Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 27 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo
Stock Ticker - BSE: 500488 | NSE: ABBOTINDIA

Fundamental Analysis of Abbott India Ltd

Basic Stock Data

Last Updated: July 26, 2024, 6:55 pm

Market Cap 60,764 Cr.
Current Price 28,585
High / Low29,639/21,907
Stock P/E50.6
Book Value 1,741
Dividend Yield1.43 %
ROCE46.0 %
ROE34.9 %
Face Value 10.0
PEG Ratio3.34

Data Source: screener.in

Competitors of Abbott India Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Murae Organisor Ltd 36.1 Cr. 1.463.10/0.90722 2.260.00 %0.79 %0.13 % 2.00
Dipna Pharmachem Ltd 18.6 Cr. 7.7324.1/7.4617.0 15.60.00 %8.49 %4.47 % 10.0
Decipher Labs Ltd 18.5 Cr. 18.325.8/14.4 21.60.00 %4.30 %7.46 % 10.0
Coral Laboratories Ltd 255 Cr. 715748/24516.0 4970.00 %12.6 %9.58 % 10.0
Concord Drugs Ltd 38.0 Cr. 38.061.5/28.290.6 33.80.00 %4.54 %1.29 % 10.0
Industry Average21,499.59 Cr1,043.4261.41189.510.33%17.09%16.78%6.44

Quarterly Result

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Sales1,0961,2181,2221,2241,2551,3041,3791,3221,3431,4791,4941,4371,439
Expenses8909539629559611,0341,0361,0101,0631,1241,1131,0491,109
Operating Profit206265260269294270343312280355381388330
OPM %19%22%21%22%23%21%25%24%21%24%25%27%23%
Other Income16191819212734445056565681
Interest5554544443333
Depreciation15161617171717181717181818
Profit before tax202264257267292275355335308390415422390
Tax %24%26%25%25%28%25%25%26%25%26%25%26%26%
Net Profit152196192199211206266247231290313311287
EPS in Rs71.7592.1390.5193.7499.4996.77124.95116.16108.91136.59147.27146.35135.09

Last Updated: July 10, 2024, 11:34 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 25, 2024, 11:44 am

MonthDec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales1,6532,2762,2892,6142,9033,2983,6794,0934,3104,9135,3495,849
Expenses1,4512,0091,9772,2502,5052,7743,0743,3363,3883,8324,1434,396
Operating Profit2022673123653985256057579221,0821,2061,453
OPM %12%12%14%14%14%16%16%18%21%22%23%25%
Other Income33494850571171131148183154248
Interest0003242918191612
Depreciation192215141616176058667071
Profit before tax2152953443984366216998039261,0801,2741,618
Tax %33%33%34%36%37%35%36%26%25%26%25%26%
Net Profit1451982292552774014505936917999491,201
EPS in Rs68.1093.39107.75120.12130.19188.82211.93279.04325.04375.87446.80565.30
Dividend Payout %25%25%29%29%31%29%31%90%85%73%73%73%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)15.66%11.35%8.63%44.77%12.22%31.78%16.53%15.63%18.77%26.55%
Change in YoY Net Profit Growth (%)0.00%-4.30%-2.73%36.14%-32.55%19.56%-15.25%-0.90%3.14%7.78%

Growth

Compounded Sales Growth
10 Years:10%
5 Years:10%
3 Years:11%
TTM:9%
Compounded Profit Growth
10 Years:20%
5 Years:22%
3 Years:20%
TTM:26%
Stock Price CAGR
10 Years:30%
5 Years:27%
3 Years:16%
1 Year:22%
Return on Equity
10 Years:28%
5 Years:30%
3 Years:32%
Last Year:35%

