Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 05 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 543428 | NSE: DATAPATTNS

Data Patterns (India) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 1, 2025, 3:19 pm

Market Cap 14,303 Cr.
Current Price 2,555
High / Low 3,269/1,350
Stock P/E66.6
Book Value 269
Dividend Yield0.29 %
ROCE21.0 %
ROE15.2 %
Face Value 2.00
PEG Ratio-1.93

Quick Insight

Data Patterns (India) Ltd operates in the Aerospace & Defense sector and currently trades at ₹2,552, with a market capitalization of ₹14,287 crore. With a P/E ratio of 66.4, the stock is priced at a premium, reflecting investor optimism, yet this valuation may raise concerns given the industry average. The company's ROE of 15.2% and ROCE of 21.0% indicate solid operational efficiency, supported by an impressive operating profit margin (OPM) of 38%. Notably, the interest coverage ratio (ICR) stands at 26.60, suggesting robust earnings relative to debt obligations. However, a cash conversion cycle (CCC) of 759 days may indicate potential liquidity issues. With promoter ownership at 42.41% and a diverse shareholder base, Data Patterns demonstrates a healthy governance structure. Investors should weigh the high valuation against operational strengths and liquidity concerns, making it essential to monitor performance closely before making investment decisions.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Data Patterns (India) Ltd

Competitors of Data Patterns (India) Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
MTAR Technologies Ltd 4,384 Cr. 1,428 1,881/1,15281.4 2380.00 %10.7 %7.65 % 10.0
DCX Systems Ltd 2,869 Cr. 258 393/20080.4 1040.00 %5.10 %3.14 % 2.00
Data Patterns (India) Ltd 14,303 Cr. 2,555 3,269/1,35066.6 2690.29 %21.0 %15.2 % 2.00
Paras Defence and Space Technologies Ltd 5,213 Cr. 647 972/40180.6 79.80.04 %16.4 %11.9 % 5.00
Zen Technologies Ltd 13,509 Cr. 1,497 2,628/94559.8 1870.13 %32.9 %24.6 % 1.00
Industry Average65,168.18 Cr1,500.4568.17168.450.26%22.68%16.85%4.00

All Competitor Stocks of Data Patterns (India) Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 17168881121859010814018210491117396
Expenses 8347586511262687989675763247
Operating Profit 872130477328416093373454149
OPM % 51%31%34%42%40%31%38%43%51%36%38%46%38%
Other Income 322241211111212121111
Interest 4212322233333
Depreciation 2222233373334
Profit before tax 851929457235466695434059153
Tax % 27%27%27%25%23%26%27%22%25%25%24%24%25%
Net Profit 621421335526345171333045114
EPS in Rs 11.882.744.066.429.894.616.049.1012.705.865.417.9820.38

Last Updated: May 31, 2025, 6:22 am

Below is a detailed analysis of the quarterly data for Data Patterns (India) Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 396.00 Cr.. The value appears strong and on an upward trend. It has increased from 117.00 Cr. (Dec 2024) to 396.00 Cr., marking an increase of 279.00 Cr..
  • For Expenses, as of Mar 2025, the value is 247.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 63.00 Cr. (Dec 2024) to 247.00 Cr., marking an increase of 184.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is 149.00 Cr.. The value appears strong and on an upward trend. It has increased from 54.00 Cr. (Dec 2024) to 149.00 Cr., marking an increase of 95.00 Cr..
  • For OPM %, as of Mar 2025, the value is 38.00%. The value appears to be declining and may need further review. It has decreased from 46.00% (Dec 2024) to 38.00%, marking a decrease of 8.00%.
  • For Other Income, as of Mar 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 11.00 Cr..
  • For Interest, as of Mar 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 3.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 4.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.00 Cr. (Dec 2024) to 4.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is 153.00 Cr.. The value appears strong and on an upward trend. It has increased from 59.00 Cr. (Dec 2024) to 153.00 Cr., marking an increase of 94.00 Cr..
  • For Tax %, as of Mar 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 24.00% (Dec 2024) to 25.00%, marking an increase of 1.00%.
  • For Net Profit, as of Mar 2025, the value is 114.00 Cr.. The value appears strong and on an upward trend. It has increased from 45.00 Cr. (Dec 2024) to 114.00 Cr., marking an increase of 69.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is 20.38. The value appears strong and on an upward trend. It has increased from 7.98 (Dec 2024) to 20.38, marking an increase of 12.40.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:59 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 6350424957131156224311453520708
Expenses 4639354048106113132170282298433
Operating Profit 1711799264392141172222275
OPM % 27%22%16%18%16%19%28%41%45%38%43%39%
Other Income 11200143494646
Interest 55555111314118912
Depreciation 23333656781614
Profit before tax 104111102875127165242295
Tax % 33%36%1%35%-23%26%26%25%26%25%25%25%
Net Profit 731118215694124182222
EPS in Rs 40.3615.304.714.187.3545.30123.84326.8618.1122.1532.4539.62
Dividend Payout % 5%13%42%48%0%0%0%20%19%20%20%20%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-57.14%-66.67%0.00%0.00%700.00%162.50%166.67%67.86%31.91%46.77%21.98%
Change in YoY Net Profit Growth (%)0.00%-9.52%66.67%0.00%700.00%-537.50%4.17%-98.81%-35.94%14.86%-24.80%

Data Patterns (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:30%
5 Years:35%
3 Years:32%
TTM:36%
Compounded Profit Growth
10 Years:56%
5 Years:59%
3 Years:32%
TTM:21%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:49%
1 Year:-8%
Return on Equity
10 Years:15%
5 Years:16%
3 Years:15%
Last Year:15%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:29 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 2222222210111111
Reserves 1001021021031041311522065641,1561,3131,497
Borrowings 34383835326061379246
Other Liabilities 1315151317848184123265364325
Total Liabilities 1491571571521542772953297071,4351,6921,839
Fixed Assets 322926242336333347112150247
CWIP 000000001714849
Investments 77777000056262327
Other Assets 1091201231211242412622956421,2661,2311,216
Total Assets 1491571571521542772953297071,4351,6921,839

Below is a detailed analysis of the balance sheet data for Data Patterns (India) Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 11.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,497.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,313.00 Cr. (Mar 2024) to 1,497.00 Cr., marking an increase of 184.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 6.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 4.00 Cr. (Mar 2024) to 6.00 Cr., marking an increase of 2.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 325.00 Cr.. The value appears to be improving (decreasing). It has decreased from 364.00 Cr. (Mar 2024) to 325.00 Cr., marking a decrease of 39.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,839.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,692.00 Cr. (Mar 2024) to 1,839.00 Cr., marking an increase of 147.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 247.00 Cr.. The value appears strong and on an upward trend. It has increased from 150.00 Cr. (Mar 2024) to 247.00 Cr., marking an increase of 97.00 Cr..
  • For CWIP, as of Mar 2025, the value is 49.00 Cr.. The value appears strong and on an upward trend. It has increased from 48.00 Cr. (Mar 2024) to 49.00 Cr., marking an increase of 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 327.00 Cr.. The value appears strong and on an upward trend. It has increased from 262.00 Cr. (Mar 2024) to 327.00 Cr., marking an increase of 65.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,216.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,231.00 Cr. (Mar 2024) to 1,216.00 Cr., marking a decrease of 15.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,839.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,692.00 Cr. (Mar 2024) to 1,839.00 Cr., marking an increase of 147.00 Cr..

Notably, the Reserves (1,497.00 Cr.) exceed the Borrowings (6.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +1316911-4134352-17139-90
Cash from Investing Activity +-1-1-0-0-2019-120-383-22489
Cash from Financing Activity +-11-2-6-8-82-14-45236438-43-50
Net Cash Flow1-10-00-21716838-127-50

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-17.00-27.00-31.00-26.00-23.00-34.00-18.0055.00132.00170.00218.00269.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters45.62%45.62%45.76%45.76%42.41%42.41%42.41%42.41%42.41%42.41%42.41%42.41%
FIIs1.48%1.43%1.60%2.30%5.08%5.32%7.17%6.74%14.56%14.95%14.39%14.05%
DIIs8.01%8.25%9.24%7.90%11.64%11.11%9.55%9.15%11.58%8.52%8.72%8.84%
Public44.89%44.70%43.40%44.03%40.88%41.15%40.88%41.71%31.44%34.12%34.47%34.70%
No. of Shareholders1,09,17196,92790,39792,52193,5511,05,2771,19,5551,29,6101,37,4991,79,7191,90,5562,01,026

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Axis Small Cap Fund 705,963 0.95 211.89705,9632025-04-22 17:25:120%
Nippon India Small Cap Fund 508,571 0.27 152.64508,5712025-04-22 17:25:120%
Franklin India Smaller Companies Fund 423,732 0.91 127.18423,7322025-04-22 02:06:420%
Kotak ELSS Tax Saver Fund 351,000 1.73 105.35351,0002025-04-22 15:56:500%
HSBC Midcap Fund 299,500 0.79 89.89299,5002025-04-22 15:56:500%
HSBC Aggressive Hybrid Fund 255,000 1.34 76.54255,0002025-04-22 17:25:120%
HSBC Large & Mid Cap Fund 157,100 1.39 47.15157,1002025-04-22 17:25:130%
Tata Infrastructure Fund - Regular Plan 92,970 1.13 27.992,9702025-04-22 15:56:500%
HDFC Multi Cap Fund 80,000 0.15 24.0180,0002025-04-22 15:56:500%
Edelweiss Recently Listed IPO Fund 54,300 1.72 16.354,3002025-04-22 15:56:500%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 39.6232.4523.8019.48327.00
Diluted EPS (Rs.) 39.6232.4523.8019.48327.00
Cash EPS (Rs.) 42.0935.3323.6519.38359.59
Book Value[Excl.RevalReserv]/Share (Rs.) 269.32236.47208.41110.701223.18
Book Value[Incl.RevalReserv]/Share (Rs.) 269.32236.47208.41110.701223.18
Dividend / Share (Rs.) 7.906.504.503.5065.30
Revenue From Operations / Share (Rs.) 126.4992.8280.9759.891317.35
PBDIT / Share (Rs.) 57.3847.7932.3327.94556.41
PBIT / Share (Rs.) 54.9044.9130.8226.66523.65
PBT / Share (Rs.) 52.7443.2529.4424.54438.35
Net Profit / Share (Rs.) 39.6132.4422.1418.11326.82
PBDIT Margin (%) 45.3651.4939.9246.6442.23
PBIT Margin (%) 43.3948.3838.0544.5139.74
PBT Margin (%) 41.6946.5936.3540.9733.27
Net Profit Margin (%) 31.3134.9527.3430.2324.80
Return on Networth / Equity (%) 14.7013.7210.6216.3526.71
Return on Capital Employeed (%) 19.6718.7413.1822.9334.65
Return On Assets (%) 12.0610.738.6413.2916.90
Long Term Debt / Equity (X) 0.000.000.000.000.04
Total Debt / Equity (X) 0.000.000.000.010.15
Asset Turnover Ratio (%) 0.400.330.420.600.71
Current Ratio (X) 5.244.009.785.023.64
Quick Ratio (X) 4.093.248.263.872.62
Inventory Turnover Ratio (X) 1.200.781.240.940.82
Dividend Payout Ratio (NP) (%) 0.0013.8614.6411.810.61
Dividend Payout Ratio (CP) (%) 0.0012.7313.7111.030.55
Earning Retention Ratio (%) 0.0086.1485.3688.1999.39
Cash Earning Retention Ratio (%) 0.0087.2786.2988.9799.45
Interest Coverage Ratio (X) 26.6028.6923.3913.196.52
Interest Coverage Ratio (Post Tax) (X) 19.3620.4717.029.554.83
Enterprise Value (Cr.) 9339.5613170.797160.113479.560.00
EV / Net Operating Revenue (X) 13.1825.3415.7911.190.00
EV / EBITDA (X) 29.0649.2139.5524.000.00
MarketCap / Net Operating Revenue (X) 13.3626.0916.9911.740.00
Retention Ratios (%) 0.0086.1385.3588.1899.38
Price / BV (X) 6.2810.246.606.350.00
Price / Net Operating Revenue (X) 13.3626.0916.9911.740.00
EarningsYield 0.020.010.010.020.00

After reviewing the key financial ratios for Data Patterns (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 39.62. This value is within the healthy range. It has increased from 32.45 (Mar 24) to 39.62, marking an increase of 7.17.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 39.62. This value is within the healthy range. It has increased from 32.45 (Mar 24) to 39.62, marking an increase of 7.17.
  • For Cash EPS (Rs.), as of Mar 25, the value is 42.09. This value is within the healthy range. It has increased from 35.33 (Mar 24) to 42.09, marking an increase of 6.76.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 269.32. It has increased from 236.47 (Mar 24) to 269.32, marking an increase of 32.85.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 269.32. It has increased from 236.47 (Mar 24) to 269.32, marking an increase of 32.85.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 7.90. This value exceeds the healthy maximum of 3. It has increased from 6.50 (Mar 24) to 7.90, marking an increase of 1.40.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 126.49. It has increased from 92.82 (Mar 24) to 126.49, marking an increase of 33.67.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 57.38. This value is within the healthy range. It has increased from 47.79 (Mar 24) to 57.38, marking an increase of 9.59.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 54.90. This value is within the healthy range. It has increased from 44.91 (Mar 24) to 54.90, marking an increase of 9.99.
  • For PBT / Share (Rs.), as of Mar 25, the value is 52.74. This value is within the healthy range. It has increased from 43.25 (Mar 24) to 52.74, marking an increase of 9.49.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 39.61. This value is within the healthy range. It has increased from 32.44 (Mar 24) to 39.61, marking an increase of 7.17.
  • For PBDIT Margin (%), as of Mar 25, the value is 45.36. This value is within the healthy range. It has decreased from 51.49 (Mar 24) to 45.36, marking a decrease of 6.13.
  • For PBIT Margin (%), as of Mar 25, the value is 43.39. This value exceeds the healthy maximum of 20. It has decreased from 48.38 (Mar 24) to 43.39, marking a decrease of 4.99.
  • For PBT Margin (%), as of Mar 25, the value is 41.69. This value is within the healthy range. It has decreased from 46.59 (Mar 24) to 41.69, marking a decrease of 4.90.
  • For Net Profit Margin (%), as of Mar 25, the value is 31.31. This value exceeds the healthy maximum of 10. It has decreased from 34.95 (Mar 24) to 31.31, marking a decrease of 3.64.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 14.70. This value is below the healthy minimum of 15. It has increased from 13.72 (Mar 24) to 14.70, marking an increase of 0.98.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 19.67. This value is within the healthy range. It has increased from 18.74 (Mar 24) to 19.67, marking an increase of 0.93.
  • For Return On Assets (%), as of Mar 25, the value is 12.06. This value is within the healthy range. It has increased from 10.73 (Mar 24) to 12.06, marking an increase of 1.33.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.40. It has increased from 0.33 (Mar 24) to 0.40, marking an increase of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 5.24. This value exceeds the healthy maximum of 3. It has increased from 4.00 (Mar 24) to 5.24, marking an increase of 1.24.
  • For Quick Ratio (X), as of Mar 25, the value is 4.09. This value exceeds the healthy maximum of 2. It has increased from 3.24 (Mar 24) to 4.09, marking an increase of 0.85.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.20. This value is below the healthy minimum of 4. It has increased from 0.78 (Mar 24) to 1.20, marking an increase of 0.42.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 13.86 (Mar 24) to 0.00, marking a decrease of 13.86.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 12.73 (Mar 24) to 0.00, marking a decrease of 12.73.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 86.14 (Mar 24) to 0.00, marking a decrease of 86.14.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 87.27 (Mar 24) to 0.00, marking a decrease of 87.27.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 26.60. This value is within the healthy range. It has decreased from 28.69 (Mar 24) to 26.60, marking a decrease of 2.09.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 19.36. This value is within the healthy range. It has decreased from 20.47 (Mar 24) to 19.36, marking a decrease of 1.11.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 9,339.56. It has decreased from 13,170.79 (Mar 24) to 9,339.56, marking a decrease of 3,831.23.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 13.18. This value exceeds the healthy maximum of 3. It has decreased from 25.34 (Mar 24) to 13.18, marking a decrease of 12.16.
  • For EV / EBITDA (X), as of Mar 25, the value is 29.06. This value exceeds the healthy maximum of 15. It has decreased from 49.21 (Mar 24) to 29.06, marking a decrease of 20.15.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 13.36. This value exceeds the healthy maximum of 3. It has decreased from 26.09 (Mar 24) to 13.36, marking a decrease of 12.73.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 86.13 (Mar 24) to 0.00, marking a decrease of 86.13.
  • For Price / BV (X), as of Mar 25, the value is 6.28. This value exceeds the healthy maximum of 3. It has decreased from 10.24 (Mar 24) to 6.28, marking a decrease of 3.96.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 13.36. This value exceeds the healthy maximum of 3. It has decreased from 26.09 (Mar 24) to 13.36, marking a decrease of 12.73.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Data Patterns (India) Ltd as of August 5, 2025 is: 2,184.83

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 5, 2025, Data Patterns (India) Ltd is Overvalued by 14.49% compared to the current share price 2,555.00

Intrinsic Value of Data Patterns (India) Ltd as of August 5, 2025 is: 1,432.61

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 5, 2025, Data Patterns (India) Ltd is Overvalued by 43.93% compared to the current share price 2,555.00

Last 5 Year EPS CAGR: -34.43%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Data Patterns (India) Ltd:
    1. Net Profit Margin: 31.31%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 19.67% (Industry Average ROCE: 22.68%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 14.7% (Industry Average ROE: 16.85%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 19.36
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 4.09
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 66.6 (Industry average Stock P/E: 68.17)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Data Patterns (India) Ltd. is a Public Limited Listed company incorporated on 11/11/1998 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L72200TN1998PLC061236 and registration number is 061236. Currently Company is involved in the business activities of Manufacture of radar equipment, gps devices, search, detection, navigation, aeronautical and nautical equipment. Company's Total Operating Revenue is Rs. 708.35 Cr. and Equity Capital is Rs. 11.20 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Aerospace & DefensePlot H9, 4th Main Road, SIPCOT IT Park, Siruseri, Chennai (Madras) Tamil Nadu 603103investorgrievance@datapatterns.co.in
http://www.datapatternsindia.com
Management
NamePosition Held
Mr. Srinivasagopalan RangarajanChairman & Managing Director
Mr. K Vijay AnanthWhole Time Director
Ms. Rekha Murthy RangarajanWhole Time Director
Mr. Mathew CyriacNon Executive Director
Mr. Sowmyan RamakrishnanInd. Non-Executive Director
Mr. Sastry Venkata Rama VadlamaniInd. Non-Executive Director
Ms. Anuradha SharmaInd. Non-Executive Director
Mr. Prasad Raghava MenonInd. Non-Executive Director

FAQ

What is the intrinsic value of Data Patterns (India) Ltd?

Data Patterns (India) Ltd's intrinsic value (as of 04 August 2025) is ₹2184.83 which is 14.49% lower the current market price of ₹2,555.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 14,303 Cr. market cap, FY2025-2026 high/low of 3,269/1,350, reserves of 1,497 Cr, and liabilities of 1,839 Cr.

What is the Market Cap of Data Patterns (India) Ltd?

The Market Cap of Data Patterns (India) Ltd is 14,303 Cr..

What is the current Stock Price of Data Patterns (India) Ltd as on 04 August 2025?

The current stock price of Data Patterns (India) Ltd as on 04 August 2025 is 2,555.

What is the High / Low of Data Patterns (India) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Data Patterns (India) Ltd stocks is ₹3,269/1,350.

What is the Stock P/E of Data Patterns (India) Ltd?

The Stock P/E of Data Patterns (India) Ltd is 66.6.

What is the Book Value of Data Patterns (India) Ltd?

The Book Value of Data Patterns (India) Ltd is 269.

What is the Dividend Yield of Data Patterns (India) Ltd?

The Dividend Yield of Data Patterns (India) Ltd is 0.29 %.

What is the ROCE of Data Patterns (India) Ltd?

The ROCE of Data Patterns (India) Ltd is 21.0 %.

What is the ROE of Data Patterns (India) Ltd?

The ROE of Data Patterns (India) Ltd is 15.2 %.

What is the Face Value of Data Patterns (India) Ltd?

The Face Value of Data Patterns (India) Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Data Patterns (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE