EPS in Rs, as of Mar 2024, the value is -0.14. The value appears to be declining and may need further review. It has decreased from 0.01 (Dec 2023) to -0.14, marking a decrease of 0.15.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: January 21, 2025, 2:20 pm

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Sales	3.77	2.23	11.42	1.07	0.30
Expenses	3.85	4.62	14.41	2.14	1.64
Operating Profit	-0.08	-2.39	-2.99	-1.07	-1.34
OPM %	-2.12%	-107.17%	-26.18%	-100.00%	-446.67%
Other Income	0.82	0.63	1.61	-2.08	0.31
Interest	0.17	0.12	0.38	0.11	0.03
Depreciation	0.00	0.00	0.01	0.01	0.01
Profit before tax	0.57	-1.88	-1.77	-3.27	-1.07
Tax %	26.32%	0.00%	2.82%	-2.45%	0.00%
Net Profit	0.41	-1.88	-1.82	-3.19	-1.07
EPS in Rs	0.20	-0.39	-0.36	-0.54	-0.18
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-558.54%	3.19%	-75.27%	66.46%
Change in YoY Net Profit Growth (%)	0.00%	561.73%	-78.47%	141.73%

Muzali Arts Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 4 years from 2020-2021 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-49%
TTM:	-72%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	12%
TTM:	-47%

Stock Price CAGR
10 Years:	%
5 Years:	-35%
3 Years:	-33%
1 Year:	-4%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	-10%
Last Year:	-9%

Last Updated: Unknown

Balance Sheet

Last Updated: January 13, 2025, 1:27 pm

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	2.03	4.87	5.08	5.92	5.92
Reserves	2.56	8.57	6.86	7.03	6.08
Borrowings	2.03	4.67	9.11	0.11	0.01
Other Liabilities	4.44	2.71	6.26	1.23	0.23
Total Liabilities	11.06	20.82	27.31	14.29	12.24
Fixed Assets	0.01	0.03	0.03	0.02	0.02
CWIP	0.00	0.01	0.08	0.08	0.08
Investments	0.41	0.24	4.76	2.85	2.51
Other Assets	10.64	20.54	22.44	11.34	9.63
Total Assets	11.06	20.82	27.31	14.29	12.24

Below is a detailed analysis of the balance sheet data for Muzali Arts Ltd based on the most recent figures (Mar 2024) and their trends compared to the previous period:

For Equity Capital, as of Mar 2024, the value is ₹5.92 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded 5.92 Cr..
For Reserves, as of Mar 2024, the value is ₹6.08 Cr.. The value appears to be declining and may need further review. It has decreased from 7.03 Cr. (Mar 2023) to ₹6.08 Cr., marking a decrease of 0.95 Cr..
For Borrowings, as of Mar 2024, the value is ₹0.01 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 0.11 Cr. (Mar 2023) to ₹0.01 Cr., marking a decrease of 0.10 Cr..
For Other Liabilities, as of Mar 2024, the value is ₹0.23 Cr.. The value appears to be improving (decreasing). It has decreased from 1.23 Cr. (Mar 2023) to ₹0.23 Cr., marking a decrease of 1.00 Cr..
For Total Liabilities, as of Mar 2024, the value is ₹12.24 Cr.. The value appears to be improving (decreasing). It has decreased from 14.29 Cr. (Mar 2023) to ₹12.24 Cr., marking a decrease of 2.05 Cr..
For Fixed Assets, as of Mar 2024, the value is ₹0.02 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded 0.02 Cr..
For CWIP, as of Mar 2024, the value is ₹0.08 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2023) which recorded 0.08 Cr..
For Investments, as of Mar 2024, the value is ₹2.51 Cr.. The value appears to be declining and may need further review. It has decreased from 2.85 Cr. (Mar 2023) to ₹2.51 Cr., marking a decrease of 0.34 Cr..
For Other Assets, as of Mar 2024, the value is ₹9.63 Cr.. The value appears to be declining and may need further review. It has decreased from 11.34 Cr. (Mar 2023) to ₹9.63 Cr., marking a decrease of 1.71 Cr..
For Total Assets, as of Mar 2024, the value is ₹12.24 Cr.. The value appears to be declining and may need further review. It has decreased from 14.29 Cr. (Mar 2023) to ₹12.24 Cr., marking a decrease of 2.05 Cr..

Notably, the Reserves (₹6.08 Cr.) exceed the Borrowings (0.01 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-3.76	-10.70	-3.18	-3.34	-0.70
Cash from Investing Activity +	4.30	4.32	-0.16	2.37	0.54
Cash from Financing Activity +	-0.71	8.03	2.93	1.40	-0.10
Net Cash Flow	-0.18	1.64	-0.41	0.43	-0.26

Free Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-2.11	-7.06	-12.10	-1.18	-1.35

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	8.71	0.00	1.92	576.50	2,238.67
Inventory Days	23.61	3,680.42	957.19	544.86	0.00
Days Payable	411.24	547.50	86.03	142.83
Cash Conversion Cycle	-378.91	3,132.92	873.07	978.52	2,238.67
Working Capital Days	598.33	2,556.64	533.44	3,223.60	10,889.17
ROCE %		-13.93%	-6.88%	-4.11%	-8.46%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	33.90%	36.58%	36.59%	32.77%	32.77%	32.77%	32.77%	32.77%	32.77%	32.77%	32.77%	32.77%
FIIs	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
Public	66.07%	63.39%	63.39%	67.22%	67.20%	67.21%	67.20%	67.20%	67.21%	67.21%	67.21%	67.21%
No. of Shareholders	5,348	5,705	6,063	6,229	6,147	6,204	6,330	6,412	6,438	6,438	6,438	6,438

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 22	Mar 21
FaceValue	1.00	1.00
Basic EPS (Rs.)	-0.35	-0.60
Diluted EPS (Rs.)	-0.35	-0.52
Cash EPS (Rs.)	-0.24	-0.38
Book Value[Excl.RevalReserv]/Share (Rs.)	1.98	2.87
Book Value[Incl.RevalReserv]/Share (Rs.)	1.98	2.87
Revenue From Operations / Share (Rs.)	1.53	0.45
PBDIT / Share (Rs.)	-0.18	-0.36
PBIT / Share (Rs.)	-0.19	-0.36
PBT / Share (Rs.)	-0.23	-0.38
Net Profit / Share (Rs.)	-0.24	-0.38
NP After MI And SOA / Share (Rs.)	-0.24	-0.38
PBDIT Margin (%)	-12.40	-79.21
PBIT Margin (%)	-12.50	-79.40
PBT Margin (%)	-15.49	-84.15
Net Profit Margin (%)	-15.89	-84.15
NP After MI And SOA Margin (%)	-15.89	-84.15
Return on Networth / Equity (%)	-12.65	-13.98
Return on Capital Employeed (%)	-7.54	-11.12
Return On Assets (%)	-6.64	-9.02
Long Term Debt / Equity (X)	0.28	0.14
Total Debt / Equity (X)	0.63	0.34
Asset Turnover Ratio (%)	0.14	0.00
Current Ratio (X)	2.65	4.16
Quick Ratio (X)	1.28	2.67
Interest Coverage Ratio (X)	-4.15	-16.68
Interest Coverage Ratio (Post Tax) (X)	-4.31	-16.72
Enterprise Value (Cr.)	30.04	35.69
EV / Net Operating Revenue (X)	2.63	15.98
EV / EBITDA (X)	-21.22	-20.17
MarketCap / Net Operating Revenue (X)	1.98	14.76
Price / BV (X)	1.57	2.45
Price / Net Operating Revenue (X)	1.98	14.76
EarningsYield	-0.08	-0.05

After reviewing the key financial ratios for Muzali Arts Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 22, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 21) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 22, the value is -0.35. This value is below the healthy minimum of 5. It has increased from -0.60 (Mar 21) to -0.35, marking an increase of 0.25.
For Diluted EPS (Rs.), as of Mar 22, the value is -0.35. This value is below the healthy minimum of 5. It has increased from -0.52 (Mar 21) to -0.35, marking an increase of 0.17.
For Cash EPS (Rs.), as of Mar 22, the value is -0.24. This value is below the healthy minimum of 3. It has increased from -0.38 (Mar 21) to -0.24, marking an increase of 0.14.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 22, the value is 1.98. It has decreased from 2.87 (Mar 21) to 1.98, marking a decrease of 0.89.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 22, the value is 1.98. It has decreased from 2.87 (Mar 21) to 1.98, marking a decrease of 0.89.
For Revenue From Operations / Share (Rs.), as of Mar 22, the value is 1.53. It has increased from 0.45 (Mar 21) to 1.53, marking an increase of 1.08.
For PBDIT / Share (Rs.), as of Mar 22, the value is -0.18. This value is below the healthy minimum of 2. It has increased from -0.36 (Mar 21) to -0.18, marking an increase of 0.18.
For PBIT / Share (Rs.), as of Mar 22, the value is -0.19. This value is below the healthy minimum of 0. It has increased from -0.36 (Mar 21) to -0.19, marking an increase of 0.17.
For PBT / Share (Rs.), as of Mar 22, the value is -0.23. This value is below the healthy minimum of 0. It has increased from -0.38 (Mar 21) to -0.23, marking an increase of 0.15.
For Net Profit / Share (Rs.), as of Mar 22, the value is -0.24. This value is below the healthy minimum of 2. It has increased from -0.38 (Mar 21) to -0.24, marking an increase of 0.14.
For NP After MI And SOA / Share (Rs.), as of Mar 22, the value is -0.24. This value is below the healthy minimum of 2. It has increased from -0.38 (Mar 21) to -0.24, marking an increase of 0.14.
For PBDIT Margin (%), as of Mar 22, the value is -12.40. This value is below the healthy minimum of 10. It has increased from -79.21 (Mar 21) to -12.40, marking an increase of 66.81.
For PBIT Margin (%), as of Mar 22, the value is -12.50. This value is below the healthy minimum of 10. It has increased from -79.40 (Mar 21) to -12.50, marking an increase of 66.90.
For PBT Margin (%), as of Mar 22, the value is -15.49. This value is below the healthy minimum of 10. It has increased from -84.15 (Mar 21) to -15.49, marking an increase of 68.66.
For Net Profit Margin (%), as of Mar 22, the value is -15.89. This value is below the healthy minimum of 5. It has increased from -84.15 (Mar 21) to -15.89, marking an increase of 68.26.
For NP After MI And SOA Margin (%), as of Mar 22, the value is -15.89. This value is below the healthy minimum of 8. It has increased from -84.15 (Mar 21) to -15.89, marking an increase of 68.26.
For Return on Networth / Equity (%), as of Mar 22, the value is -12.65. This value is below the healthy minimum of 15. It has increased from -13.98 (Mar 21) to -12.65, marking an increase of 1.33.
For Return on Capital Employeed (%), as of Mar 22, the value is -7.54. This value is below the healthy minimum of 10. It has increased from -11.12 (Mar 21) to -7.54, marking an increase of 3.58.
For Return On Assets (%), as of Mar 22, the value is -6.64. This value is below the healthy minimum of 5. It has increased from -9.02 (Mar 21) to -6.64, marking an increase of 2.38.
For Long Term Debt / Equity (X), as of Mar 22, the value is 0.28. This value is within the healthy range. It has increased from 0.14 (Mar 21) to 0.28, marking an increase of 0.14.
For Total Debt / Equity (X), as of Mar 22, the value is 0.63. This value is within the healthy range. It has increased from 0.34 (Mar 21) to 0.63, marking an increase of 0.29.
For Asset Turnover Ratio (%), as of Mar 22, the value is 0.14. It has increased from 0.00 (Mar 21) to 0.14, marking an increase of 0.14.
For Current Ratio (X), as of Mar 22, the value is 2.65. This value is within the healthy range. It has decreased from 4.16 (Mar 21) to 2.65, marking a decrease of 1.51.
For Quick Ratio (X), as of Mar 22, the value is 1.28. This value is within the healthy range. It has decreased from 2.67 (Mar 21) to 1.28, marking a decrease of 1.39.
For Interest Coverage Ratio (X), as of Mar 22, the value is -4.15. This value is below the healthy minimum of 3. It has increased from -16.68 (Mar 21) to -4.15, marking an increase of 12.53.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 22, the value is -4.31. This value is below the healthy minimum of 3. It has increased from -16.72 (Mar 21) to -4.31, marking an increase of 12.41.
For Enterprise Value (Cr.), as of Mar 22, the value is 30.04. It has decreased from 35.69 (Mar 21) to 30.04, marking a decrease of 5.65.
For EV / Net Operating Revenue (X), as of Mar 22, the value is 2.63. This value is within the healthy range. It has decreased from 15.98 (Mar 21) to 2.63, marking a decrease of 13.35.
For EV / EBITDA (X), as of Mar 22, the value is -21.22. This value is below the healthy minimum of 5. It has decreased from -20.17 (Mar 21) to -21.22, marking a decrease of 1.05.
For MarketCap / Net Operating Revenue (X), as of Mar 22, the value is 1.98. This value is within the healthy range. It has decreased from 14.76 (Mar 21) to 1.98, marking a decrease of 12.78.
For Price / BV (X), as of Mar 22, the value is 1.57. This value is within the healthy range. It has decreased from 2.45 (Mar 21) to 1.57, marking a decrease of 0.88.
For Price / Net Operating Revenue (X), as of Mar 22, the value is 1.98. This value is within the healthy range. It has decreased from 14.76 (Mar 21) to 1.98, marking a decrease of 12.78.
For EarningsYield, as of Mar 22, the value is -0.08. This value is below the healthy minimum of 5. It has decreased from -0.05 (Mar 21) to -0.08, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Muzali Arts Ltd as of April 3, 2025 is: 2.17

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 3, 2025, Muzali Arts Ltd is Undervalued by 121.43% compared to the current share price 0.98

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Muzali Arts Ltd as of April 3, 2025 is: 2.03

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 3, 2025, Muzali Arts Ltd is Undervalued by 107.14% compared to the current share price 0.98

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -6.24%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (6.22 cr) compared to borrowings (3.19 cr), indicating strong financial stability.	The stock has a low average ROCE of -6.68%, which may not be favorable. The stock has a high average Working Capital Days of 229.35, which may not be favorable. The stock has a high average Cash Conversion Cycle of 295.54, which may not be favorable. The company has not shown consistent growth in sales (3.76) and profit (-1.48).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Muzali Arts Ltd:
1. Net Profit Margin: -15.89%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -7.54% (Industry Average ROCE: 8.21%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -12.65% (Industry Average ROE: 9.79%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): -4.31
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.28
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 88.66)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.63
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Muzali Arts Ltd. is a Public Limited Listed company incorporated on 22/02/1995 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L20100MH1995PLC322040 and registration number is 028077. Currently Company is involved in the business activities of Other non-specialised wholesale trade. Company's Total Operating Revenue is Rs. 0.30 Cr. and Equity Capital is Rs. 5.92 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Power - Generation/Distribution	Plot No. 3 B-44, Nagpur Maharashtra 441501	office@muzaliarts.com http://www.muzaliarts.com

Management
Name	Position Held
Mr. Mansoorbhai Murtuza	Director & CFO
Mr. Naresh Gopani	Non Exe.Non Ind.Director
Mr. Dinkal Manish Doshi	Independent Director
Mr. Sohan Chaturvedi	Independent Director
Mr. Siddhesh Shankar Shende	Independent Director

FAQ

What is the intrinsic value of Muzali Arts Ltd?

Muzali Arts Ltd's intrinsic value (as of 02 April 2025) is ₹2.17 — 121.43% higher the current market price of ₹0.98, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 5.80 Cr. market cap, FY2025-2026 high/low of ₹1.07/0.97, reserves of 6.08 Cr, and liabilities of 12.24 Cr.

What is the Market Cap of Muzali Arts Ltd?

The Market Cap of Muzali Arts Ltd is 5.80 Cr..

What is the current Stock Price of Muzali Arts Ltd as on 02 April 2025?

The current stock price of Muzali Arts Ltd as on 02 April 2025 is 0.98.

What is the High / Low of Muzali Arts Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Muzali Arts Ltd stocks is ₹1.07/0.97.

What is the Stock P/E of Muzali Arts Ltd?

The Stock P/E of Muzali Arts Ltd is .

What is the Book Value of Muzali Arts Ltd?

The Book Value of Muzali Arts Ltd is 2.03.

What is the Dividend Yield of Muzali Arts Ltd?

The Dividend Yield of Muzali Arts Ltd is 0.00 %.

What is the ROCE of Muzali Arts Ltd?

The ROCE of Muzali Arts Ltd is 8.46 %.

What is the ROE of Muzali Arts Ltd?

The ROE of Muzali Arts Ltd is 8.74 %.

What is the Face Value of Muzali Arts Ltd?

The Face Value of Muzali Arts Ltd is 1.00.