Last Updated: July 24, 2024, 10:37 pm

Balance Sheet

Last Updated: July 10, 2024, 11:34 pm

MonthDec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital212121212121212121212121
Reserves6267679161,1741,3661,6721,9872,4102,5812,7993,1673,678
Borrowings000000017515315211383
Other Liabilities2603514364216797239329401,0861,2531,2541,411
Total Liabilities9071,1391,3741,6162,0662,4162,9413,5473,8404,2244,5565,193
Fixed Assets109989610811081105270251271237225
CWIP1143621211410
Investments000000000000
Other Assets7981,0401,2741,5051,9502,3332,8353,2753,5893,9524,3154,958
Total Assets9071,1391,3741,6162,0662,4162,9413,5473,8404,2244,5565,193

Reserves and Borrowings Chart

Cash Flow

MonthDec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 1011552152493071534996267279488931,213
Cash from Investing Activity -59-144-187-77-155-215-257-401-72-396-148-416
Cash from Financing Activity -42-42-58-80-90-102-143-217-582-637-639-745
Net Cash Flow1-31-309162-16599873-8610752

Free Cash Flow

MonthDec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow202.00267.00312.00365.00398.00525.00605.00582.00769.00-151.00-112.00-82.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthDec 2011Dec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days323118212022292728212122
Inventory Days1089910110791107112106831109480
Days Payable513838545610192116104116122109
Cash Conversion Cycle8992807454284917814-6-8
Working Capital Days4649363032216322147-4-5
ROCE %42%34%39%40%38%34%41%37%35%35%38%41%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%
FIIs0.25%0.24%0.22%0.22%0.20%0.20%0.20%0.19%0.19%0.19%0.18%0.18%
DIIs6.74%6.88%6.76%7.52%7.95%7.85%8.38%8.61%8.77%8.83%8.73%8.91%
Public18.03%17.89%18.04%17.27%16.86%16.95%16.42%16.20%16.05%16.01%16.09%15.92%
No. of Shareholders75,54073,41783,23690,56782,11383,52674,91572,08669,58268,88572,25269,382

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Axis Midcap Fund164,2301.73425.4776,3902024-07-26114.99%
SBI Large & Midcap Fund155,0002.01401.5676,3902024-07-26102.91%
SBI Magnum Global Fund133,0005.29344.5676,3902024-07-2674.11%
Canara Robeco Emerging Equities112,5061.46291.4776,3902024-07-2647.28%
HSBC Midcap Fund77,2722.11200.1976,3902024-07-261.15%
Nippon India Pharma Fund76,3902.87197.976,3902024-07-260%
PGIM India Midcap Opportunities Fund66,3611.73171.9276,3902024-07-26-13.13%
Franklin India Prima Fund52,3041.34135.576,3902024-07-26-31.53%
Nippon India Multi Cap Fund44,7420.45115.9176,3902024-07-26-41.43%
Canara Robeco Flexi Cap Fund42,3100.94109.6176,3902024-07-26-44.61%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)565.28446.78375.86325.04279.04
Diluted EPS (Rs.)565.28446.78375.86325.04279.04
Cash EPS (Rs.)598.77479.71406.96352.38307.09
Book Value[Excl.RevalReserv]/Share (Rs.)1740.651500.491326.961224.551144.37
Book Value[Incl.RevalReserv]/Share (Rs.)1740.651500.491326.961224.551144.37
Dividend / Share (Rs.)410.00325.00275.00275.00250.00
Revenue From Operations / Share (Rs.)2752.432517.052314.952028.241926.25
PBDIT / Share (Rs.)800.64639.90548.20471.70409.82
PBIT / Share (Rs.)767.15606.97517.10444.34381.76
PBT / Share (Rs.)761.29599.44508.11435.74377.75
Net Profit / Share (Rs.)565.28446.78375.86325.03279.04
PBDIT Margin (%)29.0825.4223.6823.2521.27
PBIT Margin (%)27.8724.1122.3321.9019.81
PBT Margin (%)27.6523.8121.9421.4819.61
Net Profit Margin (%)20.5317.7516.2316.0214.48
Return on Networth / Equity (%)32.4729.7728.3226.5424.38
Return on Capital Employeed (%)42.3338.5036.3733.6030.54
Return On Assets (%)23.1220.8418.9017.9816.71
Asset Turnover Ratio (%)1.201.221.221.171.26
Current Ratio (X)2.422.513.203.413.60
Quick Ratio (X)1.961.972.632.723.00
Inventory Turnover Ratio (X)0.890.830.700.720.79
Dividend Payout Ratio (NP) (%)0.0061.540.000.0023.29
Dividend Payout Ratio (CP) (%)0.0057.320.000.0021.16
Earning Retention Ratio (%)0.0038.460.000.0076.71
Cash Earning Retention Ratio (%)0.0042.680.000.0078.84
Interest Coverage Ratio (X)136.6685.0460.9954.83102.06
Interest Coverage Ratio (Post Tax) (X)97.4860.3842.8238.7870.49
Enterprise Value (Cr.)55125.7644996.8634862.1129441.8430644.48
EV / Net Operating Revenue (X)9.428.417.096.837.49
EV / EBITDA (X)32.4033.0929.9329.3735.19
MarketCap / Net Operating Revenue (X)9.798.777.657.398.02
Retention Ratios (%)0.0038.450.000.0076.70
Price / BV (X)15.4814.7213.3412.2413.51
Price / Net Operating Revenue (X)9.798.777.657.398.02
EarningsYield0.020.020.020.020.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value: 31,184.67

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 9.09% compared to the current price 28585

Intrinsic Value: 35,913.99

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 25.64% compared to the current price 28585

Last 5 Year EPS CAGR: 15.17%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 37.83%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 25.92, which is a positive sign.
  3. The company has higher reserves (1,928.58 cr) compared to borrowings (56.33 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (3.08 cr) and profit (395.00 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 40.92, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Abbott India Ltd:
    1. Net Profit Margin: 20.53%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 42.33% (Industry Average ROCE: 17.09%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ✓ ROE%: 32.47% (Industry Average ROE: 16.78%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 97.48
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.96
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✓ Stock P/E: 50.6 (Industry average Stock P/E: 61.41)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. ✗ Total Debt / Equity: N/A
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company

Abbott India Ltd. is a Public Limited Listed company incorporated on 22/08/1944 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L24239MH1944PLC007330 and registration number is 007330. Currently Company is involved in the business activities of Manufacture of allopathic pharmaceutical preparations. Company’s Total Operating Revenue is Rs. 4919.27 Cr. and Equity Capital is Rs. 21.25 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Pharmaceuticals3, Corporate Park, Mumbai Maharashtra 400071investorrelations.india@abbott.com
http://www.abbott.co.in
Management
NamePosition Held
Mr. Munir ShaikhChairman
Mr. Vivek V KamathManaging Director
Mr. Kaiyomarz MarfatiaNon Executive Director
Mr. Ambati VenuNon Executive Director
Mr. Sabina EwingNon Executive Director
Ms. Anisha MotwaniIndependent Director
Ms. Shalini KamathIndependent Director
Mr. Sudarshan JainIndependent Director
Mr. Mahadeo KarnikNon Executive Director

FAQ

What is the latest fair value of Abbott India Ltd?

The latest fair value of Abbott India Ltd is ₹31184.67.

What is the Market Cap of Abbott India Ltd?

The Market Cap of Abbott India Ltd is 60,764 Cr..

What is the current Stock Price of Abbott India Ltd as on 27 July 2024?

The current stock price of Abbott India Ltd as on 27 July 2024 is 28,585.

What is the High / Low of Abbott India Ltd stocks in FY 2024?

In FY 2024, the High / Low of Abbott India Ltd stocks is 29,639/21,907.

What is the Stock P/E of Abbott India Ltd?

The Stock P/E of Abbott India Ltd is 50.6.

What is the Book Value of Abbott India Ltd?

The Book Value of Abbott India Ltd is 1,741.

What is the Dividend Yield of Abbott India Ltd?

The Dividend Yield of Abbott India Ltd is 1.43 %.

What is the ROCE of Abbott India Ltd?

The ROCE of Abbott India Ltd is 46.0 %.

What is the ROE of Abbott India Ltd?

The ROE of Abbott India Ltd is 34.9 %.

What is the Face Value of Abbott India Ltd?

The Face Value of Abbott India Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Abbott India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